Financhill
Buy
60

BCCLF Quote, Financials, Valuation and Earnings

Last price:
$1.15
Seasonality move :
3.01%
Day range:
$1.15 - $1.15
52-week range:
$0.75 - $1.45
Dividend yield:
3.52%
P/E ratio:
9.01x
P/S ratio:
1.81x
P/B ratio:
1.08x
Volume:
4.5K
Avg. volume:
8K
1-year change:
-8%
Market cap:
$4.1B
Revenue:
$2.4B
EPS (TTM):
$0.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.9B $2.3B $2.5B $2.4B
Revenue Growth (YoY) 6.51% 19.23% 16.97% 10.02% -4.07%
 
Cost of Revenues $787.4M $896.7M $1B $1.2B $1.1B
Gross Profit $855.7M $1B $1.2B $1.3B $1.3B
Gross Profit Margin 52.08% 53.85% 54.74% 50.56% 53.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $536.7M $172.1M $806.6M $911.1M $858.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $536.7M $697.9M $803.8M $907.9M $856.9M
Operating Income $319M $348.3M $440.1M $356M $424.1M
 
Net Interest Expenses $18.8M $34.4M $42.2M $61.8M $73.7M
EBT. Incl. Unusual Items $321.4M $340.4M $411M $351.2M $287.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79.8M $92.3M $116.8M $82M $68.8M
Net Income to Company $321.4M $340.4M $409M $348.8M $284.9M
 
Minority Interest in Earnings -$282.5K $696.5K $1.2M $1M $692.3K
Net Income to Common Excl Extra Items $241.3M $248.1M $292.2M $266.8M $216.2M
 
Basic EPS (Cont. Ops) $0.07 $0.07 $0.08 $0.07 $0.06
Diluted EPS (Cont. Ops) $0.07 $0.07 $0.08 $0.07 $0.06
Weighted Average Basic Share $3.6B $3.6B $3.6B $3.6B $3.6B
Weighted Average Diluted Share $3.6B $3.6B $3.6B $3.6B $3.6B
 
EBITDA $380.5M $378.5M $478.7M $402.2M $472.1M
EBIT $347M $348.3M $440.1M $356M $424.1M
 
Revenue (Reported) $1.6B $1.9B $2.3B $2.5B $2.4B
Operating Income (Reported) $319M $348.3M $440.1M $356M $424.1M
Operating Income (Adjusted) $347M $348.3M $440.1M $356M $424.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $478.9M $569.4M $617.8M $578.4M $586.3M
Revenue Growth (YoY) 1.58% 18.91% 8.51% -6.39% 1.37%
 
Cost of Revenues $225.5M $261.6M $320.8M $271.4M $257.6M
Gross Profit $253.4M $307.8M $297M $307M $328.7M
Gross Profit Margin 52.91% 54.06% 48.08% 53.07% 56.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.9M $45.5M $62.4M $68.4M $61.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $39.9M $45.5M $62.4M $68.4M $61.3M
Operating Income $213.5M $262.2M $234.7M $238.6M $267.4M
 
Net Interest Expenses $7.6M $10.2M $17M $18.5M $15.2M
EBT. Incl. Unusual Items $89.8M $119.7M $16.9M $66.6M $299.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.3M $34.7M $4.7M $18.6M $77.8M
Net Income to Company $66.3M $83.7M $17.5M $40.2M $229.1M
 
Minority Interest in Earnings $361.9K $256.5K $247.3K $583.3K -$110.2K
Net Income to Common Excl Extra Items $66.4M $85M $12.2M $47.9M $221.3M
 
Basic EPS (Cont. Ops) $0.02 $0.02 $0.00 $0.01 $0.06
Diluted EPS (Cont. Ops) $0.02 $0.02 $0.00 $0.01 $0.06
Weighted Average Basic Share $3.6B $3.6B $3.6B $3.6B $3.6B
Weighted Average Diluted Share $3.6B $3.6B $3.6B $3.6B $3.6B
 
EBITDA $223.5M $273.1M $250.3M $244.6M $285.5M
EBIT $213.5M $262.2M $234.7M $238.6M $267.4M
 
Revenue (Reported) $478.9M $569.4M $617.8M $578.4M $586.3M
Operating Income (Reported) $213.5M $262.2M $234.7M $238.6M $267.4M
Operating Income (Adjusted) $213.5M $262.2M $234.7M $238.6M $267.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $2.2B $2.5B $2.5B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $881.5M $1B $1.2B $1.2B $1B
Gross Profit $947.8M $1.2B $1.3B $1.3B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $559.3M $188.6M $228.6M $267.8M $253.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $315.8M $188.6M $228.6M $267.8M $253.1M
Operating Income $632M $1B $1.1B $1.1B $1B
 
Net Interest Expenses $29.1M $42.2M $57.1M $73.5M $59.8M
EBT. Incl. Unusual Items $287.2M $419.4M $312.4M $325.1M $610.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.8M $122.1M $86M $74.5M $149.9M
Net Income to Company $314.4M $381.7M $359.1M $317.6M $523.8M
 
Minority Interest in Earnings $1M $856.6K $1.2M $1.1M -$211.7K
Net Income to Common Excl Extra Items $216.4M $297.3M $224.4M $248.1M $458.2M
 
Basic EPS (Cont. Ops) $0.06 $0.08 $0.06 $0.07 $0.13
Diluted EPS (Cont. Ops) $0.06 $0.08 $0.06 $0.07 $0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $670.2M $1.1B $1.1B $1.1B $1.1B
EBIT $632M $1B $1.1B $1.1B $1B
 
Revenue (Reported) $1.8B $2.2B $2.5B $2.5B $2.3B
Operating Income (Reported) $632M $1B $1.1B $1.1B $1B
Operating Income (Adjusted) $632M $1B $1.1B $1.1B $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.6B $1.8B $1.8B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $611.8M $730.1M $881.7M $819.7M $720.7M
Gross Profit $695.7M $846.6M $875.4M $932.5M $924.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $326.8M $134.8M $170.4M $197.9M $188.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $327.8M $134.8M $170.4M $197.9M $188.6M
Operating Income $367.8M $711.8M $705M $734.6M $736.1M
 
Net Interest Expenses $19.6M $30.6M $45.4M $57M $42.8M
EBT. Incl. Unusual Items $232.1M $311.7M $213.2M $189.4M $515.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.4M $90.4M $59.7M $53M $134M
Net Income to Company $209.8M $221.5M $162.4M $127.7M $391.7M
 
Minority Interest in Earnings -$88.3K $998.2K $973.6K $1.1M $146K
Net Income to Common Excl Extra Items $171.3M $221.3M $153.5M $136.4M $381.3M
 
Basic EPS (Cont. Ops) $0.05 $0.06 $0.04 $0.04 $0.11
Diluted EPS (Cont. Ops) $0.05 $0.06 $0.04 $0.04 $0.11
Weighted Average Basic Share $10.8B $10.8B $10.8B $10.8B $10.8B
Weighted Average Diluted Share $10.8B $10.8B $10.8B $10.8B $10.8B
 
EBITDA $397.5M $743.5M $749.8M $771.9M $787.4M
EBIT $367.8M $711.8M $705M $734.6M $736.1M
 
Revenue (Reported) $1.3B $1.6B $1.8B $1.8B $1.6B
Operating Income (Reported) $367.8M $711.8M $705M $734.6M $736.1M
Operating Income (Adjusted) $367.8M $711.8M $705M $734.6M $736.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $384.3M $625M $232M $377.7M $515.4M
Short Term Investments $15.3M -- -- $1.7M $1.6M
Accounts Receivable, Net $463.1M $502.5M $606.1M $663.1M $578.9M
Inventory $577.3M $636.6M $1B $1B $764.8M
Prepaid Expenses $50.5M $52.6M $63.7M $55.8M $53.2M
Other Current Assets -- -- -- -- --
Total Current Assets $1.6B $1.9B $2B $2.2B $2B
 
Property Plant And Equipment $629.3M $981.8M $1.2B $1.7B $1.4B
Long-Term Investments -- $31.7M $29.7M $57.4M $74.1M
Goodwill $346.4M $341.6M $308.9M $326M $320.7M
Other Intangibles $776.4M $1B $966.8M $996.3M $968.2M
Other Long-Term Assets $303M $324.9M $313.7M $373M $397.1M
Total Assets $4.1B $4.7B $5B $5.9B $5.4B
 
Accounts Payable $153.9M $224.5M $433.2M $264.9M $263.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $31M $38.5M $32M $39.1M $24.8M
Other Current Liabilities -- -- -- -- -$48.4K
Total Current Liabilities $437.7M $594.1M $795.5M $697.1M $761.7M
 
Long-Term Debt $497.9M $993.7M $1B $1.6B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.8B $2B $2.5B $2.2B
 
Common Stock $567.1M $551.4M $579M $666.3M $542.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.7B $2.9B $3B $3.4B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4M $4.5M $6M $8M $3.5M
Total Equity $2.8B $2.9B $3B $3.4B $3.2B
 
Total Liabilities and Equity $4.1B $4.7B $5B $5.9B $5.4B
Cash and Short Terms $399.6M $625M $232M $377.7M $515.4M
Total Debt $500.4M $1B $1.1B $1.6B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $339.2M $288.1M $231.6M $465.1M $680.3M
Short Term Investments -- -- -- $1.7M --
Accounts Receivable, Net $373.4M $476.4M $539.8M $483.3M $562.6M
Inventory $649.6M $882.5M $1.2B $832.9M $766.3M
Prepaid Expenses $56.8M $72.2M $68.4M $59.5M $70.6M
Other Current Assets -- -- -$342K -- --
Total Current Assets $1.5B $1.8B $2.3B $1.9B $2.2B
 
Property Plant And Equipment $907.8M $1.1B $1.5B $1.5B $1.6B
Long-Term Investments $9.1M $33.3M $50.5M $72.7M $78.5M
Goodwill $340.1M $286.2M $308.8M $341M --
Other Intangibles $999.9M $926M $939.4M $1B --
Other Long-Term Assets $315.1M $288.5M $79.7M $445.3M --
Total Assets $4.2B $4.5B $5.6B $5.5B $6B
 
Accounts Payable $175.9M $266M $263.7M $254.7M $287.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.6M $16.8M $24.5M $22.4M --
Other Current Liabilities -- -- $340 -- --
Total Current Liabilities $537M $523.2M $1.1B $683.5M $690.4M
 
Long-Term Debt $581.2M $1B $1B $1.3B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.7B $2.3B $2.2B $2.1B
 
Common Stock $549.2M $561.2M $649.3M $575.6M $615.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.7M $5.6M $7.8M $7.9M $4.1M
Total Equity $2.8B $2.8B $3.2B $3.3B $3.8B
 
Total Liabilities and Equity $4.2B $4.5B $5.6B $5.5B $6B
Cash and Short Terms $339.2M $288.1M $231.6M $465.1M $680.3M
Total Debt $743.1M $1B $1.1B $1.5B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $321.4M $340.4M $409M $348.8M $284.9M
Depreciation & Amoritzation $33.5M $40.3M $47.4M $60.5M $62M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$22.1M -$31.2M -$137.4M $68.6M $50.3M
Change in Inventories -$173.9M -$72.3M -$442.5M -$82.6M $98.6M
Cash From Operations $175.7M $203.8M -$105.2M $15.5M $569M
 
Capital Expenditures $170.5M $258.8M $195M $181M $120.4M
Cash Acquisitions -$74.7M -- $379.2K $32.9M $8.5M
Cash From Investing -$237.8M -$281.7M -$195.4M -$214M -$128.8M
 
Dividends Paid (Ex Special Dividend) -$25.5M $76.2M $75M $99.4M $77.5M
Special Dividend Paid
Long-Term Debt Issued -- $565.9M -- $981.1M --
Long-Term Debt Repaid -- -$152.5M -- -$486.2M -$126M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$61.8M $307.9M -$115.1M $333.7M -$265.7M
 
Beginning Cash (CF) $451.5M $625M $232M $376M $513.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$123.9M $253.6M -$412.2M $104M $235.6M
Ending Cash (CF) $358.6M $902.2M -$176.8M $448.8M $810.5M
 
Levered Free Cash Flow $5.1M -$55M -$300.2M -$165.6M $448.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $66.3M $83.7M $17.5M $40.2M $229.1M
Depreciation & Amoritzation $10M $10.6M $16.7M $12.8M $19.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$8.5M -$97.8M $39.7M $55.3M $40M
Change in Inventories -$23.5M -$96.9M $24.8M $21.1M -$14.6M
Cash From Operations $98.4M -$32.4M -$25.9M $149M $183.2M
 
Capital Expenditures $27.6M $55.9M $42.3M $22.5M $19M
Cash Acquisitions -$10.6K -$13.9K $783.8K $1.1M $1.4M
Cash From Investing -$27.6M -$55.9M -$43.1M -$23.6M $136.5M
 
Dividends Paid (Ex Special Dividend) $77.2M $74.6M $103.4M $75M $3.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$155.1M -- $162.8M -- --
Long-Term Debt Repaid -- -- -- -$77.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1.2M -- -- --
Cash From Financing -$80.5M -$77.1M $49.8M -$156.8M -$18.6M
 
Beginning Cash (CF) $339.2M $288.1M $231.6M $465.1M $678.9M
Foreign Exchange Rate Adjustment $5.8M $1.7M $3M $23.8M -$12.1M
Additions / Reductions -$3.9M -$163.8M -$16.1M -$7.7M $289.1M
Ending Cash (CF) $341.1M $126.1M $218.5M $481.2M $955.9M
 
Levered Free Cash Flow $70.8M -$88.4M -$68.2M $126.5M $164.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $314.4M $381.7M $359.1M $317.6M $523.8M
Depreciation & Amoritzation $40.2M $41.2M $63.4M $58.3M $66.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$11.9M -$122.4M -$9.1M $139M -$66.6M
Change in Inventories -$28.7M -$213.5M -$368.1M $148.3M $57.3M
Cash From Operations $225.6M -$48.4M -$222.6M $617.4M $473.2M
 
Capital Expenditures $279.4M $155.9M $207M $128.3M $88.6M
Cash Acquisitions $85.9M -$7M $21.1M $19.3M $29.7M
Cash From Investing -$291.4M -$171.4M -$228.1M -$147.7M $38.6M
 
Dividends Paid (Ex Special Dividend) $79M $71.9M $105.5M $72.1M $72.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $464.9M --
Long-Term Debt Repaid -- -- -- -$563.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $46.1M $145.3M $345.9M -$225.9M -$324.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$47.2M -$63.9M -$104.9M $279.5M $164.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$53.8M -$204.3M -$429.6M $489.1M $384.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $209.8M $221.5M $162.4M $127.7M $391.7M
Depreciation & Amoritzation $29.8M $31.7M $46.6M $43.8M $53.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $71.3M -$9.4M $121.9M $191.6M $79.1M
Change in Inventories -$134.1M -$276.9M -$192.6M $39.1M $6.5M
Cash From Operations $149.5M -$108.3M -$223.3M $378.5M $332.7M
 
Capital Expenditures $221.3M $124.4M $132M $77.6M $56.3M
Cash Acquisitions -$8.4M $1.5M $22.2M $8.3M $30.3M
Cash From Investing -$228.1M -$125.9M -$154.3M -$85.9M $70.2M
 
Dividends Paid (Ex Special Dividend) $77.2M $74.6M $103.4M $75M $76.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $516.2M -- --
Long-Term Debt Repaid -- -- -- -$77.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1.2M -- -- --
Cash From Financing $45.6M -$98.1M $365.5M -$197.4M -$279.2M
 
Beginning Cash (CF) $1.3B $1.3B $731.2M $1.4B $1.6B
Foreign Exchange Rate Adjustment -$830.6K -$13.3M -$17M $50.1M -$29.2M
Additions / Reductions -$27.2M -$345.6M -$29.1M $145.3M $94.5M
Ending Cash (CF) $1.2B $900.2M $685.1M $1.6B $1.6B
 
Levered Free Cash Flow -$71.7M -$232.7M -$355.4M $301M $276.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock