Financhill
Buy
53

COCSF Quote, Financials, Valuation and Earnings

Last price:
$8.0600
Seasonality move :
-0.84%
Day range:
$7.7500 - $8.0620
52-week range:
$7.1500 - $10.8000
Dividend yield:
0%
P/E ratio:
13.70x
P/S ratio:
1.12x
P/B ratio:
2.37x
Volume:
6.1K
Avg. volume:
2.2K
1-year change:
-16.13%
Market cap:
$16.9B
Revenue:
$13.8B
EPS (TTM):
$0.59
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $10.1B $8.6B $9.6B $11.3B $13.8B
Revenue Growth (YoY) 6.38% -14.74% 11.58% 17.3% 22.74%
 
Cost of Revenues $5.6B $4.7B $5.2B $6.3B $7.6B
Gross Profit $4.5B $3.9B $4.4B $5B $6.3B
Gross Profit Margin 45% 45.1% 45.48% 44.24% 45.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1B $2.6B $3B $3.4B $4.3B
Other Inc / (Exp) -$183.2M -$161.9M -$23.1M -$122.6M -$210.4M
Operating Expenses $3.2B $2.7B $3B $3.5B $4.3B
Operating Income $1.3B $1.2B $1.4B $1.5B $1.9B
 
Net Interest Expenses $193.6M $266.1M $205.3M $118.4M $103.2M
EBT. Incl. Unusual Items $956.1M $754M $1.1B $1.3B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $293.3M $254.6M $326M $325.4M $495.6M
Net Income to Company $949.3M $740.8M $1.1B $1.3B $1.6B
 
Minority Interest in Earnings -$27.5M -$2.9M -$30.7M -$29.4M -$38.9M
Net Income to Common Excl Extra Items $628.5M $483.4M $774.8M $946.1M $1.1B
 
Basic EPS (Cont. Ops) $0.30 $0.23 $0.05 $0.06 $0.07
Diluted EPS (Cont. Ops) $0.30 $0.23 $0.05 $0.06 $0.07
Weighted Average Basic Share $2.1B $2.1B $16.8B $16.8B $16.8B
Weighted Average Diluted Share $2.1B $2.1B $16.8B $16.8B $16.8B
 
EBITDA $1.7B $1.5B $1.8B $2B $2.5B
EBIT $1.2B $1.1B $1.4B $1.5B $1.9B
 
Revenue (Reported) $10.1B $8.6B $9.6B $11.3B $13.8B
Operating Income (Reported) $1.3B $1.2B $1.4B $1.5B $1.9B
Operating Income (Adjusted) $1.2B $1.1B $1.4B $1.5B $1.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1B $2.4B $2.8B $3.7B $3.7B
Revenue Growth (YoY) -15.37% 13.87% 16.89% 30.53% -0.15%
 
Cost of Revenues $1.2B $1.3B $1.6B $2B $2B
Gross Profit $968.8M $1.1B $1.3B $1.7B $1.7B
Gross Profit Margin 45.72% 45.16% 44.47% 45.9% 46.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$83.6M $7.8M $3.4M $23.1M $16.8M
Operating Expenses $644.7M $768.8M $894.1M $1.2B $1.2B
Operating Income $324.1M $320.8M $360.2M $490.7M $506.6M
 
Net Interest Expenses $63.6M $70.5M $34.1M $57.7M $55.9M
EBT. Incl. Unusual Items $176.8M $258.2M $329.5M $456M $467.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.9M $84.7M $107M $133.1M $144.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$5.3M -$2.7M -$6.5M -$7.8M -$14M
Net Income to Common Excl Extra Items $111.7M $170.7M $216.1M $315.1M $309.4M
 
Basic EPS (Cont. Ops) $0.05 $0.08 $0.10 $0.15 $0.15
Diluted EPS (Cont. Ops) $0.05 $0.08 $0.10 $0.15 $0.15
Weighted Average Basic Share $2.1B $2.1B $2.1B $2.1B $2.1B
Weighted Average Diluted Share $2.1B $2.1B $2.1B $2.1B $2.1B
 
EBITDA $253.9M $338.7M $395.7M $556M $568.4M
EBIT $253.9M $338.7M $395.7M $556M $568.4M
 
Revenue (Reported) $2.1B $2.4B $2.8B $3.7B $3.7B
Operating Income (Reported) $324.1M $320.8M $360.2M $490.7M $506.6M
Operating Income (Adjusted) $253.9M $338.7M $395.7M $556M $568.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9B $9.4B $10.8B $13.3B $15.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.9B $5.1B $6B $7.3B $8.2B
Gross Profit $4B $4.3B $4.8B $6B $6.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$270M -$40.6M -$58.2M -$157.9M -$119.7M
Operating Expenses $2.8B $2.9B $3.3B $4.1B $4.8B
Operating Income $1.2B $1.3B $1.5B $1.8B $2.1B
 
Net Interest Expenses $222.9M $204.9M $159.2M $121.3M $136.7M
EBT. Incl. Unusual Items $691.4M $1.1B $1.2B $1.6B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $246.4M $377.9M $341.4M $375M $604.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$2.2M -$27.7M -$29.4M -$36M -$49.8M
Net Income to Common Excl Extra Items $435.9M $647M $868.3M $1.2B $1.2B
 
Basic EPS (Cont. Ops) $0.21 $0.31 $0.41 $0.56 $0.59
Diluted EPS (Cont. Ops) $0.21 $0.31 $0.41 $0.56 $0.59
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.1B $1.3B $1.5B $1.8B $2.1B
EBIT $959.9M $1.3B $1.5B $1.8B $2.1B
 
Revenue (Reported) $9B $9.4B $10.8B $13.3B $15.1B
Operating Income (Reported) $1.2B $1.3B $1.5B $1.8B $2.1B
Operating Income (Adjusted) $959.9M $1.3B $1.5B $1.8B $2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.3B $7B $8.2B $10.2B $11.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4B $3.8B $4.6B $5.6B $6.2B
Gross Profit $2.8B $3.2B $3.6B $4.6B $5.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$107.8M $14.9M -$19.9M -$52.8M $37.3M
Operating Expenses $2B $2.2B $2.5B $3.2B $3.7B
Operating Income $845.7M $972.3M $1.1B $1.4B $1.6B
 
Net Interest Expenses $254.1M $198.2M $151.7M $157.2M $192.3M
EBT. Incl. Unusual Items $483.7M $789.1M $898.5M $1.2B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $158.2M $279.7M $294M $345.8M $453.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $6.2M -$17.9M -$16.5M -$23.2M -$34M
Net Income to Common Excl Extra Items $331.6M $491.6M $587.9M $802.9M $929.6M
 
Basic EPS (Cont. Ops) $0.16 $0.23 $0.28 $0.38 $0.44
Diluted EPS (Cont. Ops) $0.16 $0.23 $0.28 $0.38 $0.44
Weighted Average Basic Share $6.3B $6.3B $6.3B $6.3B $6.3B
Weighted Average Diluted Share $6.3B $6.3B $6.3B $6.3B $6.3B
 
EBITDA $785.9M $1B $1.1B $1.5B $1.7B
EBIT $785.9M $1B $1.1B $1.5B $1.7B
 
Revenue (Reported) $6.3B $7B $8.2B $10.2B $11.5B
Operating Income (Reported) $845.7M $972.3M $1.1B $1.4B $1.6B
Operating Income (Adjusted) $785.9M $1B $1.1B $1.5B $1.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.1B $2.2B $2.3B $2.1B $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $595.4M $487.8M $530.8M $689M $884.6M
Inventory $556.4M $488.9M $584.4M $609.8M $699.6M
Prepaid Expenses $71.5M $81.5M $88.2M $86.9M $53.1M
Other Current Assets $15.5M $6.1M $5.5M $10.8M $9.1M
Total Current Assets $3B $3.6B $3.9B $4.1B $4B
 
Property Plant And Equipment $3.3B $3.1B $3.1B $3.8B $4.8B
Long-Term Investments $525.2M $391.9M $373.6M $433.5M $544.5M
Goodwill $1.4B $1.2B $1.1B $1.2B $1.3B
Other Intangibles $4.6B $4B $3.9B $4.1B $4.6B
Other Long-Term Assets $156.6M $85.6M $78.3M $82.3M $68.8M
Total Assets $13.6B $13.2B $13.3B $14.3B $16.1B
 
Accounts Payable $1B $864.3M $1.1B $1.4B $1.6B
Accrued Expenses $568.7M $539.1M $620.4M $332.8M $415.3M
Current Portion Of Long-Term Debt $559.8M $169.5M $88.3M $437.2M $3.1M
Current Portion Of Capital Lease Obligations $25.5M $28.1M $30M $24.2M $44.3M
Other Current Liabilities $42.3M $46.7M $4.1M $40.6M $83.3M
Total Current Liabilities $2.7B $2.2B $2.3B $3B $3.2B
 
Long-Term Debt $3.1B $4.1B $4.1B $3.6B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $6.8B $7.1B $7B $7.5B $8.2B
 
Common Stock $108.8M $103.5M $100.7M $105.7M $121.3M
Other Common Equity Adj -- -- -$243M -$446.9M -$843M
Common Equity $6.5B $5.9B $5.9B $6.4B $7.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $356.5M $280.6M $294.2M $332.9M $393.4M
Total Equity $6.8B $6.2B $6.2B $6.8B $7.9B
 
Total Liabilities and Equity $13.6B $13.2B $13.3B $14.3B $16.1B
Cash and Short Terms $1.1B $2.2B $2.3B $2.1B $1.8B
Total Debt $3.7B $4.4B $4.2B $4B $3.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $399.4M $435.1M $707.3M $814.6M $844.3M
Inventory $436.4M $664.4M $652.9M $660.7M $710.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $476.2M $322.1M $476.8M $474.7M $441.2M
Total Current Assets $3.9B $3.9B $3.8B $4.1B $4.1B
 
Property Plant And Equipment $2.7B $2.9B $3.4B $4.3B $4.8B
Long-Term Investments $350.2M $359.3M $414.5M $493.8M $514M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $948.5M $948.7M $770.9M $903.5M $960.4M
Total Assets $12.7B $13.1B $13.5B $15.7B $15.7B
 
Accounts Payable $743.1M $962.7M $1.3B $1.4B $1.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $637.8M $131.8M $430.8M $2.2M $130.1M
Current Portion Of Capital Lease Obligations $24.8M $27.2M $25.2M $34.7M $41.6M
Other Current Liabilities $1.2B $1.2B $1.3B $1.9B $1.9B
Total Current Liabilities $2.6B $2.4B $3B $3.4B $3.6B
 
Long-Term Debt $4B $4B $3.3B $3.8B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $7.1B $7.1B $7.2B $8.2B $8.1B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $249.8M $288.4M $313.2M $376M $383.8M
Total Equity $5.6B $6B $6.3B $7.5B $7.5B
 
Total Liabilities and Equity $12.7B $13.1B $13.5B $15.7B $15.7B
Cash and Short Terms $2.6B $2.4B $1.9B $2.2B $2.1B
Total Debt $4.6B $4.2B $3.7B $3.8B $3.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $949.3M $740.8M $1.1B $1.3B $1.6B
Depreciation & Amoritzation $519.5M $470.4M $485M $518.2M $594.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$96.5M $142.6M -$100.7M -$170M -$90.6M
Change in Inventories -$59.2M $8.9M -$111.6M -$8.9M -$44M
Cash From Operations $1.6B $1.6B $1.6B $1.8B $2.4B
 
Capital Expenditures $572.4M $466.4M $492.7M $881.5M $1.2B
Cash Acquisitions -- -- -- -$144.8M -$72.2M
Cash From Investing -$558M -$492.8M -$470.9M -$974.1M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$386.4M -$482M -$525.2M -$569.8M -$692.8M
Special Dividend Paid
Long-Term Debt Issued $557.6M $2.9B $552M $302.7M $8.5M
Long-Term Debt Repaid -$1.1B -$2.1B -$730.9M -$450.5M -$513.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$17M $17.1M -$61.2M -$76.9M -$18.2M
Cash From Financing -$1.2B $19.6M -$999.4M -$1B -$1.5B
 
Beginning Cash (CF) $1.2B $961M $2.1B $2.3B $2.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$116.8M $1.2B $143.6M -$246.2M -$233.3M
Ending Cash (CF) $1.1B $2B $2.3B $2B $1.8B
 
Levered Free Cash Flow $1.1B $1.2B $1.1B $882.6M $1.2B
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2008-06-30 2009-06-30 2010-06-30 2011-06-30 2012-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $1.2B $1.3B $1.1B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-12-23 2022-12-23 2023-12-23 2024-12-23 2025-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock