Financhill
Buy
70

DPMLF Quote, Financials, Valuation and Earnings

Last price:
$29.07
Seasonality move :
11.16%
Day range:
$27.88 - $29.44
52-week range:
$8.65 - $29.44
Dividend yield:
0.55%
P/E ratio:
16.75x
P/S ratio:
6.98x
P/B ratio:
2.66x
Volume:
29.1K
Avg. volume:
41K
1-year change:
208.44%
Market cap:
$6.5B
Revenue:
$594.9M
EPS (TTM):
$1.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $604.6M $618.7M $435.8M $505.1M $594.9M
Revenue Growth (YoY) 51.33% 2.32% -29.56% 15.92% 17.78%
 
Cost of Revenues $349.6M $388.5M $262.5M $290.5M $327.6M
Gross Profit $255M $230.2M $173.3M $214.6M $267.4M
Gross Profit Margin 42.17% 37.21% 39.77% 42.49% 44.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.6M $18.2M $28.5M $36.5M $41.3M
Other Inc / (Exp) $297K -$9M -$1.6M -$1.9M $7.5M
Operating Expenses $29.6M $16.6M $26.4M $34.1M $39.2M
Operating Income $225.4M $213.6M $146.9M $180.5M $228.2M
 
Net Interest Expenses $4.8M $3.2M $2.7M $2.3M $2.1M
EBT. Incl. Unusual Items $217.9M $229.4M $139.4M $205.7M $276.1M
Earnings of Discontinued Ops. -$4.2M $19.1M -$80.7M $11M -$7.4M
Income Tax Expense $18.9M $38.7M $22.8M $23.7M $32.9M
Net Income to Company $217.9M $229.4M $139.4M $205.7M $276.1M
 
Minority Interest in Earnings -$1.1M -$277K -- -- --
Net Income to Common Excl Extra Items $199M $190.7M $116.6M $182M $243.2M
 
Basic EPS (Cont. Ops) $1.08 $1.02 $0.19 $1.04 $1.31
Diluted EPS (Cont. Ops) $1.07 $1.01 $0.19 $1.04 $1.31
Weighted Average Basic Share $181.1M $186.1M $190.5M $185M $180.2M
Weighted Average Diluted Share $182.4M $187.5M $191.2M $185.4M $180.4M
 
EBITDA $327.8M $312.2M $231.7M $266.1M $318.5M
EBIT $225.4M $213.6M $146.9M $180.5M $228.2M
 
Revenue (Reported) $604.6M $618.7M $435.8M $505.1M $594.9M
Operating Income (Reported) $225.4M $213.6M $146.9M $180.5M $228.2M
Operating Income (Adjusted) $225.4M $213.6M $146.9M $180.5M $228.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $169M $129.4M $122.1M $134.6M $232.6M
Revenue Growth (YoY) 9.6% -23.39% -5.66% 10.22% 72.84%
 
Cost of Revenues $89.1M $105.7M $74.2M $84M $129.6M
Gross Profit $79.9M $23.7M $47.9M $50.6M $103M
Gross Profit Margin 47.29% 18.33% 39.25% 37.62% 44.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.6M $3.5M $6.8M $12.7M $21.7M
Other Inc / (Exp) -$2.3M -$81M -$675K -$2.3M --
Operating Expenses $7.6M $3.5M $6.8M $12.7M $21.7M
Operating Income $72.3M $20.2M $41.1M $37.9M $81.4M
 
Net Interest Expenses $1.5M $1.9M $827K $821K $1.8M
EBT. Incl. Unusual Items $58.9M -$53.7M $44.1M $55.3M $108.4M
Earnings of Discontinued Ops. -- -- -$9.6M -$9.9M --
Income Tax Expense $8.5M $4.1M $7.4M $9.1M $12.4M
Net Income to Company $59.3M -$52.1M $44.2M $55.1M $109.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $50.4M -$57.7M $36.7M $46.2M $96M
 
Basic EPS (Cont. Ops) $0.27 -$0.30 $0.15 $0.20 $0.54
Diluted EPS (Cont. Ops) $0.27 -$0.30 $0.15 $0.20 $0.54
Weighted Average Basic Share $186.7M $190.8M $183.3M $179.1M $177.7M
Weighted Average Diluted Share $186.7M $190.8M $183.3M $181.3M $178.3M
 
EBITDA $96.6M $47.2M $62.8M $59.6M $109.6M
EBIT $72.3M $20.2M $41.1M $37.9M $81.4M
 
Revenue (Reported) $169M $129.4M $122.1M $134.6M $232.6M
Operating Income (Reported) $72.3M $20.2M $41.1M $37.9M $81.4M
Operating Income (Adjusted) $72.3M $20.2M $41.1M $37.9M $81.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $630.7M $549.2M $479.7M $541.7M $728.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $351M $412.9M $287.1M $313.2M $368.5M
Gross Profit $279.8M $136.3M $192.6M $228.5M $360.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.1M $22M $36.9M $43.7M $56.9M
Other Inc / (Exp) -$7.8M -$90.6M $86.5M $5.7M --
Operating Expenses $19.1M $22M $36.9M $43.7M $56.9M
Operating Income $260.7M $114.2M $155.7M $184.8M $303.2M
 
Net Interest Expenses $5M $6.2M $3.3M $3.2M $4.5M
EBT. Incl. Unusual Items $226.2M $81.4M $173.6M $240.2M $333.3M
Earnings of Discontinued Ops. $15.6M -$643K $16.8M -$6.6M $4.7M
Income Tax Expense $33.4M $26.7M $21.6M $31.7M $34.7M
Net Income to Company $223.1M $82.5M $260.7M $245.9M $331.8M
 
Minority Interest in Earnings -$478K -$3K -- -- --
Net Income to Common Excl Extra Items $192.9M $54.7M $152M $208.5M $298.7M
 
Basic EPS (Cont. Ops) $1.03 $0.29 $0.90 $1.12 $1.75
Diluted EPS (Cont. Ops) $1.02 $0.27 $0.89 $1.11 $1.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $357.1M $216.3M $225.7M $271.7M $398.9M
EBIT $260.7M $114.2M $155.7M $184.8M $303.2M
 
Revenue (Reported) $630.7M $549.2M $479.7M $541.7M $728.6M
Operating Income (Reported) $260.7M $114.2M $155.7M $184.8M $303.2M
Operating Income (Adjusted) $260.7M $114.2M $155.7M $184.8M $303.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $488.2M $411.3M $365.7M $407.4M $541.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $270.7M $299.1M $214.4M $239.9M $283.9M
Gross Profit $217.4M $112.2M $151.2M $167.6M $257.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.4M $18.3M $26.5M $33.7M $49.3M
Other Inc / (Exp) -$9.1M -$90.7M -$2.7M $4.9M -$31.5M
Operating Expenses $14.4M $18.3M $26.5M $33.7M $49.3M
Operating Income $203M $93.9M $124.7M $133.9M $207.8M
 
Net Interest Expenses $4.2M $4.8M $2.5M $2.2M $3.6M
EBT. Incl. Unusual Items $169.1M $21.1M $147.2M $181.8M $238.9M
Earnings of Discontinued Ops. $19.7M -- $5.5M -$12.1M --
Income Tax Expense $30.5M $18.5M $17.3M $25.3M $27.1M
Net Income to Company $170.2M $22.7M $147.7M $187.6M $242.6M
 
Minority Interest in Earnings -$274K -- -- -- --
Net Income to Common Excl Extra Items $138.6M $2.6M $129.9M $156.5M $211.9M
 
Basic EPS (Cont. Ops) $0.75 $0.01 $0.73 $0.80 $1.23
Diluted EPS (Cont. Ops) $0.75 $0.01 $0.71 $0.79 $1.22
Weighted Average Basic Share $550.8M $572.4M $559.2M $540.5M $514M
Weighted Average Diluted Share $550.8M $578.6M $565.9M $547.8M $522.8M
 
EBITDA $275.7M $172.4M $188.3M $202.1M $279.9M
EBIT $203M $93.9M $124.7M $133.9M $207.8M
 
Revenue (Reported) $488.2M $411.3M $365.7M $407.4M $541.1M
Operating Income (Reported) $203M $93.9M $124.7M $133.9M $207.8M
Operating Income (Adjusted) $203M $93.9M $124.7M $133.9M $207.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $149.5M $334.4M $433.2M $595.3M $634.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $74.5M $116.7M $114M $91.3M $308.6M
Inventory $43M $49.6M $45.8M $38.5M $32.9M
Prepaid Expenses $8.5M $9.6M $9.6M $4.6M $4.3M
Other Current Assets $10.8M $1.5M $5.5M $1.1M $7.5M
Total Current Assets $288.3M $513.8M $610.9M $816.9M $1B
 
Property Plant And Equipment $519.8M $473.3M $350.6M $281.7M $229.4M
Long-Term Investments $106.6M $48M $40.8M $11.9M $2.8M
Goodwill -- -- -- -- --
Other Intangibles $16.1M $17.4M $15.5M $14.8M $16.3M
Other Long-Term Assets $3.8M $8.3M $6.6M $4.4M $5.3M
Total Assets $974.9M $1.2B $1.2B $1.3B $1.4B
 
Accounts Payable $13.1M $20.4M $22M $12.3M $8.3M
Accrued Expenses $45.7M $40.2M $40.8M $47.4M $42.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.1M $4.4M $4.5M $3.1M $4.6M
Other Current Liabilities $13.6M $5.3M $11.1M $41.1M $2.6M
Total Current Liabilities $79.1M $85.8M $96.9M $121.9M $83.5M
 
Long-Term Debt $12.9M $10.8M $10M $9.4M $8.9M
Capital Leases -- -- -- -- --
Total Liabilities $169.6M $164M $164.2M $169.7M $134.4M
 
Common Stock $525.2M $585.1M $583M $559.1M $547.7M
Other Common Equity Adj $41.7M -$1.7M -$8.2M -$1.6M -$1.4M
Common Equity $798.7M $1B $993.1M $1.1B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.6M -- -- -- --
Total Equity $805.3M $1B $993.1M $1.1B $1.3B
 
Total Liabilities and Equity $974.9M $1.2B $1.2B $1.3B $1.4B
Cash and Short Terms $149.5M $334.4M $433.2M $595.3M $634.8M
Total Debt $17.1M $15.2M $14.6M $12.5M $13.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $269.5M $419.6M $562.7M $658.2M $413.6M
Short Term Investments $49.1M -- -- -- --
Accounts Receivable, Net $128.6M $84.2M $123.3M $145.3M $209.3M
Inventory $45.6M $48.7M $44.6M $216.7M $69.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.2M $11.2M $2.7M $6.6M --
Total Current Assets $450M $563.6M $733.3M $1B $694.5M
 
Property Plant And Equipment $485.7M $350.1M $314.7M $243.9M $2B
Long-Term Investments $48.5M $32M $5.4M $2.9M $3.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $8.5M $6M $7M $5.2M --
Total Assets $1.1B $1.1B $1.2B $1.5B $2.9B
 
Accounts Payable $60.6M $62.4M $83.2M $164.1M $227.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $6M $9.4M $6.6M $8M --
Total Current Liabilities $72.6M $76.2M $100.9M $186.2M $250.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $150.6M $136.5M $164.6M $240.3M $513.3M
 
Common Stock $584.5M $583M $557.8M $554.8M $1.6B
Other Common Equity Adj -$355K -$21.4M -$4.7M -$1.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $960.1M $953.9M $1.1B $1.2B $2.4B
 
Total Liabilities and Equity $1.1B $1.1B $1.2B $1.5B $2.9B
Cash and Short Terms $269.5M $419.6M $562.7M $658.2M $413.6M
Total Debt $6M $9.4M $6.6M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $217.9M $229.4M $139.4M $205.7M $276.1M
Depreciation & Amoritzation $102.4M $96.2M $84.2M $85.6M $89.2M
Stock-Based Compensation $929K $1.1M $1.1M $944K $852K
Change in Accounts Receivable -$49.9M -$42.2M $14.3M -$6.1M -$53.3M
Change in Inventories -$3.1M -$5.1M $642K -$3.7M $4.5M
Cash From Operations $194M $250.5M $228.8M $274.2M $142.9M
 
Capital Expenditures $37.6M $64.1M $66.5M $55.4M $45.3M
Cash Acquisitions -- $1.6M -- -- --
Cash From Investing -$43.9M -$32.1M -$85.8M -$12.4M -$23.9M
 
Dividends Paid (Ex Special Dividend) $10.9M $22.1M $28.6M $30.2M $28.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$10M -- -- -$3M -$5M
Repurchase of Common Stock -- $10.2M $13.6M $65.6M $49.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$23.5M -$34.1M -$44.2M -$97.9M -$81.3M
 
Beginning Cash (CF) $149.5M $334.4M $433.2M $595.3M $580.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $126.7M $184.3M $98.8M $163.9M $37.7M
Ending Cash (CF) $276.2M $518.6M $532M $759.2M $618.1M
 
Levered Free Cash Flow $156.4M $186.3M $162.4M $218.8M $97.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $59.3M -$52.1M $44.2M $55.1M $109.6M
Depreciation & Amoritzation $24.4M $27M $21.8M $21.6M $28.5M
Stock-Based Compensation $267.9K $257.5K $233.6K $200.2K $236.2K
Change in Accounts Receivable -$28M -$7.3M $14.9M -$16.2M $3.9M
Change in Inventories -$1.2M $290.7K -$691.6K $218.3K $3.8M
Cash From Operations $40.6M $30.2M $67M -$47.5M $184.9M
 
Capital Expenditures $14.9M $20.8M $13.6M $10.9M $22.3M
Cash Acquisitions $1.6M -- -- -- $405.2M
Cash From Investing -$65.7M -$20.8M -$17.6M $16.8M $45.7M
 
Dividends Paid (Ex Special Dividend) $5.5M $7.6M $7.7M $7.2M $6.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.2M $2.3M -- $3.5M --
Repurchase of Common Stock $8.8M $4.2M $19.7M $9.8M -$355.9K
Other Financing Activities -- -- -- -- --
Cash From Financing -$14.6M -$12.3M -$28.7M -$18.5M -$146.5M
 
Beginning Cash (CF) $220.4M $419.6M $562.7M $658.2M $413.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$39.8M -$2.9M $20.7M -$49.1M $84.1M
Ending Cash (CF) $180.6M $416.7M $583.4M $609M $497.7M
 
Levered Free Cash Flow $25.7M $9.4M $53.4M -$58.3M $162.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $223.1M $82.5M $260.7M $245.9M $331.8M
Depreciation & Amoritzation $99.3M $101.8M $67.5M $90.1M $94.2M
Stock-Based Compensation $1M $1.1M $959.3K $851.9K $902.5K
Change in Accounts Receivable -$25.7M $40.6M -$22.3M -$23.8M $106.4M
Change in Inventories -$2.6M -$5M $2M -$1.1M $6.3M
Cash From Operations $233.4M $268.4M $240M $199.1M $531M
 
Capital Expenditures $58.4M $76.9M $46.6M $46.8M $68.9M
Cash Acquisitions $1.6M -$900 -- -- $405.2M
Cash From Investing -$76.4M -$31.8M -$13.1M -$32.8M -$468.7M
 
Dividends Paid (Ex Special Dividend) $20.1M $26.7M $29.7M $29M $27.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$3M --
Repurchase of Common Stock $8.8M $15M $53.2M $39.9M $140M
Other Financing Activities -- -- -- -- --
Cash From Financing -$31.1M -$42.2M -$85.9M -$71M -$310.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $125.9M $194.3M $140.9M $95.3M -$248.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $175M $191.5M $193.4M $152.2M $462.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $170.2M $22.7M $147.7M $187.6M $242.6M
Depreciation & Amoritzation $72.9M $78.5M $63.8M $68.2M $73.1M
Stock-Based Compensation $776K $838.6K $712.3K $618.5K $685.3K
Change in Accounts Receivable -$43.1M $39.3M $2.1M -$15.6M $133M
Change in Inventories -$894.1K -$711.3K $637.1K $3.2M $4.5M
Cash From Operations $162.9M $180.4M $196.9M $121.4M $512.5M
 
Capital Expenditures $46.5M $59.2M $41M $32.4M $55.8M
Cash Acquisitions $1.6M -- -- -- $405.2M
Cash From Investing -$59.1M -$59.7M $10.5M -$10.1M -$455.2M
 
Dividends Paid (Ex Special Dividend) $16.4M $21M $22.9M $21.7M $20.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.3M -- -- -$0 -$2.8M
Repurchase of Common Stock $8.8M $13.7M $53.5M $27.7M $118.9M
Other Financing Activities -- -- -- -- -$984K
Cash From Financing -$26.5M -$34.6M -$77.6M -$50.4M -$281.8M
 
Beginning Cash (CF) $656.6M $1.2B $1.6B $2B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $77.3M $86.1M $129.9M $60.9M -$224.6M
Ending Cash (CF) $733.8M $1.3B $1.7B $2B $1.3B
 
Levered Free Cash Flow $116.4M $121.2M $155.9M $89.1M $456.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock