Financhill
Sell
27

CLNV Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
429.22%
Day range:
$0.0090 - $0.0108
52-week range:
$0.0083 - $0.0284
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
35.95x
P/B ratio:
--
Volume:
2M
Avg. volume:
3.3M
1-year change:
-41.51%
Market cap:
$10.9M
Revenue:
$231K
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $257.4K $231K
Revenue Growth (YoY) -- -- -- -- -10.25%
 
Cost of Revenues -- -- -- $1.7M $1.5M
Gross Profit -- -- -- -$1.5M -$1.3M
Gross Profit Margin -- -- -- -572.46% -550.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $132.4K $373.1K $849.5K $1.1M $1.2M
Other Inc / (Exp) -$714.3K -$726.6K -- -- --
Operating Expenses $803.7K $4.1M $5.7M $7.2M $6M
Operating Income -$803.7K -$4.1M -$5.7M -$8.7M -$7.3M
 
Net Interest Expenses $523K $1.2M $250.4K $4.8M $5.6M
EBT. Incl. Unusual Items -$2M -$6M -$5.9M -$14.4M -$14.2M
Earnings of Discontinued Ops. -$380K -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2M -$6M -$5.9M -$14.4M -$14.2M
 
Minority Interest in Earnings -- -- -- -$127.9K -$179K
Net Income to Common Excl Extra Items -$2M -$6M -$5.9M -$14.4M -$14.2M
 
Basic EPS (Cont. Ops) -$0.03 -$0.03 -$0.02 -$0.03 -$0.02
Diluted EPS (Cont. Ops) -$0.03 -$0.03 -$0.02 -$0.03 -$0.02
Weighted Average Basic Share $93.6M $197.7M $344.7M $503.8M $712.8M
Weighted Average Diluted Share $93.6M $197.7M $344.7M $503.8M $712.8M
 
EBITDA -$803.7K -$4.1M -$5.7M -$8.6M -$7.1M
EBIT -$803.7K -$4.1M -$5.7M -$8.7M -$7.3M
 
Revenue (Reported) -- -- -- $257.4K $231K
Operating Income (Reported) -$803.7K -$4.1M -$5.7M -$8.7M -$7.3M
Operating Income (Adjusted) -$803.7K -$4.1M -$5.7M -$8.7M -$7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $26.9K $34.8K $62.1K
Revenue Growth (YoY) -- -- -- 29.33% 78.35%
 
Cost of Revenues -- -- $206.2K $377.8K $409.4K
Gross Profit -- -- -$179.3K -$343K -$347.3K
Gross Profit Margin -- -- -666.54% -985.63% -559.26%
 
R&D Expenses -- -- -- $172.5K --
Selling, General & Admin $95.4K $227.4K $401.8K $127.1K $597.6K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $756.8K $846.5K $884.8K $582.2K $868.4K
Operating Income -$756.8K -$846.5K -$1.1M -$925.2K -$1.2M
 
Net Interest Expenses $245.7K $22.8K $1.6M $604.1K $893.4K
EBT. Incl. Unusual Items -$1.1M -$869.3K -$995.6K -$1.6M -$1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.1M -$873.4K -$1M -$1.6M -$1.9M
 
Minority Interest in Earnings -- -- $51.7K -$46.2K -$40K
Net Income to Common Excl Extra Items -$1.1M -$869.3K -$995.6K -$1.6M -$1.9M
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $115.2M $353.9M $495.3M $746.3M $1.1B
Weighted Average Diluted Share $115.2M $353.9M $495.3M $746.3M $1.1B
 
EBITDA -$756.8K -$846.5K -$1.1M -$887K -$1.2M
EBIT -$756.8K -$846.5K -$1.1M -$925.2K -$1.2M
 
Revenue (Reported) -- -- $26.9K $34.8K $62.1K
Operating Income (Reported) -$756.8K -$846.5K -$1.1M -$925.2K -$1.2M
Operating Income (Adjusted) -$756.8K -$846.5K -$1.1M -$925.2K -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $188.2K $177.2K $248.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $598.2K $2.1M $1.7M
Gross Profit -- -- -$410K -$1.9M -$1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $286.6K $1.1M $1.7M $703.5K $1.9M
Other Inc / (Exp) -$46.4K -$841.9K -- -- --
Operating Expenses $3M $4.1M $6.1M $6.3M $6.8M
Operating Income -$3M -$4.1M -$6.5M -$8.2M -$8.2M
 
Net Interest Expenses $1.3M $164.6K $3.4M $4.5M $4.8M
EBT. Incl. Unusual Items -$3.7M -$5M -$9.5M -$13.7M -$14.1M
Earnings of Discontinued Ops. -$380K -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.7M -$5M -$9.5M -$13.6M -$14.1M
 
Minority Interest in Earnings -- -- $18.4K -$327K -$169K
Net Income to Common Excl Extra Items -$3.7M -$5M -$9.5M -$13.7M -$14.1M
 
Basic EPS (Cont. Ops) -$0.04 -$0.02 -$0.02 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.04 -$0.02 -$0.02 -$0.02 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3M -$4.1M -$6.5M -$8.1M -$8M
EBIT -$3M -$4.1M -$6.5M -$8.2M -$8.2M
 
Revenue (Reported) -- -- $188.2K $177.2K $248.3K
Operating Income (Reported) -$3M -$4.1M -$6.5M -$8.2M -$8.2M
Operating Income (Adjusted) -$3M -$4.1M -$6.5M -$8.2M -$8.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $188.2K $108K $125.2K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $598.2K $1.1M $1.3M
Gross Profit -- -- -$410K -$1M -$1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $201K --
Selling, General & Admin $189.8K $824.3K $1.2M $800K $1.5M
Other Inc / (Exp) -$46.4K -$161.7K -- -- --
Operating Expenses $2.9M $2.8M $3.1M $2.1M $3M
Operating Income -$2.9M -$2.8M -$3.6M -$3.1M -$4.2M
 
Net Interest Expenses $1.1M $80K $3.3M $3M $2.2M
EBT. Incl. Unusual Items -$4.1M -$3.1M -$6.5M -$5.7M -$5.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.1M -$3.1M -$6.5M -$5.7M -$5.6M
 
Minority Interest in Earnings -- -- $18.4K -$180.7K -$157K
Net Income to Common Excl Extra Items -$4.1M -$3.1M -$6.5M -$5.7M -$5.6M
 
Basic EPS (Cont. Ops) -$0.04 -$0.01 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.04 -$0.01 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share $333.2M $1B $1.4B $2.1B $3B
Weighted Average Diluted Share $333.2M $1B $1.4B $2.1B $3B
 
EBITDA -$2.9M -$2.8M -$3.6M -$3M -$4M
EBIT -$2.9M -$2.8M -$3.6M -$3.1M -$4.2M
 
Revenue (Reported) -- -- $188.2K $108K $125.2K
Operating Income (Reported) -$2.9M -$2.8M -$3.6M -$3.1M -$4.2M
Operating Income (Adjusted) -$2.9M -$2.8M -$3.6M -$3.1M -$4.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $700 $835.7K $10.8K $339.9K $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $70.7K $37.6K
Inventory -- -- -- -- --
Prepaid Expenses $20K $54K $125K -- $2M
Other Current Assets -- -- -- -- --
Total Current Assets $20.7K $889.7K $135.8K $852.5K $3.4M
 
Property Plant And Equipment -- $150.5K $241.4K $4.9M $4.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $20.7K $1M $377.2K $10.6M $13.1M
 
Accounts Payable -- -- $377.7K $758K $1M
Accrued Expenses $1.3K $9.5K -- -- --
Current Portion Of Long-Term Debt $386.2K $14.5K -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1M $67.1K -- -- --
Total Current Liabilities $1.7M $459.9K $2M $11.3M $18.4M
 
Long-Term Debt -- -- -- $1.8M $6.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.7M $459.9K $2M $13M $25M
 
Common Stock $97.2K $312.9K $402.2K $682.5K $807.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.7M -$50.1K -$3.4M -$5.7M -$13.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $1.5M $1.3M
Total Equity -$1.7M $580.2K -$1.6M -$2.4M -$11.9M
 
Total Liabilities and Equity $20.7K $1M $377.2K $10.6M $13.1M
Cash and Short Terms $700 $835.7K $10.8K $339.9K $1.3M
Total Debt -- -- -- $1.8M $6.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.6M $2.8K $1.3M $4.2K $2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $553.3K $8.2K $28.4K
Inventory -- -- -- -- $8.4K
Prepaid Expenses $67.5K $928.2K -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.8M $931.1K $3.3M $505.9K $6.3M
 
Property Plant And Equipment -- $205.2K $1.3M $4.9M $9.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.8M $1.1M $10.5M $10.3M $20.8M
 
Accounts Payable -- -- $445.9K $1.4M $1.3M
Accrued Expenses -- $149.6K -- -- --
Current Portion Of Long-Term Debt -- $461.5K -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $112.4K -- -- --
Total Current Liabilities $456.4K $1.3M $9.6M $14.2M $21.2M
 
Long-Term Debt -- -- $1.8M $1.8M $15.1M
Capital Leases -- -- -- -- --
Total Liabilities $456.4K $1.3M $11.4M $15.9M $36.3M
 
Common Stock $305.4K $354.4K $603.6K $798.5K $1.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $18.4K $1.3M $1.3M
Total Equity $1.4M -$179.5K -$818.3K -$5.6M -$15.8M
 
Total Liabilities and Equity $1.8M $1.1M $10.5M $10.3M $20.6M
Cash and Short Terms $1.6M $2.8K $1.3M $4.2K $2M
Total Debt -- -- $1.8M $1.8M $15.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2M -$6M -$5.9M -$14.4M -$14.2M
Depreciation & Amoritzation -- -- -- $100.2K $221.8K
Stock-Based Compensation -- -- $1M -- --
Change in Accounts Receivable -- -- -- $151.1K $33.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$203.9K -$1.8M -$2M -$4.7M -$4.9M
 
Capital Expenditures -- $150.5K $90.9K -- $132.9K
Cash Acquisitions -- -- -- $2M --
Cash From Investing -- -$300.5K -$90.9K -$2.1M -$132.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $204.5K $986.5K -- -- --
Long-Term Debt Repaid -- -$1.3M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $100 -- -- -- --
Cash From Financing $204.6K $2.9M $1.3M $7.1M $5.9M
 
Beginning Cash (CF) $700 $835.7K $10.8K $339.9K $1.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $700 $834.9K -$824.9K $329.1K $962.5K
Ending Cash (CF) $1.5K $1.7M -$797.4K $671.2K $2.3M
 
Levered Free Cash Flow -$203.9K -$2M -$2.1M -$4.7M -$5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.1M -$873.4K -$1M -$1.6M -$1.9M
Depreciation & Amoritzation -- -- -- $38.2K $50.1K
Stock-Based Compensation -- $426.3K -- -- --
Change in Accounts Receivable -- -- -- -$200 $5.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$568.5K -$128.5K -$1.2M -$127.9K -$1.7M
 
Capital Expenditures -- -$25.6K -- $30.8K $669.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $25.6K -- -$30.8K -$669.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $482.5K $50.2K -- -- --
Long-Term Debt Repaid -$1.4M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1M $50.2K $2.1M $84.9K $1M
 
Beginning Cash (CF) $1.6M $2.8K $1.3M $4.2K $2M
Foreign Exchange Rate Adjustment -- $17.3K -$16.4K $13.5K -$185.7K
Additions / Reductions $495K -$35.3K $924.1K -$60.3K -$1.5M
Ending Cash (CF) $2.1M -$15.2K $2.2M -$42.6K $259.2K
 
Levered Free Cash Flow -$568.5K -$102.9K -$1.2M -$158.7K -$2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.7M -$5M -$9.5M -$13.6M -$14.1M
Depreciation & Amoritzation -- -- -- -- $236.5K
Stock-Based Compensation $1M -$206.4K -- -- --
Change in Accounts Receivable -- -- -- $374.4K -$20.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3M -$2.5M -$3.6M -$2.8M -$9M
 
Capital Expenditures -- $205.3K $36.2K $178.4K $3.3M
Cash Acquisitions -- -- $2M -- --
Cash From Investing -- -$355.2K -$2M -$253.5K -$3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -$5.9K -- -- --
Long-Term Debt Repaid -- $160.5K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.9M $1.2M $7M $1.7M $14.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6M -$1.6M $1.3M -$1.3M $2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.3M -$2.7M -$3.7M -$3M -$12.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.1M -$3.1M -$6.5M -$5.7M -$5.6M
Depreciation & Amoritzation -- -- -- $133.7K $148.4K
Stock-Based Compensation -- $426.3K -- -- --
Change in Accounts Receivable -- -- -- $62.6K $9.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M -$1.8M -$3.4M -$1.5M -$5.6M
 
Capital Expenditures -- $54.8K -- $178.4K $3.3M
Cash Acquisitions -- -- $2M -- --
Cash From Investing -- -$54.8K -$2M -$178.4K -$3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5M $476.6K -- -- --
Long-Term Debt Repaid -$1.5M -$14.5K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.8M $1.1M $6.8M $1.3M $9.7M
 
Beginning Cash (CF) $3M $400.1K $2.1M $334.9K $7.3M
Foreign Exchange Rate Adjustment -- $6.6K -$33.4K $11.1K -$75.5K
Additions / Reductions $1.6M -$832.8K $1.3M -$335.8K $677.3K
Ending Cash (CF) $4.6M -$426.2K $3.3M $10.3K $7.9M
 
Levered Free Cash Flow -$1.1M -$1.9M -$3.4M -$1.7M -$8.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is up 7.57% over the past day.

Buy
71
TERN alert for Dec 9

Terns Pharmaceuticals, Inc. [TERN] is up 5.79% over the past day.

Sell
43
ZCSH alert for Dec 9

Grayscale Zcash Trust (ZEC) [ZCSH] is up 10.66% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock