Financhill
Buy
69

ELEZF Quote, Financials, Valuation and Earnings

Last price:
$35.39
Seasonality move :
3.81%
Day range:
$35.39 - $35.39
52-week range:
$20.61 - $36.05
Dividend yield:
4.16%
P/E ratio:
15.30x
P/S ratio:
1.60x
P/B ratio:
3.61x
Volume:
--
Avg. volume:
10
1-year change:
60.86%
Market cap:
$36.7B
Revenue:
$22.6B
EPS (TTM):
$2.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $19.1B $24.3B $34.2B $27.1B $22.6B
Revenue Growth (YoY) -11.48% 27.32% 40.98% -20.76% -16.45%
 
Cost of Revenues $13B $20.5B $26.7B $19.5B $16B
Gross Profit $6.1B $3.8B $7.5B $7.6B $6.6B
Gross Profit Margin 32.06% 15.53% 22.07% 27.97% 29.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $171.3M $407.8M $400.4M $409.7M $382.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.5B $1.4B $1.6B $2.2B $2.3B
Operating Income $2.6B $2.4B $5.9B $5.3B $4.3B
 
Net Interest Expenses $150.7M $169M $261.7M $593.5M $538.7M
EBT. Incl. Unusual Items $2B $2.3B $3.6B $1.1B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $443.1M $552M $936.4M $327.6M $752.9M
Net Income to Company $2B $2.3B $3.7B $1.2B $2.8B
 
Minority Interest in Earnings -$6.9M $26M $57.8M $21.6M $5.4M
Net Income to Common Excl Extra Items $1.6B $1.7B $2.7B $823.8M $2B
 
Basic EPS (Cont. Ops) $1.51 $1.60 $2.52 $0.76 $1.93
Diluted EPS (Cont. Ops) $1.51 $1.60 $2.52 $0.76 $1.93
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $4.4B $4.2B $7.7B $7.3B $6.4B
EBIT $2.2B $2.4B $5.9B $5.3B $4.3B
 
Revenue (Reported) $19.1B $24.3B $34.2B $27.1B $22.6B
Operating Income (Reported) $2.6B $2.4B $5.9B $5.3B $4.3B
Operating Income (Adjusted) $2.2B $2.4B $5.9B $5.3B $4.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.1B $9.8B $6.5B $5.8B $5.8B
Revenue Growth (YoY) 28.17% 60.76% -33.09% -11.56% 0.72%
 
Cost of Revenues $5.3B $7.6B $4.9B $4.3B $4.3B
Gross Profit $759.1M $2.1B $1.6B $1.4B $1.5B
Gross Profit Margin 12.52% 21.64% 25.26% 24.67% 25.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $350.1M $349.3M $325.3M $310.9M $379.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $275.8M $321.1M $315.5M $323M $366.9M
Operating Income $483.3M $1.8B $1.3B $1.1B $1.1B
 
Net Interest Expenses $50.7M $97.7M $182.8M $173.6M $126.2M
EBT. Incl. Unusual Items $955.9M $1B $263.3M $860.2M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $216.9M $262.8M $66.4M $196.6M $254.7M
Net Income to Company $927.2M $1B $266.5M $863.5M $1.1B
 
Minority Interest in Earnings $1.2M $6M $4.4M $3.3M $15.2M
Net Income to Common Excl Extra Items $740.2M $746M $200.2M $666.8M $798.1M
 
Basic EPS (Cont. Ops) $0.70 $0.70 $0.19 $0.63 $0.75
Diluted EPS (Cont. Ops) $0.70 $0.70 $0.19 $0.63 $0.75
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1B
 
EBITDA $932.4M $2.2B $1.8B $1.6B $1.7B
EBIT $483.3M $1.8B $1.3B $1.1B $1.1B
 
Revenue (Reported) $6.1B $9.8B $6.5B $5.8B $5.8B
Operating Income (Reported) $483.3M $1.8B $1.3B $1.1B $1.1B
Operating Income (Adjusted) $483.3M $1.8B $1.3B $1.1B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.9B $33.8B $28.8B $23.5B $23.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.9B $23B $21B $18B $17.3B
Gross Profit $3B $10.9B $7.8B $5.5B $6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.5B $1.4B $1.5B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.4B $1.2B $1.5B $2.2B
Operating Income $1.8B $9.5B $6.5B $3.9B $3.9B
 
Net Interest Expenses $230.7M $284.7M $661.1M $740.9M $511.2M
EBT. Incl. Unusual Items $2.1B $2.4B $2.9B $1.6B $3.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $449.3M $617.5M $782.3M $423.1M $820.6M
Net Income to Company $2B $2.4B $2.9B $1.6B $3.3B
 
Minority Interest in Earnings $9.6M $64.1M $28.4M $7.6M $40.7M
Net Income to Common Excl Extra Items $1.6B $1.8B $2.1B $1.2B $2.5B
 
Basic EPS (Cont. Ops) $1.51 $1.61 $1.94 $1.12 $2.31
Diluted EPS (Cont. Ops) $1.52 $1.61 $1.94 $1.12 $2.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.6B $11.2B $8.4B $5.9B $6.1B
EBIT $1.8B $9.5B $6.5B $3.9B $3.9B
 
Revenue (Reported) $21.9B $33.8B $28.8B $23.5B $23.3B
Operating Income (Reported) $1.8B $9.5B $6.5B $3.9B $3.9B
Operating Income (Adjusted) $1.8B $9.5B $6.5B $3.9B $3.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.7B $25.8B $20.4B $16.8B $17.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13B $20.9B $14.9B $12.5B $12.9B
Gross Profit $3.7B $4.9B $5.5B $4.3B $4.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $350.1M $1.1B $1.1B $1.1B $1.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $969.6M $950M $1.1B $1.8B
Operating Income $1.8B $4B $4.6B $3.3B $2.8B
 
Net Interest Expenses $63.9M $221.9M $526.5M $505.4M $325.6M
EBT. Incl. Unusual Items $2.3B $2.4B $1.6B $2.1B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $550.7M $610.7M $467.1M $562.9M $630.8M
Net Income to Company $2.3B $2.4B $1.6B $2.1B $2.7B
 
Minority Interest in Earnings -$4.8M $45.8M $15.1M $1.2M $36.4M
Net Income to Common Excl Extra Items $1.7B $1.8B $1.2B $1.5B $2B
 
Basic EPS (Cont. Ops) $1.65 $1.64 $1.08 $1.44 $1.82
Diluted EPS (Cont. Ops) $1.65 $1.64 $1.08 $1.44 $1.82
Weighted Average Basic Share $3.2B $3.2B $3.2B $3.2B $3.2B
Weighted Average Diluted Share $3.2B $3.2B $3.2B $3.2B $3.2B
 
EBITDA $3.2B $5.2B $6B $4.8B $4.5B
EBIT $1.8B $4B $4.6B $3.3B $2.8B
 
Revenue (Reported) $16.7B $25.8B $20.4B $16.8B $17.5B
Operating Income (Reported) $1.8B $4B $4.6B $3.3B $2.8B
Operating Income (Adjusted) $1.8B $4B $4.6B $3.3B $2.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $487.1M $799.5M $929.6M $2.3B $869.8M
Short Term Investments $46.7M $991.8M $6.7B $1.3B $521.3M
Accounts Receivable, Net $2.7B $4.9B $4.8B $4.6B $3.7B
Inventory $1.3B $1.5B $2.3B $2.3B $1.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $1B $2.4B $522.9M $466.2M
Total Current Assets $7.7B $13.3B $21.3B $13.8B $9.4B
 
Property Plant And Equipment $26.3B $25.1B $23.8B $25.2B $23.8B
Long-Term Investments -- $1.8B $2.9B $2.1B $1.6B
Goodwill $568.2M $523.1M $495.4M $510.7M $480.7M
Other Intangibles $1.7B $1.7B $1.8B $1.8B $1.6B
Other Long-Term Assets $300.1M $298.9M $326M $426.7M $505.7M
Total Assets $39.4B $45.5B $53.4B $45.6B $38.7B
 
Accounts Payable $4.6B $4.3B $5.1B $5.6B $4.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $77.5M $92.8M $94.4M $92.9M $89.5M
Other Current Liabilities -- -- -- -- $607.7M
Total Current Liabilities $10.5B $18B $22.1B $16.1B $9.3B
 
Long-Term Debt $6.3B $8.2B $12.5B $10.6B $10.2B
Capital Leases -- -- -- -- --
Total Liabilities $30.3B $38.9B $47B $37.4B $29B
 
Common Stock $1.6B $1.4B $1.4B $1.4B $1.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $9B $6.1B $5.9B $7.8B $8.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $184.5M $186.5M $214.5M $206.6M $976.5M
Total Equity $9.2B $6.3B $6.1B $8B $9.4B
 
Total Liabilities and Equity $39.4B $45.2B $53.2B $45.4B $38.4B
Cash and Short Terms $533.8M $799.5M $929.6M $2.3B $869.8M
Total Debt $8B $8.3B $12.6B $10.7B $10.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.2B $551.5M $349.4M $2.8B $230.3M
Short Term Investments $1.6B $10.8B $4.3B $1.2B --
Accounts Receivable, Net $12.4B $8.2B $5.3B $4.7B $4.7B
Inventory $1.3B $1.5B $1.4B $1.6B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $16.4B $27.5B $13.3B $11.7B $9.3B
 
Property Plant And Equipment $25.1B $21.6B $23.8B $25.5B $27.9B
Long-Term Investments $2.3B $4.1B $1.9B $1.8B $1.7B
Goodwill $535.9M $454.1M $489M $516M --
Other Intangibles $1.8B $1.6B $1.8B $1.9B --
Other Long-Term Assets -- $264.4M $386.4M $491.4M --
Total Assets $48.3B $59.4B $43.5B $43.5B $43.6B
 
Accounts Payable $13.7B $7.8B $5.1B $4.6B $4.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $92.8M -- -- $98.3M --
Other Current Liabilities $4.6M -- -- -$3.4M --
Total Current Liabilities $20.2B $28.8B $12.1B $13.2B $9.9B
 
Long-Term Debt $7.2B $12.7B $13.1B $10.7B $11.4B
Capital Leases -- -- -- -- --
Total Liabilities $40.1B $57.3B $35.4B $34B $32B
 
Common Stock $1.5B $1.2B $1.3B $1.4B $1.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $175M $186.1M $192.7M $193.1M $1.1B
Total Equity $8.1B $1.9B $7.9B $9.2B $11.2B
 
Total Liabilities and Equity $48.3B $59.2B $43.3B $43.2B $43.3B
Cash and Short Terms $2.2B $551.5M $349.4M $2.8B $230.3M
Total Debt $12.3B $12.7B $13.1B $10.7B $11.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2B $2.3B $3.7B $1.2B $2.8B
Depreciation & Amoritzation $2.2B $1.8B $1.7B $1.9B $2.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $35.4M -$2.7B -$309M $389.2M $864.3M
Change in Inventories -$257M -$540.2M -$1.4B -$1B -$903.2M
Cash From Operations $3.4B $3B $3.4B $3.2B $3.9B
 
Capital Expenditures $1.9B $2.5B $2.2B $2.5B $2B
Cash Acquisitions $4.6M -- $9.5M $7.6M $1.1M
Cash From Investing -$2B -$3.6B -$8.6B $3.4B -$524.6M
 
Dividends Paid (Ex Special Dividend) -$1.8B $2.5B $1.6B $1.8B $1.1B
Special Dividend Paid
Long-Term Debt Issued $962.7M $1.7B $4.1B $3.6B $885.4M
Long-Term Debt Repaid -$656.7M -$26M -$9.5M -$1.3B -$43.3M
Repurchase of Common Stock -- -- $13.7M $20.5M $14.1M
Other Financing Activities -- -- -- -$5.3B -$3.5B
Cash From Financing -$1.2B $888.8M $7B -$7.2B -$4.7B
 
Beginning Cash (CF) $254.7M $799.5M $929.6M $2.3B $869.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $205.6M $260M $1.8B -$590.3M -$1.4B
Ending Cash (CF) $460.2M $1.1B $2.7B $1.7B -$493.1M
 
Levered Free Cash Flow $1.4B $542.5M $1.1B $683.3M $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $927.2M $1B $266.5M $863.5M $1.1B
Depreciation & Amoritzation $429.3M $411.7M $466.7M $513M $613.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.8B -$2.3B -$337.2M -$87.9M -$128.3M
Change in Inventories -$87.1M -$341.3M -$103.3M -$145M -$315.1M
Cash From Operations $486M $1.2B $1.1B $1.5B $1.5B
 
Capital Expenditures $580.9M $562.8M $613.5M $465.8M $526.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$890.6M -$6.2B $536.3M -$264.7M -$373.3M
 
Dividends Paid (Ex Special Dividend) $1.6B $998.7M $1.8B $581.1M $1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$142.6M $2B $289.7M $99.4M --
Long-Term Debt Repaid -$3.5M $1.3M -$167.1M $292.7K --
Repurchase of Common Stock -- $1M $9.8M $3.3M $311.6M
Other Financing Activities $4.8M $7.5M -- -- --
Cash From Financing $934.7M $5.8B -$2.3B -$784.4M -$1B
 
Beginning Cash (CF) $658.3M $551.5M $349.4M $2.8B $230.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $530M $814.4M -$645.1M $498.7M $117.8M
Ending Cash (CF) $1.2B $1.4B -$295.7M $3.3B $348.1M
 
Levered Free Cash Flow -$94.9M $645.3M $472.1M $1.1B $991.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2B $2.4B $2.9B $1.6B $3.3B
Depreciation & Amoritzation $1.7B $1.7B $1.9B $2B $2.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.6B -$3.4B $3.3B $879.3M $796.6M
Change in Inventories -$443M -$838.9M -$774.5M -$1.3B -$1.2B
Cash From Operations $2.1B $3.7B $4.1B $3.5B $4.9B
 
Capital Expenditures $2.1B $2.1B $2B $1.7B $2B
Cash Acquisitions -- -- $9.2M $7.5M $1.1M
Cash From Investing -$2.5B -$11.9B $4.6B -$523.2M -$2.2B
 
Dividends Paid (Ex Special Dividend) $2.5B $1.6B $1.8B $1.2B $1.6B
Special Dividend Paid
Long-Term Debt Issued $416.8M $6.3B $2.2B $408.5M --
Long-Term Debt Repaid -$22.9M -$24.2M -$1.2B -$204.5M --
Repurchase of Common Stock -- $19.3M $18.9M $11M $530.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $646.2M $9.3B -$9.1B -$2.1B -$5.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $256.7M $1.1B -$348.8M $903.5M -$2.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.9M $1.6B $2.1B $1.8B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.3B $2.4B $1.6B $2.1B $2.7B
Depreciation & Amoritzation $1.4B $1.3B $1.4B $1.5B $1.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.6B -$3.3B $408M $888.9M $848.4M
Change in Inventories -$461.9M -$764.6M -$163.9M -$460.8M -$805.1M
Cash From Operations $1.1B $1.8B $2.6B $3B $4.1B
 
Capital Expenditures $1.5B $1.6B $1.8B $1.5B $1.5B
Cash Acquisitions -$41M -- -- -- --
Cash From Investing -$2B -$10.3B $3B -$936.2M -$2.6B
 
Dividends Paid (Ex Special Dividend) $726.6M $1.6B $1.8B $1.2B $1.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $452.8M $5.1B $3.1B $118.8M $10.2M
Long-Term Debt Repaid -$5.9M -$4M -$1.2B -$37.4M -$19.3M
Repurchase of Common Stock -- $19.3M $23.7M $14.2M $530.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1B $9.6B -$6.7B -$1.6B -$2.1B
 
Beginning Cash (CF) $1.7B $1.4B $2.2B $6.6B $595M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $257.7M $1.1B -$1B $463.6M -$704.6M
Ending Cash (CF) $2B $2.4B $1.2B $7.1B -$109.7M
 
Levered Free Cash Flow -$463.7M $194.7M $815.5M $1.5B $2.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 33.49% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 42.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock