Financhill
Sell
34

ECXJ Quote, Financials, Valuation and Earnings

Last price:
$1.8300
Seasonality move :
-18.72%
Day range:
$1.8300 - $1.8300
52-week range:
$0.0000 - $1.9000
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
429.30x
P/B ratio:
207.16x
Volume:
6
Avg. volume:
11
1-year change:
1000000%
Market cap:
$185.7M
Revenue:
$458.6K
EPS (TTM):
-$0.02
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $1.1M $2.8M $2.1M $2.3M $458.6K
Revenue Growth (YoY) 30.73% 163.73% -23.27% 9.05% -80.22%
 
Cost of Revenues $403.9K $1M $949.5K $672.6K $86K
Gross Profit $646.9K $1.7M $1.2M $1.6M $372.7K
Gross Profit Margin 61.56% 62.55% 55.35% 70.99% 81.27%
 
R&D Expenses $75.1K -- -- -- --
Selling, General & Admin $2.2M $2.3M $2.2M $3.8M $2.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.2M $2.3M $2.2M $3.8M $879.1K
Operating Income -$1.6M -$524.7K -$1.1M -$2.1M -$506.5K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.6M -$498K -$1.1M -$2.1M -$2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.2K $3.1K $6.2K $5.2K $34.5K
Net Income to Company -$1.6M -$501.1K -$1.1M -$2.1M -$2.3M
 
Minority Interest in Earnings -- $40.4K -$1.8K -$3.3K --
Net Income to Common Excl Extra Items -$1.6M -$501.1K -$1.1M -$2.1M -$2.3M
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.02 -$0.02
Weighted Average Basic Share $101.5M $101.5M $101.7M $101.7M $102.1M
Weighted Average Diluted Share $101.5M $101.5M $101.7M $101.7M $102.1M
 
EBITDA -$1.5M -$471.1K -$905.3K -$1.9M -$428.9K
EBIT -$1.6M -$524.7K -$1.1M -$2.1M -$506.5K
 
Revenue (Reported) $1.1M $2.8M $2.1M $2.3M $458.6K
Operating Income (Reported) -$1.6M -$524.7K -$1.1M -$2.1M -$506.5K
Operating Income (Adjusted) -$1.6M -$524.7K -$1.1M -$2.1M -$506.5K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $493.8K $982.1K $504.5K $114.4K $91K
Revenue Growth (YoY) 86.94% 193.6% -48.63% -77.33% -20.44%
 
Cost of Revenues $220.2K $484.7K $223.9K $29.5K $16K
Gross Profit $273.6K $497.4K $280.6K $84.9K $75K
Gross Profit Margin 55.41% 50.65% 55.62% 74.21% 82.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $387.9K $450.9K $791.5K $138.7K $121.6K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $387.9K $450.9K $791.5K $128.6K -$1.6M
Operating Income -$114.3K $46.5K -$510.9K -$43.7K $1.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$84K $52.2K -$506.2K -$43.8K -$46.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3.9K -- -$2.3K --
Net Income to Company -$84K $48.3K -- -$41.6K -$46.8K
 
Minority Interest in Earnings -$700 $14.3K -$3.3K -- --
Net Income to Common Excl Extra Items -$84K $48.3K -$506.2K -$41.6K -$46.8K
 
Basic EPS (Cont. Ops) -$0.00 $0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 $0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $101.5M $101.7M $101.7M $101.7M $102.3M
Weighted Average Diluted Share $101.5M $101.7M $101.7M $101.7M $102.3M
 
EBITDA -$97.1K $62.6K -$448K -$23.5K $1.7M
EBIT -$114.3K $46.5K -$510.9K -$43.7K $1.7M
 
Revenue (Reported) $493.8K $982.1K $504.5K $114.4K $91K
Operating Income (Reported) -$114.3K $46.5K -$510.9K -$43.7K $1.7M
Operating Income (Adjusted) -$114.3K $46.5K -$510.9K -$43.7K $1.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $1.3M $2.9M $1.6M $1.9M $435.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $510.6K $1.3M $716.2K $504.4K $101.3K
Gross Profit $791.9K $1.6M $852.7K $1.4M $333.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $2.4M $2.6M $3.1M $2.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.6M $2.4M $2.6M $3.1M -$899.2K
Operating Income -$1.8M -$826.1K -$1.7M -$1.7M $1.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.8M -$793.8K -$1.7M -$1.7M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1K $15.4K $2.3K $2.9K $36.7K
Net Income to Company -$1.9M -- -- -- -$2.3M
 
Minority Interest in Earnings -$700 $51.5K -$19.3K -- --
Net Income to Common Excl Extra Items -$1.8M -$809.3K -$1.7M -$1.7M -$2.3M
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.02 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.02 -$0.02 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$672.4K -$1.5M -$1.5M $1.3M
EBIT -$1.8M -$826.1K -$1.7M -$1.7M $1.2M
 
Revenue (Reported) $1.3M $2.9M $1.6M $1.9M $435.3K
Operating Income (Reported) -$1.8M -$826.1K -$1.7M -$1.7M $1.2M
Operating Income (Adjusted) -$1.8M -$826.1K -$1.7M -$1.7M $1.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $493.8K $982.1K $504.5K $114.4K $91K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $220.2K $484.7K $223.9K $29.5K $16K
Gross Profit $273.6K $497.4K $280.6K $84.9K $75K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $387.9K $450.9K $791.5K $138.7K $121.6K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $387.9K $450.9K $791.5K $128.6K -$1.6M
Operating Income -$114.3K $46.5K -$510.9K -$43.7K $1.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$84K $52.2K -$506.2K -$43.8K -$46.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3.9K -- -$2.3K --
Net Income to Company -$84K $48.3K -- -$41.6K -$46.8K
 
Minority Interest in Earnings -$700 $14.3K -$3.3K -- --
Net Income to Common Excl Extra Items -$84K $48.3K -$506.2K -$41.6K -$46.8K
 
Basic EPS (Cont. Ops) -$0.00 $0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 $0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $101.5M $101.7M $101.7M $101.7M $102.3M
Weighted Average Diluted Share $101.5M $101.7M $101.7M $101.7M $102.3M
 
EBITDA -$97.1K $62.6K -$448K -$23.5K $1.7M
EBIT -$114.3K $46.5K -$510.9K -$43.7K $1.7M
 
Revenue (Reported) $493.8K $982.1K $504.5K $114.4K $91K
Operating Income (Reported) -$114.3K $46.5K -$510.9K -$43.7K $1.7M
Operating Income (Adjusted) -$114.3K $46.5K -$510.9K -$43.7K $1.7M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $340.1K $827.1K $659.5K $2.5K $10K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.5K $60.1K $62.1K $119.3K $85.4K
Inventory $79.3K $434.2K $127.8K $60.6K $69.3K
Prepaid Expenses $70.6K $186.8K $526.6K $325.9K $37.5K
Other Current Assets -- -- -- -- --
Total Current Assets $587.9K $1.7M $1.4M $535.3K $284.3K
 
Property Plant And Equipment $88.6K $80K $36.7K $77.1K $15.9K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $5.1M $5.2M $5.6M $2.4M $300.2K
 
Accounts Payable $233.5K $214.5K $313.8K $78.5K $68.5K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.7M $3.2M $3M $2M $1.9M
 
Long-Term Debt $35.9K $21.5K $3.7K $10.8K --
Capital Leases -- -- -- -- --
Total Liabilities $2.7M $3.2M $3M $2M $1.9M
 
Common Stock $101.5K $101.5K $101.7K $101.7K $102.3K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.4M $1.9M $2.5M $364.1K -$1.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $29.3K $27.5K -- --
Total Equity $2.4M $1.9M $2.5M $364.5K -$1.6M
 
Total Liabilities and Equity $5.1M $5.2M $5.6M $2.4M $300.2K
Cash and Short Terms $340.1K $827.1K $659.5K $2.5K $10K
Total Debt $35.9K $21.5K $3.7K $10.8K --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $301.5K $80.9K $710.9K $72.1K $49.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.9K $62.3K $57.5K $129.7K $86.2K
Inventory $88.7K $229.1K $75.1K $72.8K $61.9K
Prepaid Expenses $277.8K $211.7K $428.4K $329.3K $42.3K
Other Current Assets -- -- -- -- --
Total Current Assets $760.4K $654.8K $1.3M $631.2K $330.9K
 
Property Plant And Equipment $62K $74.3K $132.6K $72.3K $14K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $870.7K $4.2M $5.5M $2.4M $345K
 
Accounts Payable $180.8K $103.3K $174.4K $70.5K $64.2K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.6M $2M $3.5M $2.1M $2M
 
Long-Term Debt $10.1K $16.8K $54.5K -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.6M $2M $3.6M $2.1M $2M
 
Common Stock $101.5K $101.7K $101.7K $101.7K $102.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$11.4K $43.6K -- -- --
Total Equity -$2.7M $2.2M $1.9M $307.5K -$1.6M
 
Total Liabilities and Equity $870.7K $4.2M $5.5M $2.4M $344.9K
Cash and Short Terms $301.5K $80.9K $710.9K $72.1K $49.2K
Total Debt $10.1K $16.8K $54.5K -- --
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$1.6M -$501.1K -$1.1M -$2.1M -$2.3M
Depreciation & Amoritzation $65.8K $53.6K $161.7K $208.9K $77.6K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $66.8K -$54K -$5.8K -$3.4K $56.5K
Change in Inventories $56.9K -$371.9K $287.6K $21.7K -$8.2K
Cash From Operations $103.2K $443.5K -$378.8K -$590K -$418.5K
 
Capital Expenditures $11.5K $25.9K $1.5M $2.9K --
Cash Acquisitions -- -- -- $2.8K --
Cash From Investing -$11.5K -- -$1.5M -$5.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $222K $77.6K $1.7M -$56K $423.2K
 
Beginning Cash (CF) $340.1K $827.1K $659.5K $2.5K $10K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $324.5K $487K -$167.7K -$656.9K $7.5K
Ending Cash (CF) $675.4K $1.3M $444.5K -$659.6K $20.4K
 
Levered Free Cash Flow $91.7K $417.6K -$1.8M -$592.9K -$418.5K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$84K $48.3K -- -$41.6K -$46.8K
Depreciation & Amoritzation $17.2K $16.2K -- $20.2K $15.9K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$24.7K -$4.2K -- -$2.3K --
Change in Inventories -$25.9K $195.5K -- -$10.7K $7.9K
Cash From Operations -$57.4K -$863.4K -- $75.9K $34.8K
 
Capital Expenditures $20.2K $3K -- $1.6K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.2K -$3K -- -$1.6K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $10.4K $130.3K -- -$5.5K $3.8K
 
Beginning Cash (CF) $301.5K $80.9K $710.9K $72.1K $49.2K
Foreign Exchange Rate Adjustment $28.6K -$10.1K -- $800 $600
Additions / Reductions -$38.6K -$746.3K -- $69.5K $39.2K
Ending Cash (CF) $291.6K -$675.6K -- $142.4K $89K
 
Levered Free Cash Flow -$77.6K -$866.4K -- $74.3K $34.8K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$1.9M -- -- -- -$2.3M
Depreciation & Amoritzation -- -- -- -- $73.3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$49.7K -- -- -- $58.8K
Change in Inventories -$17.3K -- -- -- $10.4K
Cash From Operations $374.4K -- -- -- -$459.6K
 
Capital Expenditures $10.8K -$55.6K $1.4M $2.2K -$1.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.8K -- -- -- $1.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $19.2K -- -- -- $432.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $272K -- -- -- -$22.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $363.6K -- -- -- -$458K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$84K $48.3K -- -$41.6K -$46.8K
Depreciation & Amoritzation $17.2K $16.2K -- $20.2K $15.9K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$24.7K -$4.2K -- -$2.3K --
Change in Inventories -$25.9K $195.5K -- -$10.7K $7.9K
Cash From Operations -$57.4K -$863.4K -- $75.9K $34.8K
 
Capital Expenditures $20.2K $3K -- $1.6K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.2K -$3K -- -$1.6K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $10.4K $130.3K -- -$5.5K $3.8K
 
Beginning Cash (CF) $301.5K $80.9K $710.9K $72.1K $49.2K
Foreign Exchange Rate Adjustment $28.6K -$10.1K -- $800 $600
Additions / Reductions -$38.6K -$746.3K -- $69.5K $39.2K
Ending Cash (CF) $291.6K -$675.6K -- $142.4K $89K
 
Levered Free Cash Flow -$77.6K -$866.4K -- $74.3K $34.8K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock