Financhill
Sell
20

DNACF Quote, Financials, Valuation and Earnings

Last price:
$14.43
Seasonality move :
-8.25%
Day range:
$14.43 - $14.43
52-week range:
$14.00 - $25.70
Dividend yield:
1.53%
P/E ratio:
5.43x
P/S ratio:
1.36x
P/B ratio:
0.87x
Volume:
--
Avg. volume:
137
1-year change:
-17.54%
Market cap:
$1.6B
Revenue:
$1.1B
EPS (TTM):
$2.66
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.3B $1.2B $995.5M $945.6M $1.1B
Revenue Growth (YoY) 15.68% -9.83% -14.52% -5.02% 13.77%
 
Cost of Revenues $623.2M $598.2M $537.2M $536M $476.8M
Gross Profit $668.3M $566.3M $458.4M $409.6M $599M
Gross Profit Margin 51.74% 48.63% 46.04% 43.31% 55.68%
 
R&D Expenses $1.6M $569.5K $5.9M $5.3M $4.3M
Selling, General & Admin $547.5M $509.2M $442.4M $419.4M $388.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $509.2M $488.7M $425.6M $405M $386.2M
Operating Income $159M $77.7M $32.8M $4.5M $212.8M
 
Net Interest Expenses $1.3M $916.6K $1.3M $1.1M $1.8M
EBT. Incl. Unusual Items $263.9M $135.2M $87.3M -$173.8M $193.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.2M -$11M $36.4M $14.2M $58.1M
Net Income to Company $294.7M $261.8M $100.3M -$194.5M $208.7M
 
Minority Interest in Earnings $6.8M $1.1M -$1.5M -$10.4M -$8M
Net Income to Common Excl Extra Items $248.5M $272.8M $63.9M -$208.8M $150.6M
 
Basic EPS (Cont. Ops) $1.96 $2.28 $0.57 -$1.78 $1.43
Diluted EPS (Cont. Ops) $1.95 $2.28 $0.57 -$1.78 $1.42
Weighted Average Basic Share $123.5M $119.1M $115.4M $111.3M $111.4M
Weighted Average Diluted Share $123.7M $119.2M $115.5M $111.3M $111.5M
 
EBITDA $222.2M $127.5M $73M $49.8M $246.5M
EBIT $159M $77.7M $32.8M $4.5M $212.8M
 
Revenue (Reported) $1.3B $1.2B $995.5M $945.6M $1.1B
Operating Income (Reported) $159M $77.7M $32.8M $4.5M $212.8M
Operating Income (Adjusted) $159M $77.7M $32.8M $4.5M $212.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $309.1M $263.5M $269.8M $243.1M $280.9M
Revenue Growth (YoY) -15.34% -14.77% 2.38% -9.88% 15.54%
 
Cost of Revenues $146.5M $133.2M $140.9M $124.6M $120.3M
Gross Profit $162.6M $130.3M $128.8M $118.5M $160.6M
Gross Profit Margin 52.6% 49.46% 47.76% 48.75% 57.17%
 
R&D Expenses $199.8K $1.6M $594.9K -- --
Selling, General & Admin $135.9M $108.4M $107.1M $91.4M $83.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $135.8M $108.4M $107.1M $91.4M $83.8M
Operating Income $26.8M $22M $21.7M $27.1M $76.8M
 
Net Interest Expenses $6.6M $253K $802.4K $9.3M $549.3K
EBT. Incl. Unusual Items $66.4M $35.1M $28M $9.6M $76.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.8M $11.7M $13.2M $11.9M $14.5M
Net Income to Company $92.7M $40.8M $28.6M $9.7M $91.8M
 
Minority Interest in Earnings $1.2M $585.6K -$3.6M -$1.8M -$569.6K
Net Income to Common Excl Extra Items $75.9M $29.1M $15.5M -$2.2M $79.6M
 
Basic EPS (Cont. Ops) $0.63 $0.24 $0.17 -$0.00 $0.72
Diluted EPS (Cont. Ops) $0.63 $0.24 $0.17 -$0.00 $0.72
Weighted Average Basic Share $118.3M $117.1M $111.3M $111.4M $111.5M
Weighted Average Diluted Share $118.4M $117.2M $111.5M $111.4M $111.7M
 
EBITDA $39.3M $31.2M $34.2M $35.4M $88.2M
EBIT $26.8M $22M $21.7M $27.1M $76.8M
 
Revenue (Reported) $309.1M $263.5M $269.8M $243.1M $280.9M
Operating Income (Reported) $26.8M $22M $21.7M $27.1M $76.8M
Operating Income (Adjusted) $26.8M $22M $21.7M $27.1M $76.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.1B $999.1M $876.7M $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $599.5M $552.7M $535.2M $484M $466.7M
Gross Profit $668.4M $524.5M $463.9M $392.7M $718.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $4.3M $3.2M -- --
Selling, General & Admin $540.7M $466.7M $446.9M $383.8M $381.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $540.6M $466.6M $446.9M $383.8M $381.2M
Operating Income $127.9M $57.9M $17M $8.9M $336.9M
 
Net Interest Expenses $9.1M $8.5M $19.8M $25.9M $5.8M
EBT. Incl. Unusual Items $170.9M $116.8M $33.9M -$189M $327.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.2M -$15.7M $24.4M $13.9M $83.3M
Net Income to Company $303.1M $137.8M $53.4M -$220.1M $370.7M
 
Minority Interest in Earnings $2.6M $1.7M -$8.8M -$9.2M -$6.4M
Net Income to Common Excl Extra Items $270.9M $153.5M $29M -$234M $290.4M
 
Basic EPS (Cont. Ops) $2.23 $1.28 $0.35 -$2.02 $2.66
Diluted EPS (Cont. Ops) $2.22 $1.28 $0.35 -$2.02 $2.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $191.7M $101.2M $60.7M $47.2M $378.2M
EBIT $127.9M $57.9M $17M $8.9M $336.9M
 
Revenue (Reported) $1.3B $1.1B $999.1M $876.7M $1.2B
Operating Income (Reported) $127.9M $57.9M $17M $8.9M $336.9M
Operating Income (Adjusted) $127.9M $57.9M $17M $8.9M $336.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $620.4M $531.3M $532.6M $461.2M $569.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $292.5M $267.3M $279.2M $238.7M $237.2M
Gross Profit $327.9M $264M $253.4M $222.5M $332.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $437.5K $4.1M $1.4M -- --
Selling, General & Admin $257.3M $214.9M $218.9M $182.8M $169M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $257.2M $214.8M $218.9M $182.8M $169M
Operating Income $70.7M $49.3M $34.5M $39.7M $163.5M
 
Net Interest Expenses $6.8M $1.1M $1.1M $9.7M $3.2M
EBT. Incl. Unusual Items $141.5M $118.9M $61.5M $39.5M $174.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.1M $36.3M $23.4M $22.4M $47.6M
Net Income to Company $253.8M $123.2M $72M $38.5M $201.7M
 
Minority Interest in Earnings $2.9M $3.4M -$4.2M -$3.2M -$1.5M
Net Income to Common Excl Extra Items $209.7M $86.9M $48.6M $16.1M $156.3M
 
Basic EPS (Cont. Ops) $1.73 $0.71 $0.47 $0.17 $1.42
Diluted EPS (Cont. Ops) $1.72 $0.71 $0.47 $0.17 $1.41
Weighted Average Basic Share $239M $235.6M $222.7M $222.7M $222.9M
Weighted Average Diluted Share $239.3M $235.8M $222.9M $222.8M $223.5M
 
EBITDA $96.3M $68.4M $57.1M $55.5M $186.8M
EBIT $70.7M $49.3M $34.5M $39.7M $163.5M
 
Revenue (Reported) $620.4M $531.3M $532.6M $461.2M $569.7M
Operating Income (Reported) $70.7M $49.3M $34.5M $39.7M $163.5M
Operating Income (Adjusted) $70.7M $49.3M $34.5M $39.7M $163.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $880.6M $645.1M $734.3M $471.7M $620.6M
Short Term Investments $9.2M $1.9M $2.1M $2.7M $1.9M
Accounts Receivable, Net $224.6M $182.1M $188.6M $174.3M $281.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $39.9M $60.8M $58.3M $41.9M $29.8M
Total Current Assets $1.2B $909.7M $1B $753.6M $954.2M
 
Property Plant And Equipment $172.4M $168.7M $151.8M $144.8M $216.5M
Long-Term Investments $1.5B $1.5B $910M $975.5M $1.1B
Goodwill $53.3M $143M $368.4M $221.7M $202.9M
Other Intangibles $54.9M $107.7M $172.9M $117.6M $133.1M
Other Long-Term Assets $2.1M $3.6M $12.4M $350.2K $240.6K
Total Assets $3B $2.8B $2.6B $2.2B $2.6B
 
Accounts Payable $1.5M $1.5M $2.5M $2.7M $2.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $24M $13.1M $11M $10.6M $10.7M
Other Current Liabilities $108.2M $93.2M $95.1M $87.4M $113.5M
Total Current Liabilities $370.8M $461.6M $380.6M $325.2M $593.8M
 
Long-Term Debt $221.6M $54.8M $307.9M $226.5M $105.5M
Capital Leases -- -- -- -- --
Total Liabilities $891.1M $788.2M $863.7M $764.4M $945M
 
Common Stock $94.1M $85.7M $78.1M $68.7M $69.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $2B $2B $1.7B $1.4B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $44.8M $35.3M $92.9M $71.5M $74.5M
Total Equity $2.1B $2B $1.8B $1.5B $1.7B
 
Total Liabilities and Equity $3B $2.8B $2.6B $2.2B $2.6B
Cash and Short Terms $880.6M $645.1M $734.3M $471.7M $620.6M
Total Debt $245.6M $232.9M $339.3M $294.1M $323.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $679.9M $768.2M $564M $528.8M $652.8M
Short Term Investments $9.7M $2.8M $4.8M $3.9M --
Accounts Receivable, Net $186.9M $132.8M $139.9M $128.5M $157.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $49.9M $43.3M $48.3M $38.1M --
Total Current Assets $926.6M $947M $757.1M $700.7M $856.2M
 
Property Plant And Equipment $195.1M $143.5M $148.4M $173.6M $223.7M
Long-Term Investments $1.5B $1B $904.2M $1B $1.3B
Goodwill $202.4M $191.8M $328.6M $235M --
Other Intangibles $72.2M $104.2M $161.7M $132.1M --
Other Long-Term Assets $3M $4M $6.3M $301.1K --
Total Assets $2.9B $2.4B $2.3B $2.3B $2.7B
 
Accounts Payable $166.4M $130.5M $114.1M $119.6M $99.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $23.6M $9.8M $9.2M $8M --
Other Current Liabilities $60.3M $39.4M $36.6M $38.5M --
Total Current Liabilities $314M $534.4M $217M $260.7M $427.1M
 
Long-Term Debt $243.5M $45.6M $267.2M $253.6M $98M
Capital Leases -- -- -- -- --
Total Liabilities $836M $742.4M $666.2M $731.9M $815.2M
 
Common Stock $93.2M $71.8M $69.7M $72.7M $70.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $46M $50.7M $81.2M $73.2M $71M
Total Equity $2.1B $1.7B $1.6B $1.5B $1.9B
 
Total Liabilities and Equity $2.9B $2.4B $2.3B $2.3B $2.7B
Cash and Short Terms $679.9M $768.2M $564M $528.8M $652.8M
Total Debt $267.2M $306.3M $291.6M $310.4M $312.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $294.7M $261.8M $100.3M -$194.5M $208.7M
Depreciation & Amoritzation $63.2M $49.8M $40.2M $45.2M $33.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$26.8M $26.1M -$5.9M -$12.5M -$95.3M
Change in Inventories -- -- -- -- --
Cash From Operations $282.6M $163.5M $79.8M -$75M $255.8M
 
Capital Expenditures $87.4M $57.2M $55.9M $73M $68.3M
Cash Acquisitions $1.8M $111.8M $193.5M -- $196.8K
Cash From Investing -$68.1M -$174.3M $95.6M -$85.1M -$80.4M
 
Dividends Paid (Ex Special Dividend) $23.7M $34.8M $34.1M $15.4M $14.6M
Special Dividend Paid
Long-Term Debt Issued $188.7M -- $263.6M -- --
Long-Term Debt Repaid -$28.3M -$178.2K -$148.8M -$39.3M -$617.1K
Repurchase of Common Stock $52.6M $96.7M $110.7M -- --
Other Financing Activities $13.3M $3M $3M $1.4M $124.7K
Cash From Financing $49M -$168M -$40.1M -$30.6M -$35.8M
 
Beginning Cash (CF) $880.5M $644.7M $733.8M $471.7M $620.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $265.3M -$169.1M $143.4M -$182.1M $140.4M
Ending Cash (CF) $1.1B $485.3M $885.4M $298.2M $761.9M
 
Levered Free Cash Flow $195.1M $106.3M $23.8M -$148M $187.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $92.7M $40.8M $28.6M $9.7M $91.8M
Depreciation & Amoritzation $12.5M $9.2M $12.5M $8.3M $11.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$12.6M $4.8M -$7M $7.1M $22M
Change in Inventories -- -- -- -- --
Cash From Operations $44M $49M -$3.1M $50.6M $54M
 
Capital Expenditures $15.2M $13M $29M $10.7M $13.7M
Cash Acquisitions $104.7M $47.8M -- $180.9K -$11.5K
Cash From Investing -$121.2M -$246.4M -$27.3M -$18.1M $811.8K
 
Dividends Paid (Ex Special Dividend) $853.9K $715.7K $311.3K $308.2K -$134.2K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$3.3M -- --
Long-Term Debt Repaid -$27.3K -$33.3K $13.4M -- --
Repurchase of Common Stock $44.7M $37.4M -- -- --
Other Financing Activities $9.1K -$246.6K $2.2M -- --
Cash From Financing -$53.4M $71.3M $767.8K $683.5K -$5M
 
Beginning Cash (CF) $679.9M $768.2M $564M $528.8M $652.8M
Foreign Exchange Rate Adjustment -$899.3K $5.5M $2.4M -$4.4M $186.9K
Additions / Reductions -$131.6M -$120.7M -$27.2M $28.9M $49.9M
Ending Cash (CF) $547.4M $652.9M $539.2M $553.3M $702.9M
 
Levered Free Cash Flow $28.7M $36M -$32M $39.9M $40.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $303.1M $137.8M $53.4M -$220.1M $370.7M
Depreciation & Amoritzation $63.8M $43.3M $43.7M $38.4M $40.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $47.1M $19.2M -$1.7M $13.4M -$30.9M
Change in Inventories -- -- -- -- --
Cash From Operations $256M $138.9M -$41.3M $52.7M $259.8M
 
Capital Expenditures $60.4M $51.8M $73.6M $54.6M $76.4M
Cash Acquisitions $113.6M $48.3M $139.1M $180.9K $572K
Cash From Investing -$193.8M $106.2M -$51.9M -$74.6M -$54.6M
 
Dividends Paid (Ex Special Dividend) $35.7M $35.6M $16.2M $14.3M $48.8M
Special Dividend Paid
Long-Term Debt Issued -- -- $263.6M -- --
Long-Term Debt Repaid -- -$230.5K -$150.4M -- --
Repurchase of Common Stock $128.6M $37.4M $70.5M -- --
Other Financing Activities -- $6.6M -- -- --
Cash From Financing -$197.4M $11.2M -$103.5M -$33.9M -$71M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$131.8M $282.5M -$194.9M -$57.8M $136.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $195.5M $87.1M -$114.9M -$1.9M $183.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $253.8M $123.2M $72M $38.5M $201.7M
Depreciation & Amoritzation $25.6M $19.1M $22.6M $15.8M $23.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $58.7M $48.9M $53.2M $74.6M $141.9M
Change in Inventories -- -- -- -- --
Cash From Operations $116.9M $90.7M -$31.9M $96.1M $102.1M
 
Capital Expenditures $31M $25.4M $42.8M $24.5M $33.2M
Cash Acquisitions $113.6M $47.8M -- $180.9K $556K
Cash From Investing -$160.3M $122.9M -$43.6M -$33.3M -$8.2M
 
Dividends Paid (Ex Special Dividend) $35.7M $35.5M $16.2M $14.3M $49.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$27.3K -$79.6K -$1.7M -- -$1.4M
Repurchase of Common Stock $99.1M $37.4M -- -- --
Other Financing Activities $9.1K $3.6M $2.2M -- -$6.9K
Cash From Financing -$151.1M $31.5M -$30.8M -$32.6M -$69.2M
 
Beginning Cash (CF) $1.5B $1.7B $1.2B $972.2M $1.3B
Foreign Exchange Rate Adjustment -$652.5K $16.2M $9.1M -$1.8M -$339.1K
Additions / Reductions -$195.2M $261.3M -$97.3M $28.4M $24.4M
Ending Cash (CF) $1.3B $2B $1.1B $998.9M $1.3B
 
Levered Free Cash Flow $86M $65.3M -$74.8M $71.6M $68.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.44% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.33% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock