Financhill
Sell
46

COCSF Quote, Financials, Valuation and Earnings

Last price:
$9.5500
Seasonality move :
2.04%
Day range:
$9.5500 - $9.5500
52-week range:
$7.0000 - $10.3000
Dividend yield:
3.86%
P/E ratio:
16.67x
P/S ratio:
1.36x
P/B ratio:
2.60x
Volume:
93
Avg. volume:
3.3K
1-year change:
17.03%
Market cap:
$20.1B
Revenue:
$15.3B
EPS (TTM):
$0.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.5B $9.6B $11.3B $13.8B $15.3B
Revenue Growth (YoY) -15.46% 12.43% 17.36% 22.61% 10.49%
 
Cost of Revenues $4.7B $5.3B $6.3B $7.5B $8.3B
Gross Profit $3.8B $4.3B $5B $6.3B $7B
Gross Profit Margin 44.95% 44.8% 43.93% 45.47% 45.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6B $3B $3.4B $4.3B $4.8B
Other Inc / (Exp) -$161.9M -$23.1M -$122.5M -$210.4M -$12.2M
Operating Expenses $2.5B $2.9B $3.4B $4.2B $4.8B
Operating Income $1.3B $1.4B $1.6B $2B $2.2B
 
Net Interest Expenses $301.8M $238.9M $224M $266M $277.1M
EBT. Incl. Unusual Items $747.7M $1.1B $1.3B $1.6B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $252.4M $325.7M $325.3M $495M $642M
Net Income to Company $734.6M $1.1B $1.3B $1.6B $2B
 
Minority Interest in Earnings $2.8M $30.7M $29.4M $38.9M $44.7M
Net Income to Common Excl Extra Items $482.2M $804.9M $975.3M $1.1B $1.3B
 
Basic EPS (Cont. Ops) $0.23 $0.37 $0.45 $0.52 $0.62
Diluted EPS (Cont. Ops) $0.23 $0.37 $0.45 $0.52 $0.62
Weighted Average Basic Share $2.1B $2.1B $2.1B $2.1B $2.1B
Weighted Average Diluted Share $2.1B $2.1B $2.1B $2.1B $2.1B
 
EBITDA $1.8B $1.9B $2.1B $2.6B $2.9B
EBIT $1.3B $1.4B $1.6B $2B $2.2B
 
Revenue (Reported) $8.5B $9.6B $11.3B $13.8B $15.3B
Operating Income (Reported) $1.3B $1.4B $1.6B $2B $2.2B
Operating Income (Adjusted) $1.3B $1.4B $1.6B $2B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4B $2.8B $3.7B $3.7B $3.9B
Revenue Growth (YoY) 14% 16.93% 30.62% -0.18% 4.95%
 
Cost of Revenues $1.3B $1.6B $2B $2B $2.1B
Gross Profit $1.1B $1.3B $1.7B $1.7B $1.7B
Gross Profit Margin 45.16% 44.47% 45.9% 46.11% 45.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $775.3M $885.8M $1.2B $1.2B $1.2B
Other Inc / (Exp) $7.8M $3.4M $23.1M $16.8M --
Operating Expenses $775.3M $885.8M $1.2B $1.2B $1.2B
Operating Income $313.8M $368.4M $520.3M $510.8M $538.7M
 
Net Interest Expenses $80.5M $66.2M $100.1M $100.8M $104.2M
EBT. Incl. Unusual Items $254.4M $321.9M $450.5M $458.4M $468.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $84.7M $107M $133.2M $144.3M $144.8M
Net Income to Company $173.5M $223.7M $322.8M $322.9M $355.9M
 
Minority Interest in Earnings $2.7M $6.5M $7.8M $14M $12.9M
Net Income to Common Excl Extra Items $173.4M $222.5M $323.1M $323.5M $329.5M
 
Basic EPS (Cont. Ops) $0.08 $0.10 $0.15 $0.15 $0.15
Diluted EPS (Cont. Ops) $0.08 $0.10 $0.15 $0.15 $0.15
Weighted Average Basic Share $2.1B $2.1B $2.1B $2.1B $2.1B
Weighted Average Diluted Share $2.1B $2.1B $2.1B $2.1B $2.1B
 
EBITDA $455.8M $531M $717.8M $741.3M $761.9M
EBIT $313.8M $368.4M $520.3M $510.8M $538.7M
 
Revenue (Reported) $2.4B $2.8B $3.7B $3.7B $3.9B
Operating Income (Reported) $313.8M $368.4M $520.3M $510.8M $538.7M
Operating Income (Adjusted) $313.8M $368.4M $520.3M $510.8M $538.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.4B $10.7B $13.3B $15.2B $14.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1B $6B $7.4B $8.3B $8B
Gross Profit $4.3B $4.8B $6B $7B $6.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $3.3B $4.1B $4.8B $4.7B
Other Inc / (Exp) -$40.6M -$58.2M -$157.8M -$119.7M --
Operating Expenses $2.9B $3.3B $4.1B $4.8B $4.7B
Operating Income $1.4B $1.5B $1.9B $2.2B $2.1B
 
Net Interest Expenses $301M $307.2M $395.7M $414.9M $400.2M
EBT. Incl. Unusual Items $1.1B $1.2B $1.6B $1.9B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $376.7M $341.1M $377.2M $613.1M $614.8M
Net Income to Company $938.3M $1.2B $1.5B $1.8B $1.8B
 
Minority Interest in Earnings $27.6M $29.4M $36M $49.8M $50.5M
Net Income to Common Excl Extra Items $673.6M $897.1M $1.2B $1.3B $1.3B
 
Basic EPS (Cont. Ops) $0.31 $0.41 $0.56 $0.59 $0.57
Diluted EPS (Cont. Ops) $0.31 $0.41 $0.56 $0.59 $0.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $2.1B $2.5B $3.1B $2.9B
EBIT $1.4B $1.5B $1.9B $2.2B $2.1B
 
Revenue (Reported) $9.4B $10.7B $13.3B $15.2B $14.8B
Operating Income (Reported) $1.4B $1.5B $1.9B $2.2B $2.1B
Operating Income (Adjusted) $1.4B $1.5B $1.9B $2.2B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7B $8.2B $10.2B $11.5B $11B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8B $4.6B $5.6B $6.2B $6B
Gross Profit $3.2B $3.6B $4.6B $5.2B $5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.5B $3.2B $3.6B $3.5B
Other Inc / (Exp) $14.9M -$19.9M -$52.8M $37.3M $32.3M
Operating Expenses $2.2B $2.5B $3.2B $3.6B $3.5B
Operating Income $983.3M $1.1B $1.4B $1.6B $1.5B
 
Net Interest Expenses $225.9M $230.5M $302.6M $312.9M $304M
EBT. Incl. Unusual Items $788.2M $883.9M $1.2B $1.4B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $279.6M $294M $346.2M $453.6M $431.4M
Net Income to Company $509.4M $606.2M $826.4M $961.7M $919.3M
 
Minority Interest in Earnings $17.9M $16.6M $23.2M $34M $39.9M
Net Income to Common Excl Extra Items $509.3M $604.4M $826.9M $963.2M $880.6M
 
Basic EPS (Cont. Ops) $0.23 $0.28 $0.38 $0.44 $0.40
Diluted EPS (Cont. Ops) $0.23 $0.28 $0.38 $0.44 $0.40
Weighted Average Basic Share $6.3B $6.3B $6.3B $6.3B $6.3B
Weighted Average Diluted Share $6.3B $6.3B $6.3B $6.3B $6.3B
 
EBITDA $1.4B $1.5B $1.9B $2.3B $2.1B
EBIT $983.3M $1.1B $1.4B $1.6B $1.5B
 
Revenue (Reported) $7B $8.2B $10.2B $11.5B $11B
Operating Income (Reported) $983.3M $1.1B $1.4B $1.6B $1.5B
Operating Income (Adjusted) $983.3M $1.1B $1.4B $1.6B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.2B $2.3B $2.1B $1.9B $1.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $518.1M $575.9M $739.8M $961.5M $788.8M
Inventory $563.6M $663.9M $685.9M $748.1M $758.9M
Prepaid Expenses $6M $8.7M $11.1M $6.7M $2.6M
Other Current Assets $6.1M $5.5M $10.8M $9.1M $8.2M
Total Current Assets $3.6B $3.9B $4.1B $4B $3.6B
 
Property Plant And Equipment $3.1B $3.1B $3.8B $4.9B $5B
Long-Term Investments $518M $617.2M $471.2M $592.8M $814.5M
Goodwill $1.2B $1.1B $1.2B $1.3B $1.1B
Other Intangibles $4B $3.9B $4.1B $4.6B $3.9B
Other Long-Term Assets $85.6M $78.3M $82.3M $68.8M $41.1M
Total Assets $13.2B $13.3B $14.3B $16.2B $14.8B
 
Accounts Payable $863M $1.1B $1.4B $1.6B $1.6B
Accrued Expenses $539.1M $620.4M $332.8M $415.3M $384.9M
Current Portion Of Long-Term Debt $169.5M $88.3M $437.2M $3.1M $90.6M
Current Portion Of Capital Lease Obligations $28.1M $30M $24.2M $44.3M $43M
Other Current Liabilities $46.7M $4.1M $40.6M $83.3M $86.6M
Total Current Liabilities $2.2B $2.3B $3B $3.2B $3.2B
 
Long-Term Debt $4.2B $4.1B $3.7B $3.9B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $7.1B $7B $7.5B $8.3B $7.6B
 
Common Stock $103.4M $45.6M $47.9M $55.1M $44.9M
Other Common Equity Adj -- -$243M -$446.9M -$843M -$418.4M
Common Equity $5.9B $5.9B $6.4B $7.5B $6.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $280.2M $294.3M $333.1M $394.5M $342.1M
Total Equity $6.1B $6.2B $6.8B $7.9B $7.2B
 
Total Liabilities and Equity $13.2B $13.3B $14.3B $16.2B $14.8B
Cash and Short Terms $2.2B $2.3B $2.1B $1.9B $1.6B
Total Debt $4.4B $4.2B $4.1B $4B $3.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.4B $2B $2.2B $2.1B $1.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $321.9M $460.4M $638.5M $666.2M $752.7M
Inventory $663.6M $653.8M $667M $712.8M $758.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $322.1M $476.8M $474.7M $441.2M --
Total Current Assets $3.9B $3.8B $4.2B $4.1B $4.2B
 
Property Plant And Equipment $2.9B $3.4B $4.4B $4.8B $5.9B
Long-Term Investments $579.3M $586.5M $532.9M $769M $788.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $948.7M $770.9M $903.5M $960.4M --
Total Assets $13.1B $13.5B $15.8B $15.7B $17.2B
 
Accounts Payable $909.3M $1.2B $1.3B $1.5B $1.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $131.8M $430.8M $2.2M $130.1M --
Current Portion Of Capital Lease Obligations $27.2M $25.2M $34.7M $41.6M --
Other Current Liabilities $1.2B $1.3B $1.9B $1.9B --
Total Current Liabilities $2.4B $3.1B $3.4B $3.6B $3.8B
 
Long-Term Debt $4.1B $3.3B $3.9B $3.6B $4.1B
Capital Leases -- -- -- -- --
Total Liabilities $7.1B $7.2B $8.3B $8.2B $9B
 
Common Stock $45.4M $46.4M $53.7M $47.6M $50.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $288M $313.6M $379.6M $384.9M $438.8M
Total Equity $6B $6.3B $7.5B $7.5B $8.2B
 
Total Liabilities and Equity $13.1B $13.5B $15.8B $15.7B $17.2B
Cash and Short Terms $2.4B $2B $2.2B $2.1B $1.9B
Total Debt $4.2B $3.8B $3.9B $3.8B $4.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $734.6M $1.1B $1.3B $1.6B $2B
Depreciation & Amoritzation $466.5M $484.7M $518.1M $593.6M $661.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $141.4M -$100.6M -$170M -$90.5M -$125.4M
Change in Inventories $8.8M -$111.5M -$8.9M -$43.9M -$120.8M
Cash From Operations $1.4B $1.4B $1.6B $2.3B $2.2B
 
Capital Expenditures $462.5M $492.3M $881.3M $1.2B $1.4B
Cash Acquisitions -- -- $117.1M -- --
Cash From Investing -$538.1M -$517.3M -$1.1B -$1.3B -$1.4B
 
Dividends Paid (Ex Special Dividend) $474.9M $521.8M $566.9M $686.8M $696.8M
Special Dividend Paid
Long-Term Debt Issued $2.9B $552M $302.7M $8.5M $76.5M
Long-Term Debt Repaid -$2.1B -$730.9M -$450.5M -$513.1M -$48.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $17.1M -$61.2M -$76.9M -$18.2M -$124.8M
Cash From Financing $303.2M -$769.7M -$801.2M -$1.2B -$817.3M
 
Beginning Cash (CF) $2.2B $2.3B $2.1B $1.9B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $184.9M -$346.4M -$519.5M $93.8M
Ending Cash (CF) $3.2B $2.5B $1.6B $1B $1.8B
 
Levered Free Cash Flow $937.8M $938.1M $768.2M $1.1B $821M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $173.5M $223.7M $322.8M $322.9M $355.9M
Depreciation & Amoritzation $122.4M $134.5M $156M $165.7M $201.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$24.7M -$123.2M -$23.1M -$20.4M -$105.7M
Change in Inventories -$110M $47.1M $26.1M -$54.2M $46M
Cash From Operations $333.2M $272M $799M $646.4M $648M
 
Capital Expenditures $194.3M $203.7M $313.1M $335.1M $335.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$193.1M -$235.8M -$364.1M -$297.3M -$326.4M
 
Dividends Paid (Ex Special Dividend) $3M $1.4M -$9.3K $173.8M $217.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$36.8M -$350.5M -$63.7M -$270.9M -$383.8M
 
Beginning Cash (CF) $2.4B $2B $2.2B $2.1B $1.9B
Foreign Exchange Rate Adjustment $61.5M -$97.9K $73.9M $92M -$47.7M
Additions / Reductions $164.9M -$314.5M $445.1M $170.2M -$110M
Ending Cash (CF) $2.7B $1.7B $2.8B $2.4B $1.8B
 
Levered Free Cash Flow $138.9M $68.2M $485.8M $311.3M $312.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $938.3M $1.2B $1.5B $1.8B $1.8B
Depreciation & Amoritzation $481.1M $512.9M $574.9M $644.1M $685.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$37M -$446.6M $56.2M -$236M -$108.1M
Change in Inventories -$219.3M $34.5M $42.2M -$122.2M -$27.1M
Cash From Operations $1.5B $1.4B $2.3B $2.3B $1.5B
 
Capital Expenditures $602.4M $630.4M $1B $1.4B $1.3B
Cash Acquisitions -- -- $119.7M -- --
Cash From Investing -$653.7M -$809.2M -$1.2B -$1.4B -$1.3B
 
Dividends Paid (Ex Special Dividend) $512.8M $539.4M $631.6M $705.4M $718.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.1B -$1.1B -$929M -$778M -$386.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$383.3M -$537.2M -$30.4M $165.7M -$352.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $932.2M $799M $1.3B $963.7M $202M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $509.4M $606.2M $826.4M $961.7M $919.3M
Depreciation & Amoritzation $363.3M $391.5M $448.3M $497.9M $548.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $232.6M -$120.4M $107.4M -$30.9M -$23.8M
Change in Inventories -$207.1M -$56.8M -$7M -$92.7M -$5.7M
Cash From Operations $1.1B $1.1B $1.8B $1.8B $1.2B
 
Capital Expenditures $408M $543.8M $676M $890.3M $853.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$382.4M -$673.7M -$799.1M -$910.2M -$858.2M
 
Dividends Paid (Ex Special Dividend) $267.7M $287.4M $344.9M $359M $425.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$469.4M -$794M -$922.9M -$466.4M -$89.1M
 
Beginning Cash (CF) $7.2B $6.7B $6.3B $6.4B $5.4B
Foreign Exchange Rate Adjustment $46M -$59.4M -$159.5M $149M -$115.9M
Additions / Reductions $325M -$400.4M -$84.9M $591.7M $113.5M
Ending Cash (CF) $7.5B $6.3B $6.1B $7.1B $5.4B
 
Levered Free Cash Flow $722.9M $582.9M $1.1B $929M $323M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock