Financhill
Sell
20

CVHL Quote, Financials, Valuation and Earnings

Last price:
$0.0150
Seasonality move :
-1.46%
Day range:
$0.0105 - $0.0105
52-week range:
$0.0030 - $0.0250
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.00x
P/B ratio:
0.00x
Volume:
--
Avg. volume:
34.6K
1-year change:
50%
Market cap:
$676.3K
Revenue:
$26M
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.4M $12.6M $18.5M $24.5M $26M
Revenue Growth (YoY) -10.6% 33.96% 47.24% 32.58% 5.98%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.1M -$2.2M -$4.2M -$5.9M -$5.4M
Operating Income -$3.1M $2.2M $4.2M $5.9M $5.4M
 
Net Interest Expenses $13.9M $13.8M $15.1M $20.8M $23.2M
EBT. Incl. Unusual Items -$16.4M -$12.4M -$11.8M -$15.9M -$18.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.9K -$2.3K $44.6K $97.9K $95.5K
Net Income to Company -$16.4M -$12.4M -$11.8M -$16M -$18.2M
 
Minority Interest in Earnings -$241.9K -- -- -- --
Net Income to Common Excl Extra Items -$16.4M -$12.4M -$11.8M -$16M -$18.2M
 
Basic EPS (Cont. Ops) -$0.26 -$0.19 -$0.18 -$0.25 -$0.28
Diluted EPS (Cont. Ops) -$0.26 -$0.19 -$0.18 -$0.25 -$0.28
Weighted Average Basic Share $62M $64.4M $64.4M $64.4M $64.4M
Weighted Average Diluted Share $62M $64.4M $64.4M $64.4M $64.4M
 
EBITDA -$3M $2.2M $4.3M $6M $5.4M
EBIT -$3.1M $2.2M $4.2M $5.9M $5.4M
 
Revenue (Reported) $9.4M $12.6M $18.5M $24.5M $26M
Operating Income (Reported) -$3.1M $2.2M $4.2M $5.9M $5.4M
Operating Income (Adjusted) -$3.1M $2.2M $4.2M $5.9M $5.4M
Period Ending 2005-03-31 2006-03-31 2007-03-31 2008-03-31 2009-03-31
Revenue -- $12.4M $27.6M $30.1M $20.9M
Revenue Growth (YoY) -- -- 123.12% 9.01% -30.58%
 
Cost of Revenues -- -- -- $3.1M $1.1M
Gross Profit -- -- -- $27M $19.8M
Gross Profit Margin -- -- -- 89.65% 94.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -$2.5M -$4.4M $12.7M $35.1M
Operating Income -- $2.5M $4.4M $14.3M -$15.3M
 
Net Interest Expenses -- $5.5M $17.5M $21.9M $15.6M
EBT. Incl. Unusual Items -- $5.7M $4.1M $14.3M -$41.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- $1.6M $12.3M --
 
Minority Interest in Earnings -- -$9K -$52K -$28K -$20K
Net Income to Common Excl Extra Items -- $5.7M $1.5M $12.3M -$42M
 
Basic EPS (Cont. Ops) -- $0.28 $0.05 $0.40 -$1.37
Diluted EPS (Cont. Ops) -- $0.28 $0.05 $0.40 -$1.37
Weighted Average Basic Share -- $20.2M $30.2M $30.4M $30.8M
Weighted Average Diluted Share -- $20.2M $30.4M $30.5M $30.8M
 
EBITDA -- $2.8M $5.5M $16.2M -$15.1M
EBIT -- $2.5M $4.4M $14.3M -$15.3M
 
Revenue (Reported) -- $12.4M $27.6M $30.1M $20.9M
Operating Income (Reported) -- $2.5M $4.4M $14.3M -$15.3M
Operating Income (Adjusted) -- $2.5M $4.4M $14.3M -$15.3M
Period Ending 2005-03-31 2006-03-31 2007-03-31 2008-03-31 2009-03-31
Revenue -- -- $89.3M $144.2M $99.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $7.2M
Gross Profit -- -- $19.2M $64.4M $92.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $6.9M $50.7M $297.8M
Operating Income -- -- $12.3M $13.7M -$205.4M
 
Net Interest Expenses -- $5.5M $54.2M $98.3M $77.4M
EBT. Incl. Unusual Items -- $5.7M $12.5M -$50.8M -$172.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$60M --
 
Minority Interest in Earnings -- -$9K -$78K -$107K -$681K
Net Income to Common Excl Extra Items -- -- $9.6M -$56M -$211.1M
 
Basic EPS (Cont. Ops) -- -- $0.39 -$1.98 -$7.05
Diluted EPS (Cont. Ops) -- $0.28 $0.39 -$1.98 -$7.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $14.7M $18.6M -$201.8M
EBIT -- -- $12.3M $13.7M -$205.4M
 
Revenue (Reported) -- -- $89.3M $144.2M $99.6M
Operating Income (Reported) -- -- $12.3M $13.7M -$205.4M
Operating Income (Adjusted) -- -- $12.3M $13.7M -$205.4M
Period Ending 2021-12-26 2022-12-26 2023-12-26 2024-12-26
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.7M $12M $11.6M $2.5M $2.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $80.6M $104.3M $141.5M $143.7M $150.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $7.9M $7M $6.2M $4.9M $3.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $89.2M $112.1M $148.8M $149.3M $154.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $46.1M $37.2M $96M $121.8M $131.4M
 
Long-Term Debt $86.8M $131M $120.8M $115.2M $129.1M
Capital Leases -- -- -- -- --
Total Liabilities $132.9M $168.2M $216.8M $236.9M $260.5M
 
Common Stock $644.1K $644.1K $644.1K $644.1K $644.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -$43.7M -$56.1M -$68M -$87.6M -$105.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$43.7M -$56.1M -$68M -$87.6M -$105.7M
 
Total Liabilities and Equity $89.2M $112.1M $148.8M $149.3M $154.9M
Cash and Short Terms $11.7M $12M $11.6M $2.5M $2.7M
Total Debt $86.8M $131M $120.8M $115.2M $129.1M
Period Ending 2005-03-31 2006-03-31 2007-03-31 2008-03-31 2009-03-31
Cash and Equivalents -- -- $106.8M $82.5M $68.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $115.1M $90.4M $74.6M
 
Property Plant And Equipment -- -- $65.7M $65.2M $26.8M
Long-Term Investments -- -- $55M $51.5M $10.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $1.8B $1.7B $1.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $699.7M $71.1M $356.1M
 
Long-Term Debt -- -- $611.1M $1.2B $628.7M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $1.4B $1.3B $1.1B
 
Common Stock -- -- $307K $309K $309K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $731K $635K -$42K
Total Equity -- -- $397.3M $402.2M $177.9M
 
Total Liabilities and Equity -- -- $1.8B $1.7B $1.3B
Cash and Short Terms -- -- $106.8M $82.5M $68.5M
Total Debt -- -- $611.1M $1.2B $977M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$16.4M -$12.4M -$11.8M -$16M -$18.2M
Depreciation & Amoritzation $70.3K $55.2K $69.5K $58.4K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$20.8K $47.3K $6.9K -- --
Change in Inventories -- -- -- -- --
Cash From Operations $548.4K $2.7M $5.5M $3M $6.4M
 
Capital Expenditures $65.7K $58.4K $53K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.3M -$25.5M -$41.9M -$18.9M -$15.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $676.2K $23.1M $36.1M $6.8M $8.9M
 
Beginning Cash (CF) $11.7M $12M $11.6M $2.5M $2.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.1M $303.4K -$310.2K -$9.1M $151.9K
Ending Cash (CF) $6.6M $12.3M $11.3M -$6.6M $2.8M
 
Levered Free Cash Flow $482.7K $2.7M $5.4M $3M $6.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2005-03-31 2006-03-31 2007-03-31 2008-03-31 2009-03-31
Net Income to Stockholders -- -- -- -$60M --
Depreciation & Amoritzation -- -- -- $5.6M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $10.8M --
 
Capital Expenditures -- -- $3M $1.1M $45K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$241.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- $24.6M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $202.4M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$28.2M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $9.7M --
Period Ending 2021-12-26 2022-12-26 2023-12-26 2024-12-26
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.7% over the past day.

Buy
68
KOD alert for Dec 26

Kodiak Sciences, Inc. [KOD] is down 1.61% over the past day.

Buy
64
ZCSH alert for Dec 23

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock