Financhill
Sell
10

CVOSF Quote, Financials, Valuation and Earnings

Last price:
$3.91
Seasonality move :
-3.47%
Day range:
$3.91 - $3.91
52-week range:
$3.53 - $6.79
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.72x
P/B ratio:
3.31x
Volume:
5.3K
Avg. volume:
12.8K
1-year change:
-16.56%
Market cap:
$374.5M
Revenue:
$133.3M
EPS (TTM):
-$0.23
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $64.9M $86.5M $112M $126.1M $133.3M
Revenue Growth (YoY) 16.91% 33.35% 29.5% 12.58% 5.69%
 
Cost of Revenues $20.9M $30.2M $36.5M $36.2M $36.5M
Gross Profit $43.9M $56.3M $75.5M $89.9M $96.8M
Gross Profit Margin 67.7% 65.14% 67.42% 71.31% 72.62%
 
R&D Expenses $22.6M $35.5M $40.3M $35.8M $35.9M
Selling, General & Admin $47M $84.5M $86.1M $81.7M $85M
Other Inc / (Exp) -$453.9M $299M $279K -$321K $5.5M
Operating Expenses $69.5M $120M $126.4M $117.5M $120.9M
Operating Income -$25.6M -$63.7M -$50.9M -$27.6M -$24.2M
 
Net Interest Expenses $16.6M $12.6M $630K $532K $415K
EBT. Incl. Unusual Items -$488.9M $229.3M -$39.5M -$23.3M -$15.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $111.2M -$189M $205K $264K -$1.6M
Net Income to Company -$600M $418.3M -$39.7M -$23.6M -$13.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$600M $418.3M -$39.7M -$23.6M -$13.8M
 
Basic EPS (Cont. Ops) -$5.81 $4.03 -$0.38 -$0.23 -$0.14
Diluted EPS (Cont. Ops) -$5.81 -$0.57 -$0.38 -$0.23 -$0.14
Weighted Average Basic Share $103.3M $103.7M $104.6M $103.3M $98.4M
Weighted Average Diluted Share $103.3M $103.7M $104.6M $103.3M $98.4M
 
EBITDA -$21.8M -$56M -$42.3M -$20.2M -$17.2M
EBIT -$25.6M -$63.7M -$50.9M -$27.6M -$24.2M
 
Revenue (Reported) $64.9M $86.5M $112M $126.1M $133.3M
Operating Income (Reported) -$25.6M -$63.7M -$50.9M -$27.6M -$24.2M
Operating Income (Adjusted) -$25.6M -$63.7M -$50.9M -$27.6M -$24.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.5M $27.9M $31.2M $32.7M $37.3M
Revenue Growth (YoY) 24.89% 43.16% 11.76% 4.87% 14.04%
 
Cost of Revenues $5.6M $9M $8.8M $8.6M $9.4M
Gross Profit $13.9M $18.9M $22.4M $24.2M $27.9M
Gross Profit Margin 71.48% 67.74% 71.8% 73.87% 74.76%
 
R&D Expenses $7M $9.9M $8.7M $8.6M $10.1M
Selling, General & Admin $6.2M $21.9M $20.7M $20.3M $24.5M
Other Inc / (Exp) -$38.5M $816K $1.3M -$1.7M --
Operating Expenses $23.1M $31.8M $29.4M $29M $34.6M
Operating Income -$9.2M -$12.8M -$7M -$4.8M -$6.7M
 
Net Interest Expenses $4.8M -- -- -- --
EBT. Incl. Unusual Items -$50.7M -$9.8M -$7.3M -$5.2M -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.2M $125K -$855K $147K $723K
Net Income to Company -$61.9M -$10M -$6.5M -$5.4M -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$61.9M -$9.9M -$6.5M -$5.4M -$4.4M
 
Basic EPS (Cont. Ops) -$0.60 -$0.10 -$0.06 -$0.05 -$0.05
Diluted EPS (Cont. Ops) -$0.60 -$0.10 -$0.06 -$0.05 -$0.05
Weighted Average Basic Share $103.3M $104.4M $102.8M $98.4M $95.9M
Weighted Average Diluted Share $103.3M $104.4M $102.8M $98.4M $95.9M
 
EBITDA -$8.1M -$10.7M -$5M -$3M -$5.2M
EBIT -$9.2M -$12.8M -$7M -$4.8M -$6.7M
 
Revenue (Reported) $19.5M $27.9M $31.2M $32.7M $37.3M
Operating Income (Reported) -$9.2M -$12.8M -$7M -$4.8M -$6.7M
Operating Income (Adjusted) -$9.2M -$12.8M -$7M -$4.8M -$6.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $68.4M $103.1M $119.4M $129.3M $141.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.1M $37.3M $36.1M $35M $37.1M
Gross Profit $47.3M $65.9M $83.3M $94.3M $104.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.2M $41.5M $38.1M $37M $37.4M
Selling, General & Admin $31.1M $96.9M $83.6M $82.2M $94.3M
Other Inc / (Exp) -$344.3M $269.7M -$781K -$1.3M --
Operating Expenses $74.7M $138.5M $121.7M $119.2M $131.7M
Operating Income -$27.4M -$72.6M -$38.4M -$24.9M -$27.6M
 
Net Interest Expenses $17.4M $3.1M -- -- --
EBT. Incl. Unusual Items -$85.4M $200.6M -$31.5M -$19.9M -$23.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.7M -$183.9M -$825K $1.8M -$1.7M
Net Income to Company -- $382.4M -$30.8M -$21.7M -$21.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$102.1M $384.5M -$30.7M -$21.7M -$21.7M
 
Basic EPS (Cont. Ops) -$0.99 $3.72 -$0.29 -$0.21 -$0.23
Diluted EPS (Cont. Ops) -$0.99 -$0.64 -$0.29 -$0.21 -$0.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$23.4M -$62.6M -$30.2M -$17.9M -$21.2M
EBIT -$27.4M -$72.6M -$38.4M -$24.9M -$27.6M
 
Revenue (Reported) $68.4M $103.1M $119.4M $129.3M $141.2M
Operating Income (Reported) -$27.4M -$72.6M -$38.4M -$24.9M -$27.6M
Operating Income (Adjusted) -$27.4M -$72.6M -$38.4M -$24.9M -$27.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $37.7M $54.4M $61.8M $65M $72.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.2M $18.4M $17.5M $17.4M $19.1M
Gross Profit $26.5M $36M $44.3M $47.6M $53.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.1M $20.1M $17.9M $19M $20.6M
Selling, General & Admin $11.7M $43.5M $41M $41.5M $50.8M
Other Inc / (Exp) $30.6M $1.3M $256K -$742K -$5.4M
Operating Expenses $45.2M $63.6M $58.9M $60.5M $71.3M
Operating Income -$18.7M -$27.6M -$14.6M -$13M -$17.6M
 
Net Interest Expenses $9.5M -- -- -- --
EBT. Incl. Unusual Items $6.5M -$22.2M -$14.2M -$10.7M -$18.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.9M $234K -$796K $767K $653K
Net Income to Company $11.3M -$22.5M -$13.4M -$11.5M -$19.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.3M -$22.5M -$13.4M -$11.5M -$19.4M
 
Basic EPS (Cont. Ops) $0.11 -$0.22 -$0.13 -$0.11 -$0.20
Diluted EPS (Cont. Ops) $0.11 -$0.22 -$0.13 -$0.11 -$0.20
Weighted Average Basic Share $206.6M $208.4M $208.7M $201.3M $192.1M
Weighted Average Diluted Share $206.6M $208.4M $208.7M $201.3M $192.1M
 
EBITDA -$16.6M -$23.2M -$10.6M -$9.4M -$14.5M
EBIT -$18.7M -$27.6M -$14.6M -$13M -$17.6M
 
Revenue (Reported) $37.7M $54.4M $61.8M $65M $72.9M
Operating Income (Reported) -$18.7M -$27.6M -$14.6M -$13M -$17.6M
Operating Income (Adjusted) -$18.7M -$27.6M -$14.6M -$13M -$17.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $131.9M $223.1M $198.5M $166.6M $124.8M
Short Term Investments $76.5M -- -- -- --
Accounts Receivable, Net $18M $24.5M $22.5M $28.3M $34.8M
Inventory -- -- -- -- --
Prepaid Expenses $4M $5.9M $8.7M $8.6M $9.8M
Other Current Assets $4.2M $10.4M $7.1M $10M $6.3M
Total Current Assets $158.1M $264.9M $238.5M $215.1M $177.4M
 
Property Plant And Equipment $19.8M $18M $14.5M $11.6M $9.4M
Long-Term Investments -- -- -- -- --
Goodwill $1.2M $26.6M $25.6M $26M $26.3M
Other Intangibles $584K $20.6M $15.1M $8.7M $3M
Other Long-Term Assets -- -- -- -- --
Total Assets $194M $345.5M $308.8M $275.9M $230.4M
 
Accounts Payable $1.8M $2.5M $3.1M $2.9M $313K
Accrued Expenses $5.7M $6.4M $5.1M $4.9M $5.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6M $1.9M $1.9M $2.2M $2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $55.2M $74.7M $78.6M $88.7M $98M
 
Long-Term Debt $950.9M $11.2M $8.9M $6.9M $5.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $90.1M $90.3M $97.4M $103.5M
 
Common Stock $17M $859.9M $868.4M $836.3M $768.8M
Other Common Equity Adj -$27.2M -$27.5M -$43.8M -$42.6M -$48.8M
Common Equity -$1B $255.4M $218.5M $178.5M $126.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$999.1M $255.4M $218.5M $178.5M $126.9M
 
Total Liabilities and Equity $194M $345.5M $308.8M $275.9M $230.4M
Cash and Short Terms $131.9M $223.1M $198.5M $166.6M $124.8M
Total Debt $952.5M $13.1M $10.9M $9M $7.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $113.8M $204.8M $167.8M $128.2M $108.2M
Short Term Investments $46.6M -- -- -- --
Accounts Receivable, Net $13.5M $24.6M $23M $26.3M $33.4M
Inventory -- -- -- -- --
Prepaid Expenses $5.6M $4.9M $6.7M $9.6M $8.2M
Other Current Assets $7M -- $8.8M $7.1M --
Total Current Assets $140.7M $241M $208.1M $172.2M $159.6M
 
Property Plant And Equipment $18.5M $15.1M $13.1M $10.1M $12M
Long-Term Investments -- -- -- -- --
Goodwill $1.2M $24.1M $25.4M $26.9M --
Other Intangibles $1.3M $16M $9.9M $7.6M --
Other Long-Term Assets -- -- -- -- --
Total Assets $176.5M $310.9M $270.7M $229.7M $215.7M
 
Accounts Payable $2.2M $3.1M $3.7M $1.9M $3.8M
Accrued Expenses $4.1M $5.7M $5.5M $11.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $1.8M $2.1M $2.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $52.9M $75.1M $79.4M $91.1M $94.6M
 
Long-Term Debt $924.6M $9.5M $7.9M $5.9M $7.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $87.8M $89.1M $98.5M $102.5M
 
Common Stock $17.1M $862.7M $837.2M $777.3M $762.3M
Other Common Equity Adj -$22.8M -$50.1M -$44.2M -$40.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$981.8M $223.1M $181.6M $131.2M $113.2M
 
Total Liabilities and Equity $176.5M $310.9M $270.7M $229.7M $215.7M
Cash and Short Terms $113.8M $204.8M $167.8M $128.2M $108.2M
Total Debt $926.3M $11.3M $9.9M $7.9M $10.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$600M $418.3M -$39.7M -$23.6M -$13.8M
Depreciation & Amoritzation $3.8M $7.7M $8.6M $7.4M $7M
Stock-Based Compensation $1.8M $10.3M $19M $15.2M $17.3M
Change in Accounts Receivable $7M -$11.3M $3.4M -$8.4M -$5.4M
Change in Inventories -- -- -- -- --
Cash From Operations $5.8M -$35.4M -$6.3M $4.2M $11.1M
 
Capital Expenditures $3.6M $2.1M $1.6M $1.1M $1.5M
Cash Acquisitions -- $37.6M $675K -- --
Cash From Investing $30.7M $36.6M -$2.3M -$1.1M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$883K -$2.3M -$2.5M -$2.3M -$2.5M
Repurchase of Common Stock -- $14.8M -- $34.2M $46.9M
Other Financing Activities -- -$31.1M -$1.6M -$1.5M -$2.9M
Cash From Financing $2.2M $163.4M -$2.4M -$35.6M -$50.8M
 
Beginning Cash (CF) $55.4M $223.1M $198.5M $166.6M $124.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39.3M $167.7M -$24.6M -$31.9M -$41.8M
Ending Cash (CF) $95.3M $393.8M $160.2M $135.4M $82.4M
 
Levered Free Cash Flow $2.2M -$37.6M -$7.8M $3.1M $9.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$61.9M -$10M -$6.5M -$5.4M -$4.4M
Depreciation & Amoritzation $1.1M $2.2M $5.2M $1.7M $1.5M
Stock-Based Compensation $770K $5.3M $4.3M $4.6M $5.3M
Change in Accounts Receivable $828K -$5.9M $1.9M $2.2M -$12.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$9.1M -$2.3M $826.9K $1.4M -$10.8M
 
Capital Expenditures $674K $186K $493.2K $192.7K $385.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing $15.4M -$186K -$493.2K -$192.7K -$385.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$605K -$632K -$646K -$618K --
Repurchase of Common Stock -- -- $30.9M $40.7M $6.9M
Other Financing Activities -- -- -$591K -$476K --
Cash From Financing -$546K $593.5K -$31.5M -$41.4M -$8.9M
 
Beginning Cash (CF) $67.2M $204.8M $167.8M $128.2M $108.2M
Foreign Exchange Rate Adjustment -- -$10.9M -$2.2M $477.4K -$182.6K
Additions / Reductions $5.7M -$12.8M -$33.4M -$39.6M -$20.3M
Ending Cash (CF) $67.2M $181.1M $132.2M $89M $87.8M
 
Levered Free Cash Flow -$9.8M -$2.5M $333.7K $1.2M -$11.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $382.4M -$30.8M -$21.7M -$21.3M
Depreciation & Amoritzation -- $9.9M $11.4M $3.8M $6.2M
Stock-Based Compensation $1.5M $19.9M $15.8M $16.9M $19.1M
Change in Accounts Receivable -- -$8.7M -$2M $8.1K -$10.7M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$20.6M -$3.4M $6.8M $2.6M
 
Capital Expenditures $1.3M $1.6M $1.5M $1M $1.5M
Cash Acquisitions -- $37.4M $658.6K -- --
Cash From Investing -- $7.5M -$2.2M -$1M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2.4M -$2.5M -$2.4M --
Repurchase of Common Stock -- $14.7M $30.9M $44.1M $14.4M
Other Financing Activities -- -- -$2.7M -$1.9M --
Cash From Financing -- $163.8M -$34.8M -$46M -$19.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $137M -$37.3M -$39.8M -$18.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$22.2M -$4.9M $5.8M $1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.3M -$22.5M -$13.4M -$11.5M -$19.5M
Depreciation & Amoritzation $2.1M $4.4M $7.2M $3.6M $3.1M
Stock-Based Compensation $1.5M $11.1M $7.8M $9.5M $11.8M
Change in Accounts Receivable $3.8M $3.4M -$2.3M $6M $518.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$15.6M -$873.5K $1.8M $4.5M -$3.7M
 
Capital Expenditures $1.3M $718K $647.2K $562.7K $558.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing $28.6M -$718K -$647.2K -$562.7K -$558.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$1.3M -$1.2M -$1.3M -$671K
Repurchase of Common Stock -- -- $30.9M $40.7M $9.6M
Other Financing Activities -- -- -$1M -$1.5M -$866K
Cash From Financing -$1M $251.5K -$32.2M -$42.4M -$12.9M
 
Beginning Cash (CF) $122.6M $422.5M $369M $295.9M $236.7M
Foreign Exchange Rate Adjustment -- -$16.8M $305.8K $42.4K $592.4K
Additions / Reductions $11.9M -$18.2M -$30.7M -$38.5M -$16.6M
Ending Cash (CF) $128.9M $387.5M $338.6M $257.5M $220.7M
 
Levered Free Cash Flow -$16.9M -$1.6M $1.2M $3.9M -$4.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
72
KYMR alert for Dec 8

Kymera Therapeutics, Inc. [KYMR] is up 41.67% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock