Financhill
Sell
32

ECMPF Quote, Financials, Valuation and Earnings

Last price:
$29.96
Seasonality move :
0%
Day range:
$29.96 - $29.96
52-week range:
$22.35 - $30.75
Dividend yield:
6.58%
P/E ratio:
9.40x
P/S ratio:
5.30x
P/B ratio:
0.66x
Volume:
--
Avg. volume:
1
1-year change:
34.06%
Market cap:
$1.6B
Revenue:
$294M
EPS (TTM):
$3.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $396.6M $281.8M $258.4M $284.9M $294M
Revenue Growth (YoY) 48.37% 5.64% -8.3% 10.25% 3.19%
 
Cost of Revenues $94M $67.6M $62.5M $88.7M $85M
Gross Profit $302.6M $214.2M $195.9M $196.2M $209M
Gross Profit Margin 76.3% 76.01% 75.81% 68.86% 71.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.3M -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $44.5M -$7.3M -$104.8M $55.7M $39.5M
Operating Income $258.1M $221.5M $300.7M $140.5M $169.5M
 
Net Interest Expenses $73M $47.3M $41.8M $57.7M $57.6M
EBT. Incl. Unusual Items $13.1M $149.9M $246.2M -$23.8M $221M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$111M $31.6M $48.2M $9.6M $41.5M
Net Income to Company $124M $125.3M $217M -$28.2M $191.3M
 
Minority Interest in Earnings $7.7M $1.5M $6.1M $838.9K --
Net Income to Common Excl Extra Items $131.8M $125.3M $217M -$28.2M $191.3M
 
Basic EPS (Cont. Ops) $2.49 $2.34 $3.99 -$0.55 $3.57
Diluted EPS (Cont. Ops) $2.49 $2.34 $3.99 -$0.55 $3.56
Weighted Average Basic Share $50.1M $52.8M $52.8M $53.3M $53.5M
Weighted Average Diluted Share $52.8M $52.9M $52.9M $53.3M $53.8M
 
EBITDA $89.5M $223.8M $302.6M $142.3M $171.7M
EBIT $86.1M $221.5M $300.7M $140.5M $169.5M
 
Revenue (Reported) $396.6M $281.8M $258.4M $284.9M $294M
Operating Income (Reported) $258.1M $221.5M $300.7M $140.5M $169.5M
Operating Income (Adjusted) $86.1M $221.5M $300.7M $140.5M $169.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $75.9M $59.8M $67.4M $68.8M $81.7M
Revenue Growth (YoY) 16.62% -21.14% 12.59% 2.15% 18.64%
 
Cost of Revenues $17.2M $16.7M $16.7M $18.9M $26.5M
Gross Profit $58.7M $43.2M $50.7M $49.9M $55.2M
Gross Profit Margin 77.38% 72.14% 75.18% 72.53% 67.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.9M -$35.4M -$3.6M $32.6M -$2.3M
Operating Income $55.8M $78.6M $54.3M $17.3M $57.5M
 
Net Interest Expenses $11M $9.6M $14.4M $14.7M $15.7M
EBT. Incl. Unusual Items $46.1M $69M $40.7M $2.8M $42.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.3M $13.3M $7.2M -$2M $7.2M
Net Income to Company $40.6M $60.4M $35.9M $4.1M $39.1M
 
Minority Interest in Earnings $1.8M $2.1M -- -- --
Net Income to Common Excl Extra Items $40.6M $60.4M $36M $4.1M $37.7M
 
Basic EPS (Cont. Ops) $0.73 $1.10 $0.68 $0.08 $0.69
Diluted EPS (Cont. Ops) $0.73 $1.10 $0.67 $0.07 $0.69
Weighted Average Basic Share $52.8M $52.8M $53.1M $53.4M $54.4M
Weighted Average Diluted Share $52.8M $52.8M $53.3M $55.9M $54.4M
 
EBITDA $56.5M $79.1M $54.8M $17.9M $58.1M
EBIT $55.8M $78.6M $54.3M $17.3M $57.5M
 
Revenue (Reported) $75.9M $59.8M $67.4M $68.8M $81.7M
Operating Income (Reported) $55.8M $78.6M $54.3M $17.3M $57.5M
Operating Income (Adjusted) $55.8M $78.6M $54.3M $17.3M $57.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $188.1M $328M $209.8M $284.9M $305.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $92.2M $84.4M $88.3M $94.3M $102M
Gross Profit $95.9M $243.6M $121.5M $190.6M $203.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $17.7M -$129M $6.4M $74M $9.5M
Operating Income $78.2M $372.6M $115.1M $116.6M $193.8M
 
Net Interest Expenses $46.4M $42.3M $54.8M $57.6M $58.8M
EBT. Incl. Unusual Items -$17.3M $359.8M $49M $4.8M $272.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M $71.6M $13.5M $9M $108M
Net Income to Company -- $314.8M $42M -$144.4K $172.9M
 
Minority Interest in Earnings -$6.4M $7.8M -$517.9K -- --
Net Income to Common Excl Extra Items -$31.7M $314.8M $41.8M $691.1K $171.5M
 
Basic EPS (Cont. Ops) $0.61 $5.84 $0.80 $0.01 $3.19
Diluted EPS (Cont. Ops) -$0.53 $5.79 $0.79 -$0.01 $3.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $144.1M $374.6M $116.9M $118.7M $196.1M
EBIT $78.2M $372.6M $115.1M $116.6M $193.8M
 
Revenue (Reported) $188.1M $328M $209.8M $284.9M $305.3M
Operating Income (Reported) $78.2M $372.6M $115.1M $116.6M $193.8M
Operating Income (Adjusted) $78.2M $372.6M $115.1M $116.6M $193.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $216.5M $243.8M $206.3M $211.1M $230.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $50.2M $57.2M $59M $60.7M $70.8M
Gross Profit $166.3M $186.5M $147.3M $150.3M $159.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $19.2M -$131.6M $7.1M $29.7M $5.6M
Operating Income $147.1M $318.1M $140.2M $120.6M $154.2M
 
Net Interest Expenses $35.3M $30.3M $43.3M $43.2M $44.4M
EBT. Incl. Unusual Items $74M $287.8M $85.4M $113.1M $166.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.4M $55.7M $20M $19.3M $86.2M
Net Income to Company $61.5M $252.8M $73.2M $101.1M $87.1M
 
Minority Interest in Earnings $2.5M $7.6M $832.6K -- --
Net Income to Common Excl Extra Items $62.1M $252.8M $73M $101.1M $82.7M
 
Basic EPS (Cont. Ops) $1.18 $4.67 $1.36 $1.89 $1.53
Diluted EPS (Cont. Ops) $1.18 $4.62 $1.36 $1.88 $1.53
Weighted Average Basic Share $155.4M $157.8M $158.8M $160.3M $161.8M
Weighted Average Diluted Share $155.5M $159.1M $159.1M $163.3M $162.2M
 
EBITDA $109.8M $319.6M $141.5M $122.2M $156M
EBIT $108M $318.1M $140.2M $120.6M $154.2M
 
Revenue (Reported) $216.5M $243.8M $206.3M $211.1M $230.6M
Operating Income (Reported) $147.1M $318.1M $140.2M $120.6M $154.2M
Operating Income (Adjusted) $108M $318.1M $140.2M $120.6M $154.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $74.3M $63.2M $69.7M $44.8M $37.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $70.5M $102.2M $69.8M $76.1M $52.3M
Inventory $42.3M -- -- -- --
Prepaid Expenses $1.8M $2.1M $2.3M $619K $582.7K
Other Current Assets -- -- -- -- --
Total Current Assets $189M $193.5M $141.4M $121.4M $89.9M
 
Property Plant And Equipment $5.8M $3.8M $4.1M $5.4M $6.6M
Long-Term Investments -- $90.9M $168.6M $148.5M $136.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $5B $4.6B $4.2B $4.2B $4.1B
 
Accounts Payable $31.3M $19.8M $39.2M $38.7M $27.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $983.9K $1.3M $1.1M $1.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $385.9M $367.5M $320.8M $382.3M $234.4M
 
Long-Term Debt $1.9B $1.6B $1.4B $1.5B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.3B $1.9B $2B $1.9B
 
Common Stock $306.9M $598.8M $569.4M $594.1M $565.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.3B $2.2B $2.2B $2.2B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $74.1M $70M $71.8M -- --
Total Equity $2.4B $2.3B $2.3B $2.2B $2.2B
 
Total Liabilities and Equity $5B $4.6B $4.2B $4.2B $4.1B
Cash and Short Terms $74.3M $63.2M $69.7M $44.8M $37.2M
Total Debt $2.1B $1.6B $1.4B $1.5B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $42M $57.7M $63.5M $33M $36.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $99.3M $63.3M $75M $73.3M --
Inventory -- -- -- -- --
Prepaid Expenses -- $2.6M $1.4M $625.5K --
Other Current Assets -- -- -- -- --
Total Current Assets $141.2M $123.3M $139.9M $106.8M $102.9M
 
Property Plant And Equipment $4.2M $4M $4.9M $7.4M $6.7M
Long-Term Investments $141.1M $153.4M $170.9M $145.6M $140.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.6B $3.9B $4.1B $4.3B $4.7B
 
Accounts Payable $125.8M $90.5M $107.8M $117.3M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $401.3M $303.8M $356.8M $672.4M $727.8M
 
Long-Term Debt $1.7B $1.3B $1.4B $1.2B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $1.8B $1.9B $2.1B $2.2B
 
Common Stock $610.2M $522.6M $569.4M $609.1M $644.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $71M $67.2M -- -- --
Total Equity $2.3B $2.1B $2.2B $2.2B $2.5B
 
Total Liabilities and Equity $4.6B $3.9B $4.1B $4.3B $4.7B
Cash and Short Terms $42M $57.7M $63.5M $33M $36.1M
Total Debt $2.1B $1.3B $1.4B $1.2B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $124M $125.3M $217M -$28.2M $191.3M
Depreciation & Amoritzation $3.4M $2.3M $2M $1.8M $2.1M
Stock-Based Compensation -$1.7M $107.6K -$77.8K $727.6K $1.4M
Change in Accounts Receivable -$16M $5.9M -$2.8M -$862.7K $5.7M
Change in Inventories -- -- -- -- --
Cash From Operations $167.9M $114M $114M $126.5M $117M
 
Capital Expenditures $131.2M $31M $27.1M $31.1M $42.2M
Cash Acquisitions -$491.1K -$50.4M -- -- --
Cash From Investing $168.3M $16.8M $86.3M -$106.7M -$40M
 
Dividends Paid (Ex Special Dividend) -$107M $29.2M $82.2M $80.2M $76.8M
Special Dividend Paid
Long-Term Debt Issued $306.9M $281.9M $153.1M $413M $366M
Long-Term Debt Repaid -$523.6M -$387.8M -$258.7M -$378M -$353.1M
Repurchase of Common Stock -$19.1M -- -- -- $17.3M
Other Financing Activities $2.7M $42.6K $7.4K $376.8K $1.5M
Cash From Financing -$342.4M -$136.2M -$188.7M -$46.1M -$81.1M
 
Beginning Cash (CF) $74.5M $63.2M $69.7M $44.8M $37.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.1M -$5.7M $10.2M -$26.8M -$4.9M
Ending Cash (CF) $69M $57.3M $78.4M $17.4M $31.5M
 
Levered Free Cash Flow $36.7M $83M $86.9M $95.4M $74.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $40.6M $60.4M $35.9M $4.1M $39.1M
Depreciation & Amoritzation $684.8K $499.3K $459.7K $555.9K $657.8K
Stock-Based Compensation $29.5K $72.5K $312.2K $457K $981K
Change in Accounts Receivable -$6.5M -$2.1M -$6.5M $4.5M -$2.3M
Change in Inventories -- -- -- -- --
Cash From Operations $51.2M $32.2M $36.9M $33.2M $51.6M
 
Capital Expenditures $7.3M $5M $10.1M $12.5M $10.9M
Cash Acquisitions -$340.5K -- -- -- --
Cash From Investing -$10.4M -$5M -$10M -$11.2M $4.9M
 
Dividends Paid (Ex Special Dividend) $29.1M $78.7M $46.2M $47.5M $51.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.8M $62.5M $126.4M $107.3M --
Long-Term Debt Repaid -$33.7M -$66.2M -$106.6M -$65.9M --
Repurchase of Common Stock -- -- -- $14.7M --
Other Financing Activities $917.7K -$192.9K -$72.4K $646.5K --
Cash From Financing -$60.2M -$87.7M -$26.7M -$20.2M -$91.1M
 
Beginning Cash (CF) $42M $57.7M $63.5M $33M $36.1M
Foreign Exchange Rate Adjustment -$165K -$317.1K $927.7K -$81.3K -$14.6K
Additions / Reductions -$19.6M -$60.8M $1.1M $1.8M -$34.6M
Ending Cash (CF) $22.2M -$3.5M $65.6M $34.7M $1.4M
 
Levered Free Cash Flow $43.9M $27.2M $26.8M $20.7M $40.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $314.8M $42M -$144.4K $172.9M
Depreciation & Amoritzation -- $2M $1.8M $2.1M $2.3M
Stock-Based Compensation $84.9K $145.5K $242.6K $1.3M $2.3M
Change in Accounts Receivable -- $22.4M -$3.8M -$2.6M $3.7M
Change in Inventories -- -- -- -- --
Cash From Operations -- $127.6M $129.6M $112.5M $123.8M
 
Capital Expenditures $31.3M $17.6M $32.8M $42.4M $33.6M
Cash Acquisitions -$406.8K -$50.1M -- -- --
Cash From Investing -- $120.5M -$107.5M -$39.5M -$18.2M
 
Dividends Paid (Ex Special Dividend) -$29.1M $78.8M $80.7M $76.7M $80.9M
Special Dividend Paid
Long-Term Debt Issued -- $280.9M $325.2M $315.3M --
Long-Term Debt Repaid -- -$408.7M -$267.9M -$327.2M --
Repurchase of Common Stock -- -- -- $17.5M -$480.5K
Other Financing Activities -- -$347.4K $355K $1.8M --
Cash From Financing -- -$214.9M -$19.8M -$105.4M -$104.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $32.3M $821.6K -$32.7M $1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $48.9M $109.9M $96.8M $70M $90.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $61.5M $252.8M $73.2M $101.1M $87.1M
Depreciation & Amoritzation $1.8M $1.5M $1.4M $1.6M $1.9M
Stock-Based Compensation $86.2K $123.8K $439.5K $978.3K $1.9M
Change in Accounts Receivable -$20.3M -$2.7M -$3.8M -$5.5M -$7.6M
Change in Inventories -- -- -- -- --
Cash From Operations $73.2M $87.8M $103.6M $90.3M $99.7M
 
Capital Expenditures $31.3M $17.5M $23.4M $34.9M $27.3M
Cash Acquisitions -$406.8K -- -- -- --
Cash From Investing -$2.1M $102.1M -$99.1M -$32.5M -$11.5M
 
Dividends Paid (Ex Special Dividend) $29.1M $78.7M $80.7M $77.7M $83.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $147.2M $146.3M $318.3M $220.6M $163.3M
Long-Term Debt Repaid -$216.2M -$237.2M -$246.4M -$195.5M -$158M
Repurchase of Common Stock -- -- -- $17.5M --
Other Financing Activities $353.7K -$36.3K $311.4K $1.7M -$323K
Cash From Financing -$99.6M -$178.8M -$9.4M -$68.9M -$94.3M
 
Beginning Cash (CF) $195.1M $306.9M $185.6M $101.6M $140.4M
Foreign Exchange Rate Adjustment -$247K -$862.5K -$901.8K -$640.2K $3.5K
Additions / Reductions -$28.7M $10.2M -$5.8M -$11.8M -$6.2M
Ending Cash (CF) $166.2M $316.2M $179M $89.1M $134.2M
 
Levered Free Cash Flow $41.9M $70.3M $80.3M $55.3M $72.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
54
SMX alert for Dec 12

SMX (Security Matters) Plc [SMX] is down 14.67% over the past day.

Buy
77
DHIL alert for Dec 12

Diamond Hill Investment Group, Inc. [DHIL] is down 0.54% over the past day.

Sell
28
OXM alert for Dec 12

Oxford Industries, Inc. [OXM] is up 9.32% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock