Financhill
Buy
69

CTPVF Quote, Financials, Valuation and Earnings

Last price:
$22.46
Seasonality move :
0%
Day range:
$22.46 - $22.46
52-week range:
$14.99 - $22.85
Dividend yield:
3.13%
P/E ratio:
7.98x
P/S ratio:
10.00x
P/B ratio:
1.11x
Volume:
--
Avg. volume:
39
1-year change:
49.83%
Market cap:
$10.8B
Revenue:
$953.1M
EPS (TTM):
$2.81
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $425.2M $481.5M $626.8M $739.7M $953.1M
Revenue Growth (YoY) 25.72% 13.24% 30.18% 18.01% 28.85%
 
Cost of Revenues $86.9M $85.6M $143.7M $143.2M $216.2M
Gross Profit $338.3M $395.9M $483.1M $596.5M $736.8M
Gross Profit Margin 79.56% 82.21% 77.08% 80.63% 77.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $58.2M $55.7M $105M $111.6M $111.3M
Operating Income $280M $340.2M $378.1M $484.9M $625.5M
 
Net Interest Expenses $91.2M $94.9M $94.1M $153.8M $275.1M
EBT. Incl. Unusual Items $331.1M $1.5B $999.3M $1.3B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.2M $296.4M $196.1M $313M $269M
Net Income to Company $287.4M $1.2B $803.2M $997.4M $1.2B
 
Minority Interest in Earnings $462.8K -- -$2.5M -- --
Net Income to Common Excl Extra Items $287.9M $1.2B $803.2M $997.4M $1.2B
 
Basic EPS (Cont. Ops) $0.86 $3.16 $1.86 $2.24 $2.56
Diluted EPS (Cont. Ops) $0.86 $3.16 $1.86 $2.24 $2.56
Weighted Average Basic Share $336M $383.4M $434M $446.1M $456.8M
Weighted Average Diluted Share $336M $383.4M $434M $446.1M $456.8M
 
EBITDA $292M $350.2M $391.3M $498.6M $642.1M
EBIT $280M $340.2M $378.1M $484.9M $625.5M
 
Revenue (Reported) $425.2M $481.5M $626.8M $739.7M $953.1M
Operating Income (Reported) $280M $340.2M $378.1M $484.9M $625.5M
Operating Income (Adjusted) $280M $340.2M $378.1M $484.9M $625.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $116M $152.7M $184.2M $226.6M $283.1M
Revenue Growth (YoY) 28.73% 31.6% 20.62% 23.05% 24.94%
 
Cost of Revenues $19.3M $33.5M $35.8M $44.9M $56.1M
Gross Profit $96.8M $119.2M $148.4M $181.7M $227M
Gross Profit Margin 83.39% 78.08% 80.57% 80.18% 80.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $17.5M $25.1M $24.2M $26.7M $28.5M
Operating Income $79.2M $94.1M $124.2M $155M $198.5M
 
Net Interest Expenses $29.8M $21.3M $36.8M $73.6M $88.8M
EBT. Incl. Unusual Items $189.6M $132.4M $354.9M $277.3M $340.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37M $26M $68.5M $53.9M $63.7M
Net Income to Company $147.8M $78.1M $286.3M $223.3M $298.4M
 
Minority Interest in Earnings -- $204.4K -- -- --
Net Income to Common Excl Extra Items $152.6M $106.4M $286.3M $223.3M $276.9M
 
Basic EPS (Cont. Ops) $0.38 $0.24 $0.64 $0.49 $0.58
Diluted EPS (Cont. Ops) $0.38 $0.24 $0.64 $0.49 $0.58
Weighted Average Basic Share $400.4M $443.8M $448.2M $459.7M $479.3M
Weighted Average Diluted Share $400.4M $443.8M $448.2M $459.7M $479.3M
 
EBITDA $80.7M $97.1M $128.1M $159.1M $203.6M
EBIT $79.2M $94.1M $124.2M $155M $198.5M
 
Revenue (Reported) $116M $152.7M $184.2M $226.6M $283.1M
Operating Income (Reported) $79.2M $94.1M $124.2M $155M $198.5M
Operating Income (Adjusted) $79.2M $94.1M $124.2M $155M $198.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $470.3M $587.4M $706.1M $867.6M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $89.5M $125M $131.4M $172.9M $230.6M
Gross Profit $380.8M $462.4M $574.8M $694.7M $836.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $79.3M $116.4M $105.7M $113.4M $120.2M
Operating Income $301.4M $346M $469.1M $581.3M $716.6M
 
Net Interest Expenses $126.5M $104.6M $131.7M $236.4M $353.6M
EBT. Incl. Unusual Items $571.8M $1.8B $1.2B $1.3B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $83.2M $353.8M $236.1M $315.6M $298.9M
Net Income to Company $468.9M $1.4B $1B $1B $1.4B
 
Minority Interest in Earnings $355.3K -$6.3M $7.9M -- --
Net Income to Common Excl Extra Items $488.6M $1.4B $998.6M $1B $1.3B
 
Basic EPS (Cont. Ops) $1.33 $3.49 $2.22 $2.22 $2.82
Diluted EPS (Cont. Ops) $1.33 $3.49 $2.22 $2.22 $2.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $313.9M $356.7M $483.4M $597.9M $734.7M
EBIT $301.4M $346M $469.1M $581.3M $716.6M
 
Revenue (Reported) $470.3M $587.4M $706.1M $867.6M $1.1B
Operating Income (Reported) $301.4M $346M $469.1M $581.3M $716.6M
Operating Income (Adjusted) $301.4M $346M $469.1M $581.3M $716.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $357.8M $463.6M $546.5M $670.4M $785.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $63.3M $104.4M $100.4M $130.1M $145.1M
Gross Profit $294.5M $359.2M $446.1M $540.3M $640.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $42.1M $89M $83.7M $79.4M $85.4M
Operating Income $252.4M $270.1M $362.5M $460.9M $554.8M
 
Net Interest Expenses $106.9M $82.1M $104.8M $192.5M $266.1M
EBT. Incl. Unusual Items $470.6M $786M $984.1M $992.9M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $91.1M $154.4M $190.1M $193M $223.2M
Net Income to Company $374.7M $600.3M $793.9M $797.9M $1B
 
Minority Interest in Earnings -- -$6.3M -- -- --
Net Income to Common Excl Extra Items $379.5M $631.6M $793.9M $799.9M $970.7M
 
Basic EPS (Cont. Ops) $1.00 $1.47 $1.78 $1.77 $2.04
Diluted EPS (Cont. Ops) $1.00 $1.47 $1.78 $1.77 $2.04
Weighted Average Basic Share $1.1B $1.3B $1.3B $1.4B $1.4B
Weighted Average Diluted Share $1.1B $1.3B $1.3B $1.4B $1.4B
 
EBITDA $260.1M $278.5M $373.9M $473.4M $568.9M
EBIT $252.4M $270.1M $362.5M $460.9M $554.8M
 
Revenue (Reported) $357.8M $463.6M $546.5M $670.4M $785.2M
Operating Income (Reported) $252.4M $270.1M $362.5M $460.9M $554.8M
Operating Income (Adjusted) $252.4M $270.1M $362.5M $460.9M $554.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $512.8M $1B $705M $762.9M $885.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $30.1M $41.2M $58.6M $71.5M $136.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $48.2M $22.1M
Other Current Assets $39.8M $69.9M $121.4M -- -$208.1K
Total Current Assets $615.1M $1.2B $967M $1.1B $1.2B
 
Property Plant And Equipment $121M $126.2M $180.3M $258.3M $257.2M
Long-Term Investments $637.5K $1.9M $56.5M $55.7M $38.1M
Goodwill -- -- $183.5M $189.1M $178M
Other Intangibles -- -- $3.8M $6M $8.8M
Other Long-Term Assets -- -- $2.1M $1.5M $520.3K
Total Assets $7.9B $11B $13.6B $16.5B $18B
 
Accounts Payable $207.5M $267.6M $330.5M $381.3M $303.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $387.4K $925K $2.7M $2.9M $2M
Other Current Liabilities -- -- -- -- $208.1K
Total Current Liabilities $429.9M $329.5M $832.1M $512.9M $1B
 
Long-Term Debt $4B $5.1B $5.8B $7.7B $7.8B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $6.4B $7.8B $9.6B $10.4B
 
Common Stock $65.8M $72.9M $75.9M $79.2M $78.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.8B $4.7B $5.8B $6.8B $7.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3M -- -- -- --
Total Equity $2.8B $4.7B $5.8B $6.8B $7.6B
 
Total Liabilities and Equity $7.9B $11B $13.6B $16.5B $18B
Cash and Short Terms $512.8M $1B $705M $762.9M $885.8M
Total Debt $4B $5.1B $6.3B $7.7B $8.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.6B $732.3M $919.5M $1.4B $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $113M -- $247.8M $268.3M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $111.7K --
Total Current Assets $1.7B $983.6M $1.2B $1.7B $1.6B
 
Property Plant And Equipment $117.8M $139.5M $214.1M $278.6M $306.3M
Long-Term Investments $815.9K $34.1M $124.6M $49.2M $106M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $10.1B $11.9B $15.1B $19.1B $22.8B
 
Accounts Payable $223.9M -- $345M $377.2M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -$111.7K --
Total Current Liabilities $332.1M $366.3M $849.6M $891.9M $1.7B
 
Long-Term Debt $5.1B $5.6B $6.7B $8.6B $9.4B
Capital Leases -- -- -- -- --
Total Liabilities $6.2B $6.9B $8.8B $11.2B $13.1B
 
Common Stock $74.2M $69.6M $75.9M $83.5M $90.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.9B $5B $6.3B $7.9B $9.7B
 
Total Liabilities and Equity $10.1B $11.9B $15.1B $19.1B $22.8B
Cash and Short Terms $1.6B $732.3M $919.5M $1.4B $1.2B
Total Debt $5.1B $5.6B $7.1B $8.9B $10.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $287.4M $1.2B $803.2M $997.4M $1.2B
Depreciation & Amoritzation $11.9M $12M $13M $15.6M $16.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $35.7M -$59.8M -$46.5M -$43.2M $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $211.4M $164.4M $305M $344.2M $367.8M
 
Capital Expenditures $2.5M $130.6M $52.9M $76.3M $37.2M
Cash Acquisitions $30.9M $653.1M $314.9M $105.9M $188.2M
Cash From Investing -$534.8M -$1.7B -$1.4B -$1.3B -$1.4B
 
Dividends Paid (Ex Special Dividend) -- $6.5M $130.3M $177.3M $163.8M
Special Dividend Paid
Long-Term Debt Issued $2B $3.7B $1.4B $1.6B $2.6B
Long-Term Debt Repaid -$1.3B -$2.6B -$412.6M -$463.2M -$1.5B
Repurchase of Common Stock $14.2M $41.3M -- -- --
Other Financing Activities -- -- -$2.4M -- --
Cash From Financing $730.9M $2.1B $882.3M $958M $1.2B
 
Beginning Cash (CF) $512.8M $219.3M $468.9M $246.8M $355.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $405.1M $559.9M -$244M $32.4M $178.3M
Ending Cash (CF) $915.5M $780.6M $219.8M $281.6M $532.1M
 
Levered Free Cash Flow $208.8M $33.8M $252.1M $267.9M $330.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $147.8M $78.1M $286.3M $223.3M $298.4M
Depreciation & Amoritzation $2.9M $3M $3.9M $4.1M $5.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $29.8M -$4.9M $23.3M $8.9M -$28.7M
Change in Inventories -- -- -- -- --
Cash From Operations $36.5M $87.2M $149.4M $65.6M $179.6M
 
Capital Expenditures $13.8M $2.5M $37.3M $7.5M $12.7M
Cash Acquisitions -$403.1M $63.3M -$20.6M -- $1.5M
Cash From Investing -$633.5M -$324.9M -$274M -$318.2M -$505.3M
 
Dividends Paid (Ex Special Dividend) -$5.5M -$52.6M $95.8M -- $1.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8B $398.7M $431.4M $270.8M --
Long-Term Debt Repaid -$128.5M $20M -$6.6M -$34.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$302.2K -- -- --
Cash From Financing $1.7B $363.5M $325.7M $455.3M $561.6M
 
Beginning Cash (CF) $1.6B $732.3M $919.5M $1.4B $1.2B
Foreign Exchange Rate Adjustment -- -- -$4.2M -$549.3K $2.1M
Additions / Reductions $1.1B $125.7M $196.8M $202.1M $237.9M
Ending Cash (CF) $1.6B $753M $1.1B $1.6B $1.5B
 
Levered Free Cash Flow $22.7M $84.7M $112M $58.1M $166.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $468.9M $1.4B $1B $1B $1.4B
Depreciation & Amoritzation $11.9M $12.2M $15.4M $16.5M $18.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $7.2M -$24.7M -$66.5M -$33.8M -$32.1M
Change in Inventories -- -- -- -- --
Cash From Operations $148M $285.3M $345.3M $360M $454.6M
 
Capital Expenditures $41.3M -$16.2M $45.2M $58.9M $36M
Cash Acquisitions -$491.9M $123.2M -$135.6M -$78.9M $94.4M
Cash From Investing -$1.4B -$1.5B -$1.3B -$1.5B -$1.6B
 
Dividends Paid (Ex Special Dividend) $9.1M -$125.9M -$184.4M $44.6M $168.5M
Special Dividend Paid
Long-Term Debt Issued $5.4B $1.2B $1.2B $2.7B --
Long-Term Debt Repaid -$3.6B -$518.8M $9.3M -$1.3B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.8B $537.7M $1B $1.5B $844.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B -$722M $123.9M $453.1M -$247.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $106.7M $301.5M $271.5M $301.1M $418.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $374.7M $600.3M $793.9M $797.9M $1B
Depreciation & Amoritzation $9.1M $9.3M $11.5M $12.5M $14.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$10.3M $24.8M $5.4M $14.1M -$19.2M
Change in Inventories -- -- -- -- --
Cash From Operations $99.8M $220.5M $259.6M $274.2M $367.7M
 
Capital Expenditures $41.4M $8.7M $45.2M $27.8M $26.6M
Cash Acquisitions -$476.3M -$12.1M $42.7M -$141.1M $52.8M
Cash From Investing -$1.1B -$984.6M -$802.1M -$986.7M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$5.5M -$124.9M $178.4M $44.6M $52.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.7B $1.2B $985.7M $2B $1.3B
Long-Term Debt Repaid -$2.5B -$442.8M -$21M -$840M -$842.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$302.2K -- -- --
Cash From Financing $2.2B $626.6M $769.2M $1.4B $991.5M
 
Beginning Cash (CF) $3.5B $2.7B $2.3B $3.9B $4.2B
Foreign Exchange Rate Adjustment -- -- $164.7K -$1.9M $4.3M
Additions / Reductions $1.1B -$137.5M $226.9M $644.4M $230M
Ending Cash (CF) $3.6B $2.7B $2.6B $4.6B $4.5B
 
Levered Free Cash Flow $58.4M $211.9M $214.5M $246.4M $341.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock