Financhill
Buy
78

EIFZF Quote, Financials, Valuation and Earnings

Last price:
$61.15
Seasonality move :
2.72%
Day range:
$61.15 - $61.15
52-week range:
$32.41 - $61.15
Dividend yield:
3.1%
P/E ratio:
32.47x
P/S ratio:
1.54x
P/B ratio:
2.81x
Volume:
2.1K
Avg. volume:
11.6K
1-year change:
50.14%
Market cap:
$3.3B
Revenue:
$1.9B
EPS (TTM):
$1.88
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $858M $1.1B $1.6B $1.9B $1.9B
Revenue Growth (YoY) -15.1% 31.51% 40.34% 17.02% 4.89%
 
Cost of Revenues $653.7M $860.4M $1.2B $1.4B $1.5B
Gross Profit $204.4M $266.8M $377.4M $440.5M $480.1M
Gross Profit Margin 23.82% 23.67% 23.86% 23.8% 24.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $128.5M $152.3M $195.6M $225.8M $248.2M
Other Inc / (Exp) -$5.8M $2.4M -$5.3M -$5M -$8.6M
Operating Expenses $128.5M $166.8M $195.6M $225.8M $248.2M
Operating Income $75.9M $99.9M $181.8M $214.6M $231.9M
 
Net Interest Expenses $38M $41.6M $60.2M $88.8M $100.6M
EBT. Incl. Unusual Items $32.1M $75.2M $116.3M $120.8M $122.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.2M $20.5M $32.1M $30.2M $34.1M
Net Income to Company $20.9M $54.7M $84.2M $90.6M $88.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.9M $54.7M $84.2M $90.6M $88.5M
 
Basic EPS (Cont. Ops) $0.60 $1.47 $2.09 $2.02 $1.86
Diluted EPS (Cont. Ops) $0.58 $1.44 $2.03 $1.74 $1.82
Weighted Average Basic Share $35M $37.3M $40.3M $45M $47.6M
Weighted Average Diluted Share $36M $38.1M $47.3M $52M $52.8M
 
EBITDA $206.6M $248.6M $350.6M $411.6M $458.5M
EBIT $70.1M $99.9M $181.8M $214.6M $231.9M
 
Revenue (Reported) $858M $1.1B $1.6B $1.9B $1.9B
Operating Income (Reported) $75.9M $99.9M $181.8M $214.6M $231.9M
Operating Income (Adjusted) $70.1M $99.9M $181.8M $214.6M $231.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $317.4M $449.2M $512.7M $520.4M $696.8M
Revenue Growth (YoY) 42.29% 41.52% 14.13% 1.51% 33.89%
 
Cost of Revenues $239.3M $323.5M $383.2M $375.8M $516.1M
Gross Profit $78.2M $125.8M $129.5M $144.7M $180.7M
Gross Profit Margin 24.62% 28% 25.26% 27.8% 25.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.1M $55.7M $56.9M $62.3M $529.4M
Other Inc / (Exp) -$813.8K -$1M -$1.2M -$1.1M --
Operating Expenses $41.1M $55.7M $56.9M $62.3M $88.4M
Operating Income $37.1M $70.1M $72.7M $82.4M $92.3M
 
Net Interest Expenses $12.4M $17.2M $23.4M $26.6M $24.5M
EBT. Incl. Unusual Items $23.9M $51.8M $48.1M $54.7M $66.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.5M $14.4M $11.1M $13.7M $16.2M
Net Income to Company $17.4M $37.5M $36.9M $41M $50.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.4M $37.5M $36.9M $41M $49.9M
 
Basic EPS (Cont. Ops) $0.46 $0.92 $0.79 $0.86 $0.96
Diluted EPS (Cont. Ops) $0.46 $0.83 $0.73 $0.72 $0.87
Weighted Average Basic Share $38M $40.7M $46.6M $47.6M $52M
Weighted Average Diluted Share $39M $49.6M $55.5M $56.6M $57.2M
 
EBITDA $75.6M $115.1M $125.1M $141.4M $167.4M
EBIT $37.1M $70.1M $72.7M $82.4M $92.3M
 
Revenue (Reported) $317.4M $449.2M $512.7M $520.4M $696.8M
Operating Income (Reported) $37.1M $70.1M $72.7M $82.4M $92.3M
Operating Income (Adjusted) $37.1M $70.1M $72.7M $82.4M $92.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.5B $1.8B $1.9B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $798.4M $1.1B $1.3B $1.5B $1.6B
Gross Profit $250.4M $352.8M $419.5M $469.8M $542.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $140.5M $187.5M $212.1M $245.7M $733.2M
Other Inc / (Exp) -$1.8M -$1.3M -$3.9M -$4.6M --
Operating Expenses $161.1M $189.1M $212.1M $245.7M $292.2M
Operating Income $89.3M $163.7M $207.3M $224.1M $250.3M
 
Net Interest Expenses $41.1M $52M $83.6M $97.8M $96.3M
EBT. Incl. Unusual Items $67M $112M $119.8M $121.8M $143M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.2M $29.8M $30.4M $32.3M $39M
Net Income to Company $46.8M $82.2M $89.3M $89.5M $102.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $46.8M $82.2M $89.3M $89.5M $104M
 
Basic EPS (Cont. Ops) $1.27 $2.08 $2.01 $1.89 $2.04
Diluted EPS (Cont. Ops) $1.27 $1.94 $1.83 $1.70 $1.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $234.5M $327.4M $397.7M $444M $505.6M
EBIT $89.3M $163.7M $207.3M $224.1M $250.3M
 
Revenue (Reported) $1B $1.5B $1.8B $1.9B $2.2B
Operating Income (Reported) $89.3M $163.7M $207.3M $224.1M $250.3M
Operating Income (Adjusted) $89.3M $163.7M $207.3M $224.1M $250.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $817M $1.2B $1.4B $1.4B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $621.9M $898.4M $1B $1.1B $1.3B
Gross Profit $195.1M $281.1M $324.2M $353.4M $416.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $110.6M $145.9M $162.7M $182.6M $667.6M
Other Inc / (Exp) -$1.2M -$4.8M -$3.5M -$3M -$3.8M
Operating Expenses $110.6M $145.9M $162.7M $182.6M $226.6M
Operating Income $84.5M $135.3M $161.6M $170.9M $189.6M
 
Net Interest Expenses $31.8M $42.2M $65.8M $74.8M $70.5M
EBT. Incl. Unusual Items $51.5M $88.2M $92.3M $93M $113.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15M $24.3M $22.8M $24.8M $29.7M
Net Income to Company $36.6M $63.9M $69.5M $68.2M $84.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.4M $63.9M $69.5M $68.2M $83.8M
 
Basic EPS (Cont. Ops) $0.97 $1.59 $1.54 $1.44 $1.62
Diluted EPS (Cont. Ops) $0.97 $1.48 $1.37 $1.25 $1.48
Weighted Average Basic Share $110.7M $118.9M $132.8M $142.1M $154M
Weighted Average Diluted Share $113.6M $137.5M $151.5M $157.2M $165.9M
 
EBITDA $191.8M $258.1M $306.4M $338.6M $386.2M
EBIT $84.1M $135.3M $161.6M $170.9M $189.6M
 
Revenue (Reported) $817M $1.2B $1.4B $1.4B $1.7B
Operating Income (Reported) $84.5M $135.3M $161.6M $170.9M $189.6M
Operating Income (Adjusted) $84.1M $135.3M $161.6M $170.9M $189.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $54.8M $59.7M $103.2M $78.5M $49.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $206.9M $260.8M $345.5M $442.8M $468.5M
Inventory $185M $202.2M $247.3M $309.7M $345.3M
Prepaid Expenses $21.9M $31.5M $75.8M $47.9M $25.8M
Other Current Assets -- -- -- -- --
Total Current Assets $485.4M $554.5M $771.9M $879.2M $889.5M
 
Property Plant And Equipment $816M $913.6M $1.1B $1.3B $1.4B
Long-Term Investments $38.4M $51M $96.6M $98.2M $89.6M
Goodwill $311.8M $381.9M $461.5M $537.6M $576.4M
Other Intangibles $126.9M $141.7M $221.3M $250.5M $254.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.8B $2B $2.6B $3.1B $3.2B
 
Accounts Payable $168.2M $211.9M $333.5M $350.3M $329.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $77.5M -- -- --
Current Portion Of Capital Lease Obligations $17.7M $16.2M $22.9M $27.8M $27.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $231.6M $376.3M $428.4M $469.2M $452.5M
 
Long-Term Debt $870.5M $926.6M $1.3B $1.5B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.4B $1.9B $2.1B $2.2B
 
Common Stock $573.5M $675.2M $752.6M $950.2M $957.6M
Other Common Equity Adj $14.2M $16.5M $44.9M $34.3M $64.1M
Common Equity $537.9M $633.6M $752.1M $944.5M $980.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $537.9M $633.6M $752.1M $944.5M $980.2M
 
Total Liabilities and Equity $1.8B $2B $2.6B $3.1B $3.2B
Cash and Short Terms $54.8M $59.7M $103.2M $78.5M $49.9M
Total Debt $870.5M $1B $1.3B $1.5B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $60.7M $70.9M $47.5M $43.4M $58.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $254.4M $334.7M $462.1M $514.5M $563.8M
Inventory $199.7M $253.7M $283.6M $327.7M $383.3M
Prepaid Expenses $31.4M $74.5M $58.4M $37.3M --
Other Current Assets -- -- -- -- --
Total Current Assets $546.5M $736.1M $851.9M $922.9M $1B
 
Property Plant And Equipment $888.8M $1B $1.2B $1.4B $1.8B
Long-Term Investments $61.2M $106.7M $108.4M $99.5M $90.1M
Goodwill $350.6M $540.8M $516.7M $542.1M --
Other Intangibles $119.6M $127.7M $213.6M $235.5M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2B $2.5B $2.9B $3.2B $3.8B
 
Accounts Payable $216.1M $266.4M $316M $333.6M $419.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $58.5M --
Current Portion Of Capital Lease Obligations $16.9M $21.5M $25.7M $30.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $300M $363.1M $440.2M $523.7M $585.2M
 
Long-Term Debt $954M $1.3B $1.4B $1.5B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.8B $2B $2.3B $2.6B
 
Common Stock $657.5M $738.6M $911.2M $943.5M $1.2B
Other Common Equity Adj $17.3M $47.7M $50.6M $37.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $3.6M
Total Equity $614.5M $740.9M $923.8M $942.4M $1.2B
 
Total Liabilities and Equity $2B $2.5B $2.9B $3.2B $3.8B
Cash and Short Terms $60.7M $70.9M $47.5M $43.4M $58.8M
Total Debt $971.1M $1.3B $1.4B $1.6B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $20.9M $54.7M $84.2M $90.6M $88.5M
Depreciation & Amoritzation $136.5M $148.7M $168.8M $197M $226.6M
Stock-Based Compensation $1.2M $1M $858K $1.1M $1.3M
Change in Accounts Receivable $39.5M -$7M -$55.9M -$3.2M -$28.1M
Change in Inventories -$10.7M -$13.1M -$33.6M -$39.2M -$34.2M
Cash From Operations $194M $227.4M $257.4M $261.7M $260.6M
 
Capital Expenditures $109.2M $222.9M $322.3M $379.1M $358M
Cash Acquisitions -$43.5M $102.2M $241.8M $115.5M $107.9M
Cash From Investing -$146.5M -$285.5M -$503.5M -$482.2M -$414.3M
 
Dividends Paid (Ex Special Dividend) -$59.7M $68.1M $74.9M $84.9M $91.9M
Special Dividend Paid
Long-Term Debt Issued $132.8M $397M $497.7M $362.5M $274.2M
Long-Term Debt Repaid -$93.1M -$344.7M -$227.7M -$222.6M -$71.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$11.3M $63.3M $292.6M $193.6M $128.7M
 
Beginning Cash (CF) $16.5M $59.7M $103.2M $78.5M $49.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.2M $4.4M $49.5M -$26.9M -$23.2M
Ending Cash (CF) $52.1M $63.3M $155.7M $51.5M $28.5M
 
Levered Free Cash Flow $84.9M $4.5M -$64.9M -$117.4M -$97.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $17.4M $37.5M $36.9M $41M $50.1M
Depreciation & Amoritzation $38.5M $45.1M $52.4M $59M $75.7M
Stock-Based Compensation $238.9K $173K $296.7K $323.3K $392.6K
Change in Accounts Receivable $193.6K -$3.1M -$34.1M -$45M -$29.5M
Change in Inventories -$6.5M -$7M $4.1M -$7.9M -$6.7M
Cash From Operations $78.1M $80.4M $87.4M $91.6M $135.3M
 
Capital Expenditures $76.9M $93.9M $102M $124.9M $163.7M
Cash Acquisitions $48.5M -- -- -- $113.7M
Cash From Investing -$106.7M -$75.6M -$94.5M -$111.9M -$271.3M
 
Dividends Paid (Ex Special Dividend) $17.2M $19.4M $21.9M $23M $25.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $235.5M $58.9M $74.3M $66M --
Long-Term Debt Repaid -$165.4M -$111M -$41M -$18.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $54.5M $22.5M $15.5M $28.2M $32.6M
 
Beginning Cash (CF) $60.7M $70.9M $47.5M $43.4M $58.8M
Foreign Exchange Rate Adjustment $572.2K $1.1M $1.8M -$763.9K -$4.2M
Additions / Reductions $26.6M $28.4M $10.2M $7.2M -$107.6M
Ending Cash (CF) $87.9M $100.4M $59.4M $49.8M -$53M
 
Levered Free Cash Flow $1.2M -$13.5M -$14.6M -$33.3M -$28.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $46.8M $82.2M $89.3M $89.5M $102.7M
Depreciation & Amoritzation $145.3M $163.8M $190.4M $219.9M $254M
Stock-Based Compensation $1.1M $889.1K $1M $1.3M $1.4M
Change in Accounts Receivable -$4.6M -$31.1M -$49.3M -$41.6M $13.5M
Change in Inventories -$16.8M -$44.6M -$20M -$27.4M -$40.2M
Cash From Operations $213.1M $190.5M $261.8M $283.7M $363.4M
 
Capital Expenditures $197.1M $296M $341.1M $388.5M $398.6M
Cash Acquisitions $48.5M $298.1M $84.9M $44.2M $215.3M
Cash From Investing -$211.8M -$524.2M -$409.1M -$407.5M -$559.4M
 
Dividends Paid (Ex Special Dividend) $66.2M $72.5M $82.1M $91.5M $95.4M
Special Dividend Paid
Long-Term Debt Issued $253.4M $622.1M $293.1M $248.8M --
Long-Term Debt Repaid -$267.5M -$307.4M -$226.2M -$56.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.3M $346.6M $121.8M $118.7M $219.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5M $15.3M -$24.8M -$4.5M $17.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $16M -$105.6M -$79.3M -$104.8M -$35.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36.6M $63.9M $69.5M $68.2M $84.2M
Depreciation & Amoritzation $108.8M $122.8M $144.8M $167.7M $199.3M
Stock-Based Compensation $784.5K $649.5K $820.8K $960.7K $1.1M
Change in Accounts Receivable -$24.4M -$48M -$40.9M -$78.5M -$37.8M
Change in Inventories -$10.6M -$42.1M -$27.4M -$15.8M -$22.4M
Cash From Operations $165.7M $127.8M $136.8M $159M $266.9M
 
Capital Expenditures $168.8M $243.5M $262.7M $272.2M $319.5M
Cash Acquisitions $48.5M $245M $83.5M $12M $121.7M
Cash From Investing -$190.4M -$428.4M -$330.6M -$256M -$409.1M
 
Dividends Paid (Ex Special Dividend) -$16.8M $55.1M $62.4M $69M $74.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $254.1M $479.1M $274.5M $160.8M $214.1M
Long-Term Debt Repaid -$247.4M -$210.1M -$208.7M -$42.4M -$49.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $30.8M $315M $137.9M $63M $156.7M
 
Beginning Cash (CF) $181.9M $173.1M $153.9M $116.3M $265.6M
Foreign Exchange Rate Adjustment -$1.2M $2.1M -$163.3K $627.3K -$7.2M
Additions / Reductions $6.8M $16.5M -$56.1M -$33.4M $7.3M
Ending Cash (CF) $189.3M $191.7M $97.6M $83.5M $265.7M
 
Levered Free Cash Flow -$3.1M -$115.7M -$125.9M -$113.2M -$52.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.81% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 1.3% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 6.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock