Financhill
Sell
27

BCCLF Quote, Financials, Valuation and Earnings

Last price:
$1.17
Seasonality move :
2.4%
Day range:
$1.16 - $1.20
52-week range:
$1.16 - $2.53
Dividend yield:
1.73%
P/E ratio:
17.07x
P/S ratio:
1.68x
P/B ratio:
1.28x
Volume:
25.7K
Avg. volume:
80.3K
1-year change:
-37.77%
Market cap:
$4.2B
Revenue:
$2.5B
EPS (TTM):
$0.07
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.5B $1.6B $1.9B $2.3B $2.5B
Revenue Growth (YoY) 5.22% 6.51% 18.33% 16.91% 10.14%
 
Cost of Revenues $729.1M $787.4M $895M $1B $1.2B
Gross Profit $813.6M $855.7M $1B $1.2B $1.3B
Gross Profit Margin 52.74% 52.08% 53.97% 54.86% 50.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $540.9M $536.7M $700.8M $806.8M $912.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $540.9M $536.7M $700.8M $806.8M $912.3M
Operating Income $272.7M $319M $348.5M $440.2M $356.5M
 
Net Interest Expenses $17.5M $18.8M $22.1M $35.1M $48.4M
EBT. Incl. Unusual Items $267.3M $321.4M $340.7M $409.1M $349.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $74.2M $79.8M $92.4M $116.8M $82.1M
Net Income to Company $267.3M $321.4M $340.7M $409.1M $349.3M
 
Minority Interest in Earnings -$302.8K -$282.5K -$697K -$1.2M -$1M
Net Income to Common Excl Extra Items $192.8M $241.3M $247.6M $291.1M $266.2M
 
Basic EPS (Cont. Ops) $0.05 $0.07 $0.07 $0.08 $0.07
Diluted EPS (Cont. Ops) $0.05 $0.07 $0.07 $0.08 $0.07
Weighted Average Basic Share $3.6B $3.6B $3.6B $3.6B $3.6B
Weighted Average Diluted Share $3.6B $3.6B $3.6B $3.6B $3.6B
 
EBITDA $330.4M $380.5M $415.5M $498.8M $471.8M
EBIT $294.8M $347M $375.2M $451.4M $411.1M
 
Revenue (Reported) $1.5B $1.6B $1.9B $2.3B $2.5B
Operating Income (Reported) $272.7M $319M $348.5M $440.2M $356.5M
Operating Income (Adjusted) $294.8M $347M $375.2M $451.4M $411.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $472.1M $479M $569.4M $617.4M $578.2M
Revenue Growth (YoY) 30.74% 1.46% 18.87% 8.44% -6.35%
 
Cost of Revenues $211.2M $225.6M $261.6M $320.6M $271.3M
Gross Profit $261M $253.4M $307.8M $296.9M $306.9M
Gross Profit Margin 55.28% 52.91% 54.06% 48.08% 53.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $123.7M $161M $181.3M $62.3M $68.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $122.1M $158.1M $179.6M $244.6M $210.6M
Operating Income $138.9M $95.4M $128.2M $52.3M $96.3M
 
Net Interest Expenses $11.2M $5.6M $8.5M $12.2M $11.2M
EBT. Incl. Unusual Items $127.7M $89.8M $119.6M $16.9M $66.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.2M $23.4M $34.7M $4.7M $18.6M
Net Income to Company $134.5M $89.8M $117.8M $17.5M $40M
 
Minority Interest in Earnings -$45.3K -$349.6K -$247K -$247.1K -$583.1K
Net Income to Common Excl Extra Items $94.4M $66.1M $84.7M $11.9M $47.3M
 
Basic EPS (Cont. Ops) $0.03 $0.02 $0.02 $0.00 $0.01
Diluted EPS (Cont. Ops) $0.03 $0.02 $0.02 $0.00 $0.01
Weighted Average Basic Share $3.6B $3.6B $3.6B $3.6B $3.6B
Weighted Average Diluted Share $3.6B $3.6B $3.6B $3.6B $3.6B
 
EBITDA $147.3M $105.4M $139.1M $49.5M $100.6M
EBIT $138.9M $95.4M $128.2M $33.9M $85.1M
 
Revenue (Reported) $472.1M $479M $569.4M $617.4M $578.2M
Operating Income (Reported) $138.9M $95.4M $128.2M $52.3M $96.3M
Operating Income (Adjusted) $138.9M $95.4M $128.2M $33.9M $85.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.7B $1.8B $2.2B $2.5B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $779.8M $882.1M $1B $1.2B $1.2B
Gross Profit $871.6M $948.4M $1.2B $1.3B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $770.3M $646.2M $768.7M $462.5M $946.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $515.6M $647.6M $768.4M $941.2M $897M
Operating Income $356M $300.8M $429.5M $337M $430.6M
 
Net Interest Expenses $3.6M $35.5M $23.9M $49.8M $52.5M
EBT. Incl. Unusual Items $366.5M $287.4M $419.4M $310.2M $322.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100M $70.9M $122.2M $86M $74.5M
Net Income to Company $409M $295.5M $419.4M $259.4M $314.7M
 
Minority Interest in Earnings -$553K -$947.1K -$852.4K -$1.2M -$1.1M
Net Income to Common Excl Extra Items $266M $215.6M $296.5M $223.1M $247.1M
 
Basic EPS (Cont. Ops) $0.07 $0.06 $0.08 $0.06 $0.07
Diluted EPS (Cont. Ops) $0.07 $0.06 $0.08 $0.06 $0.07
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $408.7M $368.2M $497.7M $439.5M $458.9M
EBIT $372.3M $330M $455.5M $378.9M $396.2M
 
Revenue (Reported) $1.7B $1.8B $2.2B $2.5B $2.5B
Operating Income (Reported) $356M $300.8M $429.5M $337M $430.6M
Operating Income (Adjusted) $372.3M $330M $455.5M $378.9M $396.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $1.3B $1.6B $1.8B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $513.5M $611.9M $730.2M $880.8M $820.1M
Gross Profit $595.4M $695.7M $846.6M $874.5M $933M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $340.1M $447.9M $517.7M $170.2M $198M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $337M $446M $515.5M $646.7M $629.7M
Operating Income $258.4M $249.7M $331M $227.8M $303.3M
 
Net Interest Expenses $20.4M $17.5M $19.2M $33.7M $37.7M
EBT. Incl. Unusual Items $259.7M $232.1M $311.7M $212.9M $189.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $67.5M $60.4M $90.4M $59.6M $53.1M
Net Income to Company $259.4M $233.4M $312M $162.3M $127.7M
 
Minority Interest in Earnings -$131.3K -$799.7K -$990.7K -$972.4K -$1.1M
Net Income to Common Excl Extra Items $192.1M $170.9M $220.4M $152.3M $135.3M
 
Basic EPS (Cont. Ops) $0.05 $0.05 $0.06 $0.04 $0.04
Diluted EPS (Cont. Ops) $0.05 $0.05 $0.06 $0.04 $0.04
Weighted Average Basic Share $10.8B $10.8B $10.8B $10.8B $10.8B
Weighted Average Diluted Share $10.8B $10.8B $10.8B $10.8B $10.8B
 
EBITDA $283.3M $279.4M $362.7M $303M $293.3M
EBIT $258.4M $249.7M $331M $258.3M $246.5M
 
Revenue (Reported) $1.1B $1.3B $1.6B $1.8B $1.8B
Operating Income (Reported) $258.4M $249.7M $331M $227.8M $303.3M
Operating Income (Adjusted) $258.4M $249.7M $331M $258.3M $246.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $508.4M $384.3M $625M $231.9M $374.9M
Short Term Investments -- $15.3M -- -- $1.7M
Accounts Receivable, Net $490.8M $463.1M $502.5M $605.9M $661.3M
Inventory $546.7M $577.3M $636.5M $1B $997.3M
Prepaid Expenses $44.9M $50.5M $52.6M $63.6M $55.6M
Other Current Assets -- -- -- -- --
Total Current Assets $1.7B $1.6B $1.9B $2B $2.2B
 
Property Plant And Equipment $474.7M $629.3M $695.1M $859.3M $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $330.2M $346.4M $341.6M $308.9M $326M
Other Intangibles $751.4M $776.4M $1B $966.8M $996.3M
Other Long-Term Assets $266.6M $303M $324.9M $313.7M $373M
Total Assets $3.7B $4.1B $4.7B $5B $5.8B
 
Accounts Payable $115.2M $153.9M $224.5M $433M $264.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $23.5M $31M $38.5M $32M $39.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $353.1M $437.7M $594M $795.1M $695.2M
 
Long-Term Debt $493.4M $497.9M $903.7M $898M $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.8B $2B $2.4B
 
Common Stock $608M $567.1M $551.3M $578.8M $664.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.6B $2.7B $2.9B $3B $3.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.8M $4M $4.5M $6M $8M
Total Equity $2.6B $2.8B $2.9B $3B $3.4B
 
Total Liabilities and Equity $3.7B $4.1B $4.7B $5B $5.8B
Cash and Short Terms $508.4M $399.6M $625M $231.9M $376.7M
Total Debt $495.8M $500.4M $908.7M $903M $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $347.4M $339.6M $287.8M $229.4M $463.7M
Short Term Investments -- -- -- -- $1.7M
Accounts Receivable, Net $319.5M $373.8M $475.8M $534.8M $483.1M
Inventory $614.5M $650.3M $881.4M $1.2B $830.4M
Prepaid Expenses $62.2M $56.8M $72.1M $67.7M $59.3M
Other Current Assets -- -- -- -- --
Total Current Assets $1.4B $1.5B $1.8B $2.2B $1.9B
 
Property Plant And Equipment $526.7M $649.3M $739.5M $995.1M $1B
Long-Term Investments -- -- -- -- --
Goodwill $325.8M $340.1M $286.2M $312.3M $341M
Other Intangibles $753.9M $999.9M $926M $973.6M $1B
Other Long-Term Assets $307.7M $315.1M $288.5M $351.8M $445.3M
Total Assets $3.7B $4.2B $4.5B $5.5B $5.5B
 
Accounts Payable $181.5M $176.1M $265.6M $261.2M $254.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $23.8M $13.6M $16.8M $24.5M $22.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $380.4M $537.6M $522.5M $1.1B $681.5M
 
Long-Term Debt $497.9M $492M $910.5M $912.5M $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.5B $1.7B $2.3B $2.2B
 
Common Stock $510.2M -- -- -- $573.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.4M $4.7M $5.6M $7.7M $7.9M
Total Equity $2.5B $2.8B $2.8B $3.2B $3.3B
 
Total Liabilities and Equity $3.7B $4.2B $4.5B $5.5B $5.5B
Cash and Short Terms $347.4M $339.6M $287.8M $229.4M $465.5M
Total Debt $505M $647.6M $922M $1.4B $1.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $267.3M $321.4M $340.7M $409.1M $349.3M
Depreciation & Amoritzation $35.6M $33.5M $40.3M $47.4M $60.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$57.9M -$22.1M -$31.3M -$137.4M $68.7M
Change in Inventories -$189.1M -$173.9M -$156.9M -$442.6M -$82.7M
Cash From Operations $123M $175.7M $214M -$86.7M $43.9M
 
Capital Expenditures $115.7M $170.5M $259M $195.1M $181.3M
Cash Acquisitions $13.8M -$74.7M -$23.5M -$379.3K -$33M
Cash From Investing -$91.3M -$237.8M -$279M -$188.3M -$200.7M
 
Dividends Paid (Ex Special Dividend) -$101.9M -$25.5M -$76.2M -$75.1M -$99.6M
Special Dividend Paid
Long-Term Debt Issued -- -- $565.9M -- $981.1M
Long-Term Debt Repaid -- -- -$152.5M -- -$486.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -- -- -- --
Cash From Financing -$135.5M -$61.8M $295.2M -$140.8M $292.2M
 
Beginning Cash (CF) $624.7M $451.5M $377.1M $635.8M $255.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$103.8M -$123.9M $230.2M -$415.8M $135.4M
Ending Cash (CF) $500M $358.6M $630.9M $224.7M $359.4M
 
Levered Free Cash Flow $7.4M $5.1M -$44.9M -$281.7M -$137.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $134.5M $89.8M $117.8M $17.5M $40M
Depreciation & Amoritzation $9.3M $10M $10.6M $16.7M $12.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$20.3M -$1M -$94.8M $39.7M $55.1M
Change in Inventories -$33.9M -$32M -$99.6M $24.7M $21M
Cash From Operations $51.3M $99.1M -$34.1M -$24.3M $149.2M
 
Capital Expenditures $46.4M $27.8M $55.9M $42.3M $22.4M
Cash Acquisitions -$6.9M -$610 $14.8K -$783.6K -$1.1M
Cash From Investing -$51.8M -$27.2M -$53.6M -$38M -$17.2M
 
Dividends Paid (Ex Special Dividend) -$24.7M -$77.2M -$74.6M -$103.3M -$75M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$155.1M -- $162.8M --
Long-Term Debt Repaid -- -- -- -- -$77.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$490 -- --
Cash From Financing -$29.3M -$81.6M -$79M $43.1M -$163.7M
 
Beginning Cash (CF) $355.1M $351.8M $456.1M $242.5M $522.8M
Foreign Exchange Rate Adjustment $4.1M $5.8M $1.7M $3M $23.7M
Additions / Reductions -$29.8M -$9.7M -$166.6M -$19.2M -$31.7M
Ending Cash (CF) $352.7M $348M $286.2M $235.7M $481.5M
 
Levered Free Cash Flow $4.9M $71.3M -$89.9M -$66.5M $126.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $409M $295.5M $419.4M $259.4M $314.7M
Depreciation & Amoritzation $36.2M $38.9M $42.1M $62.3M $57.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$86M -$24.3M -$116.6M -$8.9M $138.4M
Change in Inventories -$142.8M -$111.3M -$298.6M -$350.9M $148.8M
Cash From Operations $196.8M $235.8M -$33.6M -$198.6M $652.5M
 
Capital Expenditures $164.2M $272.9M $161.9M $202.6M $126.9M
Cash Acquisitions -$59.4M -$9.9M -$16.5M -$21.1M -$19.1M
Cash From Investing -$212.5M -$278.7M -$172.3M -$209.3M -$126.5M
 
Dividends Paid (Ex Special Dividend) -$25.7M -$78M -$73.6M -$103.8M -$71.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$61.1M $28.7M $135.4M $313.6M -$283.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$76.9M -$14.2M -$70.4M -$94.3M $242.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $32.6M -$37.1M -$195.4M -$401.2M $525.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $259.4M $233.4M $312M $162.3M $127.7M
Depreciation & Amoritzation $24.5M $29.9M $31.7M $46.6M $43.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $81M $78.8M -$6.6M $121.8M $191.5M
Change in Inventories -$205.1M -$142.5M -$284.2M -$192.4M $39.1M
Cash From Operations $90.1M $150.2M -$97.4M -$209.3M $399.3M
 
Capital Expenditures $119.2M $221.5M $124.4M $132M $77.5M
Cash Acquisitions -$73.3M -$8.4M -$1.5M -$22.2M -$8.3M
Cash From Investing -$186.8M -$227.7M -$121M -$141.9M -$67.7M
 
Dividends Paid (Ex Special Dividend) -$24.7M -$77.2M -$74.6M -$103.3M -$75M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $516.2M --
Long-Term Debt Repaid -- -- -- -- -$77.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $49.4K -- --
Cash From Financing -$46.1M $44.5M -$115.2M $339.1M -$236.4M
 
Beginning Cash (CF) $1.3B $1.3B $1.6B $725.2M $1.3B
Foreign Exchange Rate Adjustment $58.3M -$849K -$13.3M -$17M $50M
Additions / Reductions -$142.8M -$33M -$333.6M -$12.1M $95.2M
Ending Cash (CF) $1.2B $1.2B $1.2B $719.1M $1.4B
 
Levered Free Cash Flow -$29.1M -$71.3M -$221.8M -$341.2M $321.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock