Financhill
Sell
42

EFRTF Quote, Financials, Valuation and Earnings

Last price:
$5.47
Seasonality move :
2.22%
Day range:
$5.47 - $5.47
52-week range:
$4.26 - $5.90
Dividend yield:
8.35%
P/E ratio:
9.30x
P/S ratio:
4.16x
P/B ratio:
0.70x
Volume:
4K
Avg. volume:
5.3K
1-year change:
-2.46%
Market cap:
$530.9M
Revenue:
$128.4M
EPS (TTM):
$0.59
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $46.9M $68.5M $107.3M $118.9M $128.4M
Revenue Growth (YoY) -3.68% 46.1% 56.55% 10.8% 8.02%
 
Cost of Revenues $16.6M $22.1M $31.8M $33.9M $36.5M
Gross Profit $30.3M $46.5M $75.5M $85M $92M
Gross Profit Margin 64.64% 67.77% 70.36% 71.48% 71.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $10.5M $53.1M $56.7M $83M $31.3M
Operating Expenses $1.7M $58.4M -$56.4M -$2.8M $8.9M
Operating Income $28.6M -$12M $131.9M $87.8M $83M
 
Net Interest Expenses $8.2M $12.1M $22.4M $30.8M $40.3M
EBT. Incl. Unusual Items $25.6M $73.9M $91.5M $118.5M $65M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $26.3M $74.6M $92.8M $118.6M $66.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.3M $74.6M $92.8M $118.6M $66.3M
 
Basic EPS (Cont. Ops) $0.80 $1.44 $1.17 $1.32 $0.71
Diluted EPS (Cont. Ops) $0.80 $1.43 $1.17 $1.32 $0.71
Weighted Average Basic Share $32.9M $51.9M $79.3M $89.7M $93.8M
Weighted Average Diluted Share $32.9M $52.1M $79.4M $89.8M $94M
 
EBITDA $28.7M -$11.9M $132M $87.9M $83.1M
EBIT $28.6M -$12M $131.9M $87.8M $83M
 
Revenue (Reported) $46.9M $68.5M $107.3M $118.9M $128.4M
Operating Income (Reported) $28.6M -$12M $131.9M $87.8M $83M
Operating Income (Adjusted) $28.6M -$12M $131.9M $87.8M $83M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.6M $27M $30.3M $33.4M $31.5M
Revenue Growth (YoY) 43.89% 62.66% 12.19% 10.33% -5.82%
 
Cost of Revenues $5.3M $7.3M $7.8M $9.5M $8.1M
Gross Profit $11.3M $19.7M $22.5M $23.9M $23.4M
Gross Profit Margin 68.23% 72.86% 74.3% 71.5% 74.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$15M $21M $47.4M -$43.2M --
Operating Expenses $36.9M -$21.4M -$23.2M $52.7M $5.6M
Operating Income -$25.6M $41.1M $45.8M -$28.8M $17.8M
 
Net Interest Expenses $2.9M $5.8M $8.2M $10.2M $9.6M
EBT. Incl. Unusual Items -$9.7M $30.8M $57.2M -$33.8M $2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.6M $30.7M $57.4M -$33.7M $2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.6M $30.7M $57.4M -$33.7M $2.5M
 
Basic EPS (Cont. Ops) -$0.18 $0.39 $0.63 -$0.36 $0.03
Diluted EPS (Cont. Ops) -$0.18 $0.39 $0.63 -$0.36 $0.03
Weighted Average Basic Share $54.4M $79.2M $90.5M $94.1M $96.9M
Weighted Average Diluted Share $54.6M $79.3M $90.6M $94.1M $97.2M
 
EBITDA -$25.6M $41.1M $45.8M -$28.8M $17.8M
EBIT -$25.6M $41.1M $45.8M -$28.8M $17.8M
 
Revenue (Reported) $16.6M $27M $30.3M $33.4M $31.5M
Operating Income (Reported) -$25.6M $41.1M $45.8M -$28.8M $17.8M
Operating Income (Adjusted) -$25.6M $41.1M $45.8M -$28.8M $17.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $57.7M $102.4M $115M $128.1M $125.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.9M $29.7M $33.3M $36.9M $33.1M
Gross Profit $37.8M $72.7M $81.8M $91.2M $92.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $29.3M $108M $68M -$1M --
Operating Expenses $67.4M -$79.8M -$18.3M $64.6M -$11M
Operating Income -$29.6M $152.5M $100M $26.6M $103.1M
 
Net Interest Expenses $10.1M $20.5M $27.7M $39.1M $38.2M
EBT. Incl. Unusual Items $45.9M $142.8M $103.3M $32.2M $54.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $47.3M $142.8M $105.2M $32M $55.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47.3M $142.8M $105.2M $32M $55.6M
 
Basic EPS (Cont. Ops) $1.12 $1.88 $1.16 $0.35 $0.59
Diluted EPS (Cont. Ops) $1.12 $1.88 $1.16 $0.34 $0.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$29.5M $152.6M $100.1M $26.7M $103.1M
EBIT -$29.6M $152.5M $100M $26.6M $103.1M
 
Revenue (Reported) $57.7M $102.4M $115M $128.1M $125.1M
Operating Income (Reported) -$29.6M $152.5M $100M $26.6M $103.1M
Operating Income (Adjusted) -$29.6M $152.5M $100M $26.6M $103.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $45.6M $79.5M $87.3M $96.4M $93.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.4M $23M $24.5M $27.5M $24.1M
Gross Profit $30.2M $56.5M $62.8M $69M $69M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $25.7M $79.9M $89.2M $4.7M -$1.1M
Operating Expenses $59.4M -$79.1M -$39M $29M $8.5M
Operating Income -$29.2M $135.6M $101.8M $40M $60.5M
 
Net Interest Expenses $7.9M $16.3M $21.7M $30M $28.2M
EBT. Incl. Unusual Items $39.1M $107.4M $117.2M $30.2M $19.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $39.7M $107.3M $117.6M $30.5M $21M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.7M $107.3M $117.6M $30.5M $20.1M
 
Basic EPS (Cont. Ops) $0.90 $1.36 $1.32 $0.33 $0.21
Diluted EPS (Cont. Ops) $0.90 $1.36 $1.32 $0.33 $0.21
Weighted Average Basic Share $138.8M $235.6M $266.5M $281M $285.4M
Weighted Average Diluted Share $139.1M $236.1M $266.8M $281.3M $285.9M
 
EBITDA -$29.1M $135.6M $101.9M $40M $60.6M
EBIT -$29.2M $135.6M $101.8M $40M $60.5M
 
Revenue (Reported) $45.6M $79.5M $87.3M $96.4M $93.1M
Operating Income (Reported) -$29.2M $135.6M $101.8M $40M $60.5M
Operating Income (Adjusted) -$29.2M $135.6M $101.8M $40M $60.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $12M $65.1M $8.5M $4.5M $8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1M $2.2M $4.4M $5.7M $3M
Inventory -- -- -- -- --
Prepaid Expenses $4.6M $4.7M $7.7M $2M $1.5M
Other Current Assets $7.3M $5.1M $6.5M $11.4M $11.2M
Total Current Assets $25M $77.2M $79.5M $49.4M $82.6M
 
Property Plant And Equipment $925.6K $859.8K $732.9K $897.2K $738.4K
Long-Term Investments $7.7M $8.4M $26.6M $24.6M $18.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3M $1.2M $1.2M $1.4M $236.2K
Total Assets $557.7M $1.3B $1.5B $1.9B $1.8B
 
Accounts Payable $2.4M $4.4M $9.5M $13.2M $12.2M
Accrued Expenses $713.6K $2M $1.9M $2.3M $2.4M
Current Portion Of Long-Term Debt $27.2M $45.6M $51.9M $92.3M $80M
Current Portion Of Capital Lease Obligations $52.5K $57.3K $33.9K $48.2K $71.1K
Other Current Liabilities $1.5M $2.8M $27.2M $148.5M $151.9M
Total Current Liabilities $37.6M $69M $98.1M $135.6M $252.8M
 
Long-Term Debt $241.7M $491.9M $558.4M $808.5M $789.8M
Capital Leases -- -- -- -- --
Total Liabilities $283.9M $570.4M $663.6M $958.3M $1.1B
 
Common Stock $169.1M $425M $470M $491.6M $461.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $235.1M $545.8M $644M $758.6M $738.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $235.1M $545.8M $644M $758.6M $738.2M
 
Total Liabilities and Equity $519.1M $1.1B $1.3B $1.7B $1.8B
Cash and Short Terms $12M $65.1M $8.5M $4.5M $8M
Total Debt $268.8M $538M $610.4M $901.4M $869.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $50.3M $7.7M $11.6M $5.8M $10.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.6M $2.3M $4.6M $2.6M --
Inventory -- -- -- -- --
Prepaid Expenses $11.4M $7.6M $6.8M $2.7M --
Other Current Assets $2.8M $6.7M $8.4M $12.9M --
Total Current Assets $75.3M $55.4M $54.9M $101.1M $56.6M
 
Property Plant And Equipment $875.7K $739.4K $682.7K $808.3K $697.9K
Long-Term Investments $8.3M $22.1M $31.8M $18M $22.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2M $1.1M $1.3M $236.1K --
Total Assets $926.6M $1.4B $1.8B $1.9B $1.9B
 
Accounts Payable $2.8M $7.1M $7.5M $27.1M --
Accrued Expenses $2.6M $2M $18.6M -- --
Current Portion Of Long-Term Debt $41.2M $48.3M $104.7M $89.9M --
Current Portion Of Capital Lease Obligations $56.6K $30K $16.9K -- --
Other Current Liabilities $3.3M $20.4M $14.3M $170M --
Total Current Liabilities $79.5M $84.2M $152.7M $289.8M $247.2M
 
Long-Term Debt $296.2M $598.2M $738.4M $846.9M $844.7M
Capital Leases -- -- -- -- --
Total Liabilities $377.9M $689.4M $897.4M $1.2B $1.1B
 
Common Stock $292M $400.8M $478.2M $491.1M $479.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $383.8M $591.9M $745.2M $757.5M $762.3M
 
Total Liabilities and Equity $761.7M $1.3B $1.6B $1.9B $1.9B
Cash and Short Terms $50.3M $7.7M $11.6M $5.8M $10.3M
Total Debt $337.8M $646.3M $843.7M $936.8M $923.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $26.3M $74.6M $92.8M $118.6M $66.3M
Depreciation & Amoritzation $69.4K $74.2K $71.4K $67.4K $88.3K
Stock-Based Compensation -- -- -- $877.2K $1M
Change in Accounts Receivable -$271.8K -$2.7M -$3M -$4.3M -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $18.2M $19.9M $31.9M $37.8M $28.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.6M -$374.3M -$242.5M -$256.3M -$57.4M
 
Dividends Paid (Ex Special Dividend) $11.1M $16.7M $26.4M $27.9M $30.4M
Special Dividend Paid
Long-Term Debt Issued $36.9M $212.8M $129.5M $301.5M $120.8M
Long-Term Debt Repaid -$5.5M -$10.2M -$44.4M -$57.9M -$56.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$379.9K -$12.4M -$4.4M -$1.4M -$979K
Cash From Financing $20M $408.8M $156.3M $214.4M $33M
 
Beginning Cash (CF) $12M $65.1M $8.5M $4.5M $8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.6M $54.5M -$54.3M -$4.2M $4.1M
Ending Cash (CF) $16.5M $119.6M -$45.8M $306.4K $12.1M
 
Levered Free Cash Flow $18.2M $19.9M $31.9M $37.8M $28.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.6M $30.7M $57.4M -$33.7M $2.6M
Depreciation & Amoritzation $18.5K $17.6K $17.1K $22K $22K
Stock-Based Compensation $46.8K $103.4K $120.8K $145.2K $202.8K
Change in Accounts Receivable $263.9K $1.6M -$263.2K $1.4M -$190.2K
Change in Inventories -- -- -- -- --
Cash From Operations $2.5M $13.7M $6.7M $6.9M $5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$64.9M -$38.4M -$50.8M -$7.3M $911.7K
 
Dividends Paid (Ex Special Dividend) $4.2M $6.6M $6.9M $8M $8.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $27.3M $46.4M $63.8M $21.5M --
Long-Term Debt Repaid -$2.3M -$15.5M -$6.4M -$13.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.2M -$404.4K -$296.1K -$218.1K --
Cash From Financing $106.7M $26.5M $49.9M -$674.5K $409.5K
 
Beginning Cash (CF) $50.3M $7.7M $11.6M $5.8M $10.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.3M $1.8M $5.8M -$1.1M $6.3M
Ending Cash (CF) $94.6M $9.5M $17.4M $4.7M $16.7M
 
Levered Free Cash Flow $2.5M $13.7M $6.7M $6.9M $5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $47.3M $142.8M $105.2M $32M $55.8M
Depreciation & Amoritzation $73.7K $72.2K $69K $82.3K $85.9K
Stock-Based Compensation $335.2K $728.8K $877.8K $991.6K $831.7K
Change in Accounts Receivable $384.3K -$3M -$2.6M $497.7K -$5.8M
Change in Inventories -- -- -- -- --
Cash From Operations $16.8M $31.8M $35.2M $33.9M $17.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$165.9M -$454.1M -$239.4M -$128.7M $22.8M
 
Dividends Paid (Ex Special Dividend) $14M $25.6M $27.5M $29.1M $32.3M
Special Dividend Paid
Long-Term Debt Issued $95.2M $337.9M $180.2M $172.7M --
Long-Term Debt Repaid -$7.5M -$44.3M -$39.6M -$56M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.5M -$7.2M -$4.6M -$859.4K --
Cash From Financing $185M $380.9M $208M $88.1M -$34.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36M -$41.4M $3.8M -$6.8M $5.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $16.8M $31.8M $35.2M $33.9M $17.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $39.7M $107.3M $117.6M $30.5M $21M
Depreciation & Amoritzation $55.9K $53.8K $51.2K $66.1K $65.3K
Stock-Based Compensation $304.1K $674.7K $756.7K $872K $710K
Change in Accounts Receivable -$581.9K -$899.4K -$453.5K $4.3M -$180.1K
Change in Inventories -- -- -- -- --
Cash From Operations $9.5M $21.5M $25M $21.1M $10.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$134.9M -$215M -$208.6M -$80.9M -$1.6M
 
Dividends Paid (Ex Special Dividend) $11.1M $20M $21.1M $22.3M $24.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $69.3M $194.5M $245.2M $116.3M $26.8M
Long-Term Debt Repaid -$6.1M -$40.2M -$35.3M -$33.4M -$17.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.3M -$1.1M -$1.4M -$856.6K -$179.9K
Cash From Financing $163.2M $136.8M $186.6M $60.2M -$7M
 
Beginning Cash (CF) $98.8M $19.2M $25.4M $18.1M $20.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.8M -$56.7M $3.1M $364.6K $2.1M
Ending Cash (CF) $136.6M -$37.5M $28.5M $18.4M $22.8M
 
Levered Free Cash Flow $9.5M $21.5M $25M $21.1M $10.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock