Financhill
Sell
28

DLNDY Quote, Financials, Valuation and Earnings

Last price:
$1.20
Seasonality move :
-0.42%
Day range:
$1.20 - $1.20
52-week range:
$1.11 - $3.47
Dividend yield:
7.98%
P/E ratio:
7.92x
P/S ratio:
0.37x
P/B ratio:
0.90x
Volume:
1.2K
Avg. volume:
3.1K
1-year change:
-48.05%
Market cap:
$342.9M
Revenue:
$710M
EPS (TTM):
$0.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $438.5M $624.4M $797.6M $602.1M $710M
Revenue Growth (YoY) 1.37% 42.96% 27.74% -24.5% 17.91%
 
Cost of Revenues $359.5M $533.6M $689M $501.8M $601.1M
Gross Profit $79M $90.7M $108.5M $100.4M $108.8M
Gross Profit Margin 18.02% 14.53% 13.61% 16.67% 15.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.7M $26.5M $36M $38M $45.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $22.2M $24M $32.5M $34.3M $45M
Operating Income $56.8M $66.7M $76.1M $66.1M $63.9M
 
Net Interest Expenses $3.5M $3.5M $5.1M $12.4M $17.2M
EBT. Incl. Unusual Items $51.6M $65.3M $75.1M $54.3M $48.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11M $11.7M $14.3M $13M $7.4M
Net Income to Company $51.6M $65.3M $75.1M $54.3M $48.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.6M $53.6M $60.8M $41.3M $40.9M
 
Basic EPS (Cont. Ops) $0.14 $0.19 $0.21 $0.14 $0.14
Diluted EPS (Cont. Ops) $0.14 $0.19 $0.21 $0.14 $0.14
Weighted Average Basic Share $285.7M $285.7M $285.7M $285.7M $285.7M
Weighted Average Diluted Share $285.7M $285.7M $285.7M $285.7M $285.7M
 
EBITDA $68.1M $81.1M $90.9M $80.8M $85.7M
EBIT $54.7M $66.7M $76.1M $66.1M $63.9M
 
Revenue (Reported) $438.5M $624.4M $797.6M $602.1M $710M
Operating Income (Reported) $56.8M $66.7M $76.1M $66.1M $63.9M
Operating Income (Adjusted) $54.7M $66.7M $76.1M $66.1M $63.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $152.1M $205.2M $151.5M $183.7M $257.2M
Revenue Growth (YoY) 29.5% 34.89% -26.14% 21.22% 40.02%
 
Cost of Revenues $127.7M $178.7M $125.8M $154.2M $228.1M
Gross Profit $24.4M $26.5M $25.7M $29.5M $29M
Gross Profit Margin 16.01% 12.9% 16.96% 16.07% 11.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.6M $9.6M $8.2M $11.7M $12.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.6M $9.6M $8.2M $11.7M $12.6M
Operating Income $17.8M $16.9M $17.5M $17.8M $16.4M
 
Net Interest Expenses $579.7K $1.3M $3.4M $3.9M $6.1M
EBT. Incl. Unusual Items $18.8M $18.8M $14.4M $12.5M $10.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $4.2M $4.5M $3.9M $1.2M
Net Income to Company $18.9M $20.2M $14.4M $12M $11.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.3M $14.6M $9.9M $8.6M $9.7M
 
Basic EPS (Cont. Ops) $0.05 $0.05 $0.03 $0.03 $0.03
Diluted EPS (Cont. Ops) $0.05 $0.05 $0.03 $0.03 $0.03
Weighted Average Basic Share $285.7M $285.7M $285.7M $285.7M $285.7M
Weighted Average Diluted Share $285.7M $285.7M $285.7M $285.7M $285.7M
 
EBITDA $21.3M $20.4M $22.9M $23.2M $23.5M
EBIT $17.8M $16.9M $17.5M $17.8M $16.4M
 
Revenue (Reported) $152.1M $205.2M $151.5M $183.7M $257.2M
Operating Income (Reported) $17.8M $16.9M $17.5M $17.8M $16.4M
Operating Income (Adjusted) $17.8M $16.9M $17.5M $17.8M $16.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $560.9M $817.6M $612.7M $673.6M $915.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $464.9M $714.7M $506.3M $565.1M $795.8M
Gross Profit $96.1M $102.9M $106.3M $108.5M $119.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.8M $33.4M $39M $41.9M $51.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $26.8M $33.4M $39M $41.9M $51.7M
Operating Income $69.3M $69.5M $67.4M $66.6M $67.7M
 
Net Interest Expenses $2.4M $5M $7.1M $15.5M $22.3M
EBT. Incl. Unusual Items $68.6M $69.6M $60.3M $51.5M $46.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.1M $14.3M $14.4M $10.8M $2.9M
Net Income to Company $68.6M $71.2M $59.5M $50.9M $47M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $57.4M $55.3M $45.9M $40.7M $43.3M
 
Basic EPS (Cont. Ops) $0.11 $0.19 $0.16 $0.14 $0.15
Diluted EPS (Cont. Ops) $0.11 $0.19 $0.16 $0.14 $0.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $83.6M $82.9M $85.6M $82.6M $93.1M
EBIT $69.3M $69.5M $67.4M $66.6M $67.7M
 
Revenue (Reported) $560.9M $817.6M $612.7M $673.6M $915.2M
Operating Income (Reported) $69.3M $69.5M $67.4M $66.6M $67.7M
Operating Income (Adjusted) $69.3M $69.5M $67.4M $66.6M $67.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $440.5M $632.8M $445.4M $516.9M $722.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $368.1M $550.3M $367.9M $433.5M $629.1M
Gross Profit $72.3M $82.5M $77.6M $83.4M $93.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.9M $25.9M $27.5M $31.5M $37.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $18.9M $25.9M $27.5M $31.5M $37.7M
Operating Income $53.4M $56.6M $50M $51.9M $55.9M
 
Net Interest Expenses $2.1M $4.3M $7M $11.5M $16.8M
EBT. Incl. Unusual Items $53.3M $57.4M $44M $41.2M $39.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9M $11.6M $11.7M $9.5M $4.9M
Net Income to Company $53.5M $59.2M $44.1M $40.8M $39.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $44.2M $45.8M $32.3M $31.7M $34.2M
 
Basic EPS (Cont. Ops) $0.16 $0.16 $0.11 $0.11 $0.12
Diluted EPS (Cont. Ops) $0.16 $0.16 $0.11 $0.11 $0.12
Weighted Average Basic Share $843.7M $857.1M $857.1M $857.1M $857.1M
Weighted Average Diluted Share $843.7M $857.1M $857.1M $857.1M $857.1M
 
EBITDA $64.8M $66.5M $63.4M $66.6M $74.2M
EBIT $53.9M $56.6M $50M $51.9M $55.9M
 
Revenue (Reported) $440.5M $632.8M $445.4M $516.9M $722.6M
Operating Income (Reported) $53.4M $56.6M $50M $51.9M $55.9M
Operating Income (Adjusted) $53.9M $56.6M $50M $51.9M $55.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $44.5M $115.2M $59.8M $52M $49.8M
Short Term Investments $13.3M $12.7M $1.5M $616.1K $684.7K
Accounts Receivable, Net $76.5M $104.6M $100.7M $102M $139.2M
Inventory $121.4M $156.3M $165.6M $185.1M $231.5M
Prepaid Expenses $13.7M $19K $500 $3.7M $6.3M
Other Current Assets $1.1M $1.9M $577.4K $531.4K $2.2M
Total Current Assets $308.8M $427.2M $395.4M $407.8M $490.9M
 
Property Plant And Equipment $120.7M $172.9M $223.2M $237.5M $236.2M
Long-Term Investments -- $3.9M $4.2M $4.8M $5.9M
Goodwill $70.1M $65.6M $60.5M $60.8M $57.7M
Other Intangibles -- -- $1.2M -- --
Other Long-Term Assets $302.4K $797.1K $709.3K $2.6M $2.4M
Total Assets $528.7M $713.1M $732.1M $770.3M $837.2M
 
Accounts Payable $36.1M $49.9M $50.8M $50.6M $63.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6M $3.2M $8.5M $4.5M $4.9M
Other Current Liabilities $53.3K $16K $25K $25.3K $66K
Total Current Liabilities $150.4M $235.3M $262.6M $326.5M $391.7M
 
Long-Term Debt $6.2M $101.5M $95.2M $64.1M $65.3M
Capital Leases -- -- -- -- --
Total Liabilities $158.8M $338.4M $361.5M $393.5M $460.5M
 
Common Stock $148.7M $140.1M $128.2M $129M $123.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $369.9M $374.7M $370.6M $376.8M $376.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $369.9M $374.7M $370.6M $376.8M $376.7M
 
Total Liabilities and Equity $528.7M $713.1M $732.1M $770.3M $837.2M
Cash and Short Terms $57.8M $115.2M $59.8M $52M $49.8M
Total Debt $113.5M $104.7M $103.7M $68.6M $70.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $136.8M $45.4M $53.3M $47.5M $52.6M
Short Term Investments $12.9M $1.2M $698.7K $2.6M --
Accounts Receivable, Net $75.9M $94.1M $91.3M $115.4M $157.6M
Inventory $131.2M $134.9M $137.8M $180.4M $210.1M
Prepaid Expenses $79.8M -- -- -- --
Other Current Assets -- -- $114.3M $96.1M --
Total Current Assets $424.6M $387.1M $404M $452.2M $569.5M
 
Property Plant And Equipment $154.8M $192M $231M $232.4M $227.2M
Long-Term Investments $3.6M $3.4M $4.2M $4.8M $5.9M
Goodwill $66.1M $57.2M $59.4M $60M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $15.5M $27.6M $30.7M $66.8M --
Total Assets $665.8M $668.5M $731M $818.6M $899.3M
 
Accounts Payable $34.9M $56.7M $60.7M $70M $71.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.6M $943.3K $6.6M $2.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $201.6M $232.3M $274.7M $378.7M $453M
 
Long-Term Debt $98.3M $95.2M $94.7M $59.9M $62M
Capital Leases -- -- -- -- --
Total Liabilities $301.8M $328.5M $372.1M $440.6M $517.6M
 
Common Stock $140M $121.8M $126.3M $127.5M $122.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $364M $340M $358.8M $378M $381.8M
 
Total Liabilities and Equity $665.8M $668.5M $731M $818.6M $899.3M
Cash and Short Terms $136.8M $45.4M $53.3M $47.5M $52.6M
Total Debt $261.8M $96.2M $101.4M $62.2M $67M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $51.6M $65.3M $75.1M $54.3M $48.3M
Depreciation & Amoritzation $13.5M $14.4M $14.8M $14.8M $21.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$5M -$34.6M -$8M $547.4K -$42.5M
Change in Inventories -$16.9M -$30.1M -$26.3M -$5.7M -$40.5M
Cash From Operations $45.7M $229.9K $30.7M $34.1M -$16.1M
 
Capital Expenditures $49.2M $72.9M $68M $27.2M $19M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49.4M -$72.9M -$57.5M -$25.7M -$18.9M
 
Dividends Paid (Ex Special Dividend) -$26.4M $27.7M $31.4M $38.5M $26.1M
Special Dividend Paid
Long-Term Debt Issued $122M $195.6M $177.6M $81.7M $311.2M
Long-Term Debt Repaid -$80.7M -$26.4M -$146.9M -$51.6M -$242.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7M $135.1M -$8.7M -$15.6M $35.2M
 
Beginning Cash (CF) $40.1M $102.4M $58.3M $51.4M $49.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M $62.6M -$36.2M -$7.3M -$109K
Ending Cash (CF) $43.1M $165.2M $21.4M $44M $48.6M
 
Levered Free Cash Flow -$3.5M -$72.7M -$37.3M $6.9M -$35.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $18.9M $20.2M $14.4M $12M $11.4M
Depreciation & Amoritzation $3.5M $3.6M $5.5M $5.3M $7.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.1M $12.5M $564.3K $11.6M $1.6M
Change in Inventories -$1M $4.7M -$3.7M -$16.8M $13.5M
Cash From Operations -$1.3M $4.9M $12.3M -$4.3M $32.3M
 
Capital Expenditures $15M $18M $7.5M $3.1M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.6M -$14.2M -$4.7M -$3M -$4.6M
 
Dividends Paid (Ex Special Dividend) $27.9M $32.1M $35.6M $26M $27M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $155.6M $17.7M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $3.3M -- --
Cash From Financing $82.6M -$12.6M -$25.3M -$15.3M -$39.9M
 
Beginning Cash (CF) $123.9M $44.2M $52.6M $44.9M $51.8M
Foreign Exchange Rate Adjustment $1.2M $476.5K $69.6K -$345.7K $54.8K
Additions / Reductions $66.9M -$21.4M -$17.7M -$22.9M -$12.1M
Ending Cash (CF) $192.1M $23.3M $35M $21.7M $39.7M
 
Levered Free Cash Flow -$16.3M -$13.1M $4.8M -$7.4M $27.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $68.6M $71.2M $59.5M $50.9M $47M
Depreciation & Amoritzation $14.3M $13.4M $18.2M $15.8M $25.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.8M -$39.1M $5.7M -$28.7M -$40.6M
Change in Inventories -$28.3M -$23.4M $2M -$41.1M -$37.6M
Cash From Operations -$1.4M $3.7M $85.9M $14.3M -$81.1M
 
Capital Expenditures $57.2M $77.5M $41M $19.1M $14.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$53M -$66.3M -$40.7M -$18.5M -$14.2M
 
Dividends Paid (Ex Special Dividend) $54.4M $31.8M $34.7M $28.8M $27M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $128.6M -$8.8M -$36M -$3.8M $104.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75.5M -$72.2M $8.3M -$8M $8.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$58.5M -$73.8M $44.9M -$4.8M -$95.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $53.5M $59.2M $44.1M $40.8M $39.5M
Depreciation & Amoritzation $10.9M $10M $13.5M $14.5M $18.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.3M -$8.7M $4.9M -$24.4M -$22.5M
Change in Inventories -$17.7M -$11M $17.1M -$18.3M -$15.4M
Cash From Operations $1.1M $3.3M $58.7M $39M -$25.9M
 
Capital Expenditures $42.4M $46.8M $20.3M $12.3M $7.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$42.5M -$35.8M -$19.4M -$12.2M -$7.5M
 
Dividends Paid (Ex Special Dividend) $27.9M $32.1M $35.6M $26M $27M
Special Dividend Paid -- -- $27.5K -- --
Long-Term Debt Issued $155.6M $17.7M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $125.9M -$17.1M -$44.4M -$32.6M $36.9M
 
Beginning Cash (CF) $231.5M $201M $182.7M $174.9M $158.8M
Foreign Exchange Rate Adjustment $1.3M $361K $165.1K $145.6K -$356.1K
Additions / Reductions $85.7M -$49.2M -$5M -$5.7M $3.1M
Ending Cash (CF) $318.6M $152.1M $177.9M $169.4M $161.6M
 
Levered Free Cash Flow -$41.3M -$43.5M $38.4M $26.7M -$33.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 4.13% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is up 12.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock