Financhill
Sell
6

DMEHF Quote, Financials, Valuation and Earnings

Last price:
$0.2000
Seasonality move :
0.53%
Day range:
$0.1910 - $0.2039
52-week range:
$0.1211 - $0.4000
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
98.84x
P/B ratio:
0.54x
Volume:
32.5K
Avg. volume:
62.1K
1-year change:
0.41%
Market cap:
$18.4M
Revenue:
$632.2K
EPS (TTM):
-$0.02
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $347.4K $1.3M $632.2K
Revenue Growth (YoY) -- -- -- 272.12% -51.1%
 
Cost of Revenues $1.2K $4K $274.9K $1M $1.3M
Gross Profit -$1.2K -$4K $72.5K $263.5K -$642.7K
Gross Profit Margin -- -- 20.87% 20.38% -101.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $5.5M $5.3M $5.7M $3.4M
Other Inc / (Exp) $98.1K -$701.1K -$736.7K -$4.2M $196.2K
Operating Expenses $1.3M $5.5M $5.3M $5.4M $3.2M
Operating Income -$1.3M -$5.5M -$5.3M -$5.1M -$3.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.1M -$6.2M -$5.9M -$8.6M -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.1M -$6.2M -$5.9M -$8.6M -$3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$6.2M -$5.9M -$8.6M -$3.4M
 
Basic EPS (Cont. Ops) -$0.03 -$0.10 -$0.08 -$0.10 -$0.04
Diluted EPS (Cont. Ops) -$0.03 -$0.10 -$0.08 -$0.10 -$0.04
Weighted Average Basic Share $42M $63.8M $73.7M $84.3M $90.3M
Weighted Average Diluted Share $42M $63.8M $73.7M $84.3M $90.3M
 
EBITDA -$1.3M -$5.5M -$5.1M -$4.7M -$3.4M
EBIT -$1.3M -$5.5M -$5.3M -$5.1M -$3.9M
 
Revenue (Reported) -- -- $347.4K $1.3M $632.2K
Operating Income (Reported) -$1.3M -$5.5M -$5.3M -$5.1M -$3.9M
Operating Income (Adjusted) -$1.3M -$5.5M -$5.3M -$5.1M -$3.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- $192.5K $135.8K $57.6K
Revenue Growth (YoY) -- -- -- -29.45% -57.6%
 
Cost of Revenues $300 $40.7K $161.7K $322.6K $97.4K
Gross Profit -$300 -$40.7K $30.9K -$186.8K -$39.8K
Gross Profit Margin -- -- 16.05% -137.56% -69.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $1.3M $1.3M $1.3M $384.7K
Other Inc / (Exp) -$54.3K -$91.3K -$114.6K -$260 --
Operating Expenses $2.3M $1.2M $1.1M $1.2M $350.3K
Operating Income -$2.3M -$1.3M -$1.1M -$1.4M -$390.1K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.3M -$1.3M -$1.2M -$1.2M -$327.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.3M -$1.4M -$1.2M -$1.2M -$360.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.3M -$1.3M -$1.2M -$1.2M -$327.5K
 
Basic EPS (Cont. Ops) -$0.03 -$0.02 -$0.01 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.03 -$0.02 -$0.01 -$0.01 -$0.00
Weighted Average Basic Share $66.3M $74.6M $90.3M $90.3M $93.9M
Weighted Average Diluted Share $66.3M $74.6M $90.3M $90.3M $93.9M
 
EBITDA -$2.3M -$1.2M -$1M -$1.2M -$356.3K
EBIT -$2.3M -$1.3M -$1.1M -$1.4M -$390.1K
 
Revenue (Reported) -- -- $192.5K $135.8K $57.6K
Operating Income (Reported) -$2.3M -$1.3M -$1.1M -$1.4M -$390.1K
Operating Income (Adjusted) -$2.3M -$1.3M -$1.1M -$1.4M -$390.1K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- $1.3M $1.1M $180.7K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2K $76.9K $796.4K $1.4M $869.3K
Gross Profit -$1.2K -$76.9K $475.4K -$314.9K -$688.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.8M $5.4M $5.7M $4.2M $1.7M
Other Inc / (Exp) $23K -$555.5K -$821K -$4.1M --
Operating Expenses $4.8M $5.3M $5.7M $3.8M $1.4M
Operating Income -$4.8M -$5.4M -$5.2M -$4.2M -$2.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.7M -$5.9M -$5.9M -$7.2M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.7M -$6M -$5.9M -$7.2M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.7M -$5.9M -$5.9M -$7.2M -$2.1M
 
Basic EPS (Cont. Ops) -$0.08 -$0.08 -$0.07 -$0.08 -$0.02
Diluted EPS (Cont. Ops) -$0.08 -$0.08 -$0.07 -$0.08 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.8M -$5.3M -$5M -$3.6M -$1.9M
EBIT -$4.8M -$5.4M -$5.2M -$4.2M -$2.1M
 
Revenue (Reported) -- -- $1.3M $1.1M $180.7K
Operating Income (Reported) -$4.8M -$5.4M -$5.2M -$4.2M -$2.1M
Operating Income (Adjusted) -$4.8M -$5.4M -$5.2M -$4.2M -$2.1M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue -- $932K $708.3K $256.8K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $73.7K $599.4K $952.5K $446.3K --
Gross Profit -$73.7K $332.7K -$244.3K -$189.6K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9M $4.4M $3.1M $1.3M --
Other Inc / (Exp) -$33.8K -$134.3K -$3.6K $8.2K --
Operating Expenses $3.8M $4.2M $2.7M $1.2M --
Operating Income -$3.9M -$3.9M -$2.9M -$1.4M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.9M -$3.9M -$2.5M -$1.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.9M -$3.9M -$2.5M -$1.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$3.9M -$2.5M -$1.2M --
 
Basic EPS (Cont. Ops) -$0.05 -$0.05 -$0.03 -$0.01 --
Diluted EPS (Cont. Ops) -$0.05 -$0.05 -$0.03 -$0.01 --
Weighted Average Basic Share $219.3M $246.8M $270.8M $274.8M --
Weighted Average Diluted Share $219.3M $246.8M $270.8M $274.8M --
 
EBITDA -$3.8M -$3.7M -$2.6M -$1.3M --
EBIT -$3.9M -$3.9M -$2.9M -$1.4M --
 
Revenue (Reported) -- $932K $708.3K $256.8K --
Operating Income (Reported) -$3.9M -$3.9M -$2.9M -$1.4M --
Operating Income (Adjusted) -$3.9M -$3.9M -$2.9M -$1.4M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $7.9M $21.2M $9.1M $8.9M $876K
Short Term Investments $388.3K $160.5K $213.1K -- --
Accounts Receivable, Net -- -- -- $623.8K $218.6K
Inventory -- -- -- -- --
Prepaid Expenses $86.4K $236.3K $313.6K $467.5K $64.4K
Other Current Assets -- -- -- -- --
Total Current Assets $8M $21.4M $9.7M $10M $1.3M
 
Property Plant And Equipment -- $364.2K $7.6M $18.8M $19.4M
Long-Term Investments $50K $50.2K $850.8K $567.4K $1.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $580K
Total Assets $10.1M $27.2M $29.1M $44M $37.4M
 
Accounts Payable -- -- -- $679.4K $310.1K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $56.7K $408K $1.7M $707.4K $326.9K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $56.7K $526.4K $2M $6.4M $2.4M
 
Common Stock $17.4M $42.9M $44.8M $59.7M $59.8M
Other Common Equity Adj -- -- -- $1.3M $1.2M
Common Equity $10.1M $26.7M $27.2M $37.6M $35M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.1M $26.7M $27.2M $37.6M $35M
 
Total Liabilities and Equity $10.1M $27.2M $29.1M $44M $37.4M
Cash and Short Terms $7.9M $21.2M $9.1M $8.9M $876K
Total Debt -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $23.5M $9.5M $11.3M $2.4M $275.9K
Short Term Investments $215.9K $165K $94.5K -- --
Accounts Receivable, Net -- -- $449.6K $368.8K $41.4K
Inventory -- -- -- -- --
Prepaid Expenses $127.8K $179.8K $481K $134.4K --
Other Current Assets -- -- -- -- --
Total Current Assets $23.6M $9.7M $12.3M $2.9M $472.3K
 
Property Plant And Equipment $152.4K $6.8M $13.5M $22.9M $19.8M
Long-Term Investments $50.1K $50K $971.1K $1.1M $1.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $27.6M $26.6M $43.7M $41.6M $36.7M
 
Accounts Payable -- -- $1.6M $364.3K $236.6K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $99.6K $77.8K $1.6M $375.5K $236.6K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $99.6K $195.8K $1.8M $6.1M $2.4M
 
Common Stock $43.8M $43.5M $61M $59M $59.8M
Other Common Equity Adj -- -- -- $1.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27.5M $26.4M $41.8M $35.5M $34.3M
 
Total Liabilities and Equity $27.6M $26.6M $43.7M $41.6M $36.7M
Cash and Short Terms $23.5M $9.5M $11.3M $2.4M $275.9K
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.1M -$6.2M -$5.9M -$8.6M -$3.4M
Depreciation & Amoritzation $1.2K $4K $118.8K $377.5K $442.8K
Stock-Based Compensation $708.1K $4.3M $2.7M $1.4M $741.2K
Change in Accounts Receivable -$700 -$6.2K -$308K -$436.1K $477.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$649.1K -$1.3M -$2.8M -$3.5M -$1.9M
 
Capital Expenditures $1.1M $3.3M $12.5M $9.8M $5.9M
Cash Acquisitions -- -- -- $2.5M --
Cash From Investing -$689.8K -$3.3M -$14M -$12.5M -$6.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $6.4M -- -- -- --
Cash From Financing $8.8M $17.6M $5.5M $15.9M --
 
Beginning Cash (CF) $7.6M $13.1M $8.9M $1.5M $876K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.5M $13.1M -$11.3M -$102.3K -$8M
Ending Cash (CF) $15M $26.2M -$2.4M $1.5M -$7.1M
 
Levered Free Cash Flow -$1.8M -$4.6M -$15.2M -$13.3M -$7.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$2.3M -$1.4M -$1.2M -$1.2M -$360.8K
Depreciation & Amoritzation $300 $40.7K $65.8K $143.5K $36.3K
Stock-Based Compensation $1.9M $727.6K $80.2K $671.7K --
Change in Accounts Receivable -$2.5K -$8.5K $59.3K $135.8K $82.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$174.9K -$489.6K -$1.2M -$236K -$286.3K
 
Capital Expenditures $1.2M $5.6M $4.4M $725.8K $67.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$5.6M -$4.3M -$678.2K $159.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$26K $39.9K -- -- --
Cash From Financing $13.9M $489.7K -$233.2K -- $165.5K
 
Beginning Cash (CF) $23.3M $9.3M $11.2M $2.4M $275.9K
Foreign Exchange Rate Adjustment -- -- -- $341.4K -$73.6K
Additions / Reductions $12.4M -$5.6M -$5.8M -$572.8K -$34.7K
Ending Cash (CF) $35.7M $3.7M $5.4M $2.1M $167.6K
 
Levered Free Cash Flow -$1.4M -$6.1M -$5.6M -$961.8K -$353.5K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$4.7M -$6M -$5.9M -$7.2M -$2.1M
Depreciation & Amoritzation $1.2K $76.9K $232.6K $548.7K $190.3K
Stock-Based Compensation $3.7M $3.6M $1.6M $724.2K $22.2K
Change in Accounts Receivable $10.1K -$12.1K -$425.8K -$48.5K $401.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$1M -$2M -$3.5M -$2.4M -$1.8M
 
Capital Expenditures $2.3M $12.7M $13M $3.5M $1.1M
Cash Acquisitions -- -- -- $2.5M --
Cash From Investing -$1.8M -$12.7M -$14.4M -$6.2M -$947.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $24.7M $1.5M $20M $8.2K $652.9K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.9M -$13.2M $2.1M -$8.6M -$2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.3M -$14.7M -$16.5M -$5.9M -$2.8M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders -$3.9M -$3.9M -$2.5M -$1.3M --
Depreciation & Amoritzation $73.7K $188.2K $358.6K $105.4K --
Stock-Based Compensation $2.4M $1.3M $717.5K -- --
Change in Accounts Receivable -$9.6K -$134K $253.8K $172.6K --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.7M -$2.4M -$1.3M -$1.1M --
 
Capital Expenditures $11.1M $11.6M $5.3M $446.9K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.1M -$11.5M -$5.2M -$23.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $39.9K -- -- -- --
Cash From Financing $1.3M $15.8M -- $652.9K --
 
Beginning Cash (CF) $44.7M $32.2M $4M $931.2K --
Foreign Exchange Rate Adjustment -- -- -$32.8K -$74.7K --
Additions / Reductions -$11.5M $1.9M -$6.5M -$583.2K --
Ending Cash (CF) $33.2M $34.2M -$2.6M $273.3K --
 
Levered Free Cash Flow -$12.8M -$14M -$6.6M -$1.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock