Financhill
Sell
42

ACMDY Quote, Financials, Valuation and Earnings

Last price:
$1.35
Seasonality move :
22.75%
Day range:
$1.35 - $1.35
52-week range:
$1.35 - $1.35
Dividend yield:
0%
P/E ratio:
10.04x
P/S ratio:
0.98x
P/B ratio:
0.27x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$240.1M
Revenue:
$312.3M
EPS (TTM):
-$0.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $339.2M $349.7M $296.3M $325.5M $312.3M
Revenue Growth (YoY) 13.25% 3.08% -15.26% 9.84% -4.03%
 
Cost of Revenues $232.9M $222.3M $272.6M $264.4M $286.9M
Gross Profit $106.3M $127.3M $23.7M $61.1M $25.4M
Gross Profit Margin 31.35% 36.42% 7.99% 18.78% 8.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.2M $22.9M $20.4M $23.9M $26.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $27.1M $22.3M $19.7M $23.2M $25.6M
Operating Income $79.3M $105M $4M $37.9M -$218.7K
 
Net Interest Expenses $37.3M $24.7M $16.7M $10.7M $10.6M
EBT. Incl. Unusual Items $20.2M $85.3M $61M $31.2M -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.1M $11.4M $4.2M $10.5M $768.1K
Net Income to Company $22.4M $89.8M $63.3M $30.6M -$3.3M
 
Minority Interest in Earnings -- -- -- -- -$400
Net Income to Common Excl Extra Items $2.4M $78.3M $59M $20.1M -$4M
 
Basic EPS (Cont. Ops) $0.01 $0.44 $0.33 $0.11 -$0.02
Diluted EPS (Cont. Ops) $0.01 $0.44 $0.33 $0.11 -$0.02
Weighted Average Basic Share $177.9M $177.9M $177.9M $177.9M $177.9M
Weighted Average Diluted Share $177.9M $177.9M $177.9M $177.9M $177.9M
 
EBITDA $173.3M $193.7M $80.3M $120.8M $94.9M
EBIT $79.3M $105M $4M $37.9M -$218.7K
 
Revenue (Reported) $339.2M $349.7M $296.3M $325.5M $312.3M
Operating Income (Reported) $79.3M $105M $4M $37.9M -$218.7K
Operating Income (Adjusted) $79.3M $105M $4M $37.9M -$218.7K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $110.4M $77M $84.9M $114.2M $68.9M
Revenue Growth (YoY) 47.17% -30.22% 10.18% 34.47% -39.63%
 
Cost of Revenues $58.1M $66M $64.4M $73.9M $65.8M
Gross Profit $52.3M $11M $20.5M $40.3M $3.1M
Gross Profit Margin 47.4% 14.34% 24.12% 35.31% 4.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.6M $8.9M $6.3M $8.7M $5.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.6M $8.9M $6.3M $8.7M $5.6M
Operating Income $43.7M $2.2M $14.1M $31.6M -$2.5M
 
Net Interest Expenses $6.5M $3.6M $2.8M $2.6M $2.6M
EBT. Incl. Unusual Items $36.8M $10.2M $11.1M $26.5M -$3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8M -$4M $1.3M $182.6K $773.3K
Net Income to Company $39.2M $10.9M $11.8M $26.6M -$3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.4M $14.8M $9.7M $26.1M -$4.4M
 
Basic EPS (Cont. Ops) $0.18 $0.08 $0.05 $0.15 -$0.02
Diluted EPS (Cont. Ops) $0.18 $0.08 $0.05 $0.15 -$0.02
Weighted Average Basic Share $177.9M $177.9M $177.9M $177.9M $177.9M
Weighted Average Diluted Share $177.9M $177.9M $177.9M $177.9M $177.9M
 
EBITDA $65.1M $23.9M $34.4M $54.9M $20.5M
EBIT $43.7M $2.2M $14.1M $31.6M -$2.5M
 
Revenue (Reported) $110.4M $77M $84.9M $114.2M $68.9M
Operating Income (Reported) $43.7M $2.2M $14.1M $31.6M -$2.5M
Operating Income (Adjusted) $43.7M $2.2M $14.1M $31.6M -$2.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $385.9M $361.2M $299M $364.5M $244.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $226.2M $252.2M $268.4M $276.3M $278.1M
Gross Profit $159.7M $109M $30.5M $88.2M -$33.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $42.7M $38.2M $26.3M $27.4M $22.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $42.7M $38.2M $26.3M $27.4M $21.4M
Operating Income $117M $70.9M $4.3M $60.8M -$55M
 
Net Interest Expenses $28.5M $20.1M $14.9M $9.9M $10.5M
EBT. Incl. Unusual Items $62.7M $74.5M $47M $51.2M -$52M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.1M -$50.1K $11.5M $8.8M -$1.6M
Net Income to Company $67.3M $76.8M $46.4M $50.7M -$53.5M
 
Minority Interest in Earnings -- -- -- -- -$400
Net Income to Common Excl Extra Items $46.3M $76.9M $35.9M $41.8M -$51.3M
 
Basic EPS (Cont. Ops) $0.26 $0.43 $0.20 $0.23 -$0.29
Diluted EPS (Cont. Ops) $0.26 $0.43 $0.20 $0.23 -$0.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $207.4M $172.1M $75.6M $148.4M $39.7M
EBIT $117M $70.9M $4.3M $60.8M -$55M
 
Revenue (Reported) $385.9M $361.2M $299M $364.5M $244.4M
Operating Income (Reported) $117M $70.9M $4.3M $60.8M -$55M
Operating Income (Adjusted) $117M $70.9M $4.3M $60.8M -$55M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $181.9M $178.9M $167.1M $206.1M $137.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $103.7M $134.4M $131M $143.6M $134.7M
Gross Profit $78.2M $44.5M $36.1M $62.5M $3.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.2M $18.2M $11.8M $15.3M $11M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $17.2M $18.2M $11.8M $15.3M $11M
Operating Income $61M $26.3M $24.4M $47.2M -$7.9M
 
Net Interest Expenses $12.9M $7.8M $6.1M $5.3M $5.3M
EBT. Incl. Unusual Items $45.3M $34.3M $19.8M $39.7M -$9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9M -$2.7M $5M $3.3M $859.6K
Net Income to Company $49.1M $36M $19.5M $39.7M -$10.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.1M $38.6M $14.5M $36.1M -$11.4M
 
Basic EPS (Cont. Ops) $0.23 $0.22 $0.08 $0.20 -$0.06
Diluted EPS (Cont. Ops) $0.23 $0.22 $0.08 $0.20 -$0.06
Weighted Average Basic Share $355.8M $355.8M $355.8M $355.8M $355.8M
Weighted Average Diluted Share $355.8M $355.8M $355.8M $355.8M $355.8M
 
EBITDA $98.5M $73.3M $65.5M $93.1M $37.6M
EBIT $61M $26.3M $24.4M $47.2M -$7.9M
 
Revenue (Reported) $181.9M $178.9M $167.1M $206.1M $137.8M
Operating Income (Reported) $61M $26.3M $24.4M $47.2M -$7.9M
Operating Income (Adjusted) $61M $26.3M $24.4M $47.2M -$7.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $33.6M $30.8M $28.9M $37M $44.8M
Short Term Investments $8.5M $12.9M $6.3M $6.2M $5.7M
Accounts Receivable, Net $10.9M $39.5K $740.8K $7M $4.6M
Inventory $26.1M $36.3M $21.8M $22.1M $21.3M
Prepaid Expenses $1.4M $1.8M $827.4K $2.4M $2.9M
Other Current Assets $567.1K $545.4K $490K $481.4K $500.4K
Total Current Assets $77.2M $72M $57.8M $70.1M $102.5M
 
Property Plant And Equipment $717.4M $666.6M $627.4M $618.8M $593.1M
Long-Term Investments $136.2M $128.1M $124.5M $96.3M $91.8M
Goodwill $396.1M $370.3M $341.7M $343.2M $326M
Other Intangibles $157.4M $141.3M $124.8M $120.3M $108.4M
Other Long-Term Assets $179.1K $192.7K $168.3K $168.4K $163.8K
Total Assets $1.5B $1.4B $1.3B $1.3B $1.3B
 
Accounts Payable $26.8M $20.9M $40.2M $44.4M $52.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $16.3K $49.8K $37.6K $43.4K $36.9K
Other Current Liabilities $37.5M $37.2M -- -- --
Total Current Liabilities $231.5M $132.2M $98.1M $114.4M $88.4M
 
Long-Term Debt $408.2M $358.5M $281.7M $251.7M $274.6M
Capital Leases -- -- -- -- --
Total Liabilities $703.1M $541.1M $424.2M $413.3M $407.6M
 
Common Stock $74.1M $69.8M $63.9M $64.3M $61.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $801M $852M $873M $906.3M $883.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $25.6K
Total Equity $801M $852M $873M $906.3M $883.8M
 
Total Liabilities and Equity $1.5B $1.4B $1.3B $1.3B $1.3B
Cash and Short Terms $33.6M $30.8M $28.9M $37M $44.8M
Total Debt $542.2M $409.4M $311.8M $296.8M $297M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $33.6M $11.8M $21.1M $51.9M $38.8M
Short Term Investments $5.6M $5.6M $10.6M -- --
Accounts Receivable, Net $25.7M $6.5M $4.8M $20.7M $8.4M
Inventory $22.5M $21.5M $18.2M $19.3M $18.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $13.9M $12.5M --
Total Current Assets $92.7M $63.3M $53.2M $105.9M $108.8M
 
Property Plant And Equipment $697.1M $643.6M $619.9M $613M $559.8M
Long-Term Investments $107.8M $94.3M $94M $88M $90.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $32.2M $31.5M $46.1M $75.8M --
Total Assets $1.5B $1.3B $1.3B $1.3B $1.3B
 
Accounts Payable $36.5M $49.3M $59.7M $72.6M $57.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $26.2K $30.4K $28.4K --
Other Current Liabilities $37.7M $19.4M -$20 -- --
Total Current Liabilities $192.5M $120.5M $94.1M $121M $80.5M
 
Long-Term Debt $393.7M $298.9M $267.4M $251.9M $267.3M
Capital Leases -- -- -- -- --
Total Liabilities $646.6M $466.5M $405.8M $417.8M $392.9M
 
Common Stock $72.9M $64.7M $64.5M $60.7M $63.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $400
Total Equity $833M $856.4M $891.4M $918.8M $883.3M
 
Total Liabilities and Equity $1.5B $1.3B $1.3B $1.3B $1.3B
Cash and Short Terms $33.6M $11.8M $21.1M $51.9M $38.8M
Total Debt $510.7M $347.7M $297.4M $297M $289.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $22.4M $89.8M $63.3M $30.6M -$3.3M
Depreciation & Amoritzation $94M $88.7M $76.3M $82.9M $95.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $5.4M $24M $13M -$3.5M $8.4M
Change in Inventories $5.7M -$3.7M $22.9M $787.7K $50.9K
Cash From Operations $135.2M $159M $148.4M $77M $73.7M
 
Capital Expenditures $48.2M $26.5M $45.3M $54.1M $64M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35.7M -$26.7M -$45.3M -$54.1M -$64M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $173.4M $141.1M -- --
Long-Term Debt Repaid -$83.5M -$313.2M -$244.1M -$15M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$83.5M -$139.8M -$102.9M -$15M -$49.2K
 
Beginning Cash (CF) $25.1M $17.8M $17M $30.8M $39.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.3M -$6M $698K $8M $9.7M
Ending Cash (CF) $31.7M $13.3M $18.2M $39M $48.8M
 
Levered Free Cash Flow $87M $132.5M $103.1M $22.9M $9.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $39.2M $10.9M $11.8M $26.6M -$3.7M
Depreciation & Amoritzation $21.4M $22M $20.3M $23.4M $22.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$23.4M -$21.5M -$1.9M -$17.9M -$6.7M
Change in Inventories -$838.8K -$1.2M -$1.1M -$2.8M -$2.6M
Cash From Operations $15.6M $15.8M $16.9M $25.8M $6.8M
 
Capital Expenditures $7.3M $49.3M $25M $52.8M --
Cash Acquisitions -- -- -- -- $400
Cash From Investing -$7.3M -$49.7M -$30.1M -$52.8M $4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $1.1K
Other Financing Activities -- -- -- $20 --
Cash From Financing -$31M -$29.6M $112.6K $75.4K -$7.2M
 
Beginning Cash (CF) $28.1M $6.2M $4.1M $51.9M $38.8M
Foreign Exchange Rate Adjustment $5.3M $54M $11.5M $33.2M -$11.8M
Additions / Reductions -$17.4M -$9.5M -$1.6M $6.2M -$7.6M
Ending Cash (CF) $16M $50.6M $14M $91.2M $19.3M
 
Levered Free Cash Flow $8.3M -$33.5M -$8.1M -$27.1M $6.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $67.3M $76.8M $46.4M $50.7M -$53.5M
Depreciation & Amoritzation $90.3M $98.7M $69.6M $87.5M $94.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$35.4M $13M $34.8M -$21.5M $25.1M
Change in Inventories $4.4M -$862.4K $20.9M -$2.1M $2.3M
Cash From Operations $117.5M $187.1M $112.1M $89.3M $42.8M
 
Capital Expenditures $61.9M $66.9M $3.9M $101.1M -$8.2M
Cash Acquisitions -- -- -- -- $26.2K
Cash From Investing -$49.4M -$67.4M -$8.4M -$96.1M $13.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $80.2K
Other Financing Activities -- -- -- -- --
Cash From Financing -$97M -$192.8M -$32M -$765.9K -$7.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.6M -$20.4M -$1.4M $44.5M -$15.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $55.6M $120.2M $108.2M -$11.8M $50.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $49.1M $36M $19.5M $39.7M -$10.6M
Depreciation & Amoritzation $37.5M $47.3M $41.2M $46M $45.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$13.8M -$24.8M -$2.9M -$20.9M -$4.2M
Change in Inventories -$226.7K $2.6M $747.8K -$2.2M $129.9K
Cash From Operations $46.2M $74M $38.8M $51.3M $20.3M
 
Capital Expenditures $25.7M $66.1M $25M $72.1M --
Cash Acquisitions -- -- -- -- $26.3K
Cash From Investing -$25.8M -$66.5M -$30M -$72.1M $5.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $80.2K
Other Financing Activities -- -- -- -- -$25.8K
Cash From Financing -$31.6M -$84.4M -$14.2M $93.1K -$7.2M
 
Beginning Cash (CF) $73.6M $22.4M $10.1M $99.5M $84.7M
Foreign Exchange Rate Adjustment $14.6M $65.9M -$7.7M $44.3M -$20.1M
Additions / Reductions $3.4M -$11M -$13M $23.5M -$1.2M
Ending Cash (CF) $91.6M $77.3M -$10.6M $167.3M $63.3M
 
Levered Free Cash Flow $20.5M $8M $13.8M -$20.8M $20.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 4.13% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is up 12.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock