Financhill
Sell
8

VGAS Quote, Financials, Valuation and Earnings

Last price:
$2.36
Seasonality move :
-5.44%
Day range:
$2.29 - $2.59
52-week range:
$2.25 - $4.37
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.62x
Volume:
11.9K
Avg. volume:
10.9K
1-year change:
-43.78%
Market cap:
$52.8M
Revenue:
--
EPS (TTM):
-$0.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $247.9K $544.5K $322.1K
Gross Profit -- -- -$247.9K -$544.5K -$322.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $509.6K $308K $327.4K $448.3K
Selling, General & Admin -- $456.8K $4.5M $11.5M $11.2M
Other Inc / (Exp) -- -$8.8M $7.6M $1.7M $1.2M
Operating Expenses -- $456.8K $4.6M $11.3M $11.3M
Operating Income -- -$456.8K -$4.8M -$11.8M -$11.7M
 
Net Interest Expenses -- -- $7.4K $236.7K --
EBT. Incl. Unusual Items -$4.7K -$474.6K $2.7M -$10.3M -$10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $166.3K $51.5K
Net Income to Company -$4.7K -$474.6K $2.7M -$10.5M -$10.5M
 
Minority Interest in Earnings -- -- -- -$7.8M -$7.2M
Net Income to Common Excl Extra Items -$4.7K -$474.6K $2.7M -$10.5M -$10.5M
 
Basic EPS (Cont. Ops) -$0.00 -$0.02 $0.11 -$0.45 -$0.53
Diluted EPS (Cont. Ops) -$0.00 -$0.02 $0.11 -$0.45 -$0.53
Weighted Average Basic Share $21.6M $21.8M $24.6M $6.1M $6.3M
Weighted Average Diluted Share $21.6M $21.8M $24.6M $6.1M $6.3M
 
EBITDA -- -$456.8K -$4.6M -$11.3M -$11.3M
EBIT -- -$456.8K -$4.8M -$11.8M -$11.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$456.8K -$4.8M -$11.8M -$11.7M
Operating Income (Adjusted) -- -$456.8K -$4.8M -$11.8M -$11.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $64.9K $139.8K $83.5K $92.6K
Gross Profit -- -$64.9K -$139.8K -$83.5K -$92.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $72.5K $78.3K $91.3K $128K
Selling, General & Admin $68.3K $867.7K $2.5M $2.7M $2.8M
Other Inc / (Exp) -- $5.3M $144K $291.4K --
Operating Expenses $68.3K $875.4K $2.4M $2.7M $2.8M
Operating Income -$68.3K -$940.3K -$2.6M -$2.8M -$2.9M
 
Net Interest Expenses -- $3.2K $67.4K -- --
EBT. Incl. Unusual Items -$67.3K $4.3M -$2.5M -$2.5M -$2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $119.2K -- $104K
Net Income to Company -$67.3K $4.3M -$2.6M -$2.5M -$2.3M
 
Minority Interest in Earnings -- -- -$1.9M -$1.7M -$1.2M
Net Income to Common Excl Extra Items -$67.3K $4.3M -$2.6M -$2.5M -$2.3M
 
Basic EPS (Cont. Ops) -$0.00 $0.20 -$0.13 -$0.12 -$0.06
Diluted EPS (Cont. Ops) -$0.00 $0.20 -$0.13 -$0.12 -$0.06
Weighted Average Basic Share $21.8M $21.8M $6.2M $6.3M $18.8M
Weighted Average Diluted Share $21.8M $21.8M $6.2M $6.3M $18.8M
 
EBITDA -$68.3K -$875.4K -$2.4M -$2.7M -$2.8M
EBIT -$68.3K -$940.2K -$2.6M -$2.8M -$2.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$68.3K -$940.3K -$2.6M -$2.8M -$2.9M
Operating Income (Adjusted) -$68.3K -$940.2K -$2.6M -$2.8M -$2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $70.2K $237.6K $435.5K $357.9K
Gross Profit -- -$70.2K -$237.6K -$435.5K -$357.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $390K $321.1K $432.6K $557.5K
Selling, General & Admin $75.6K $3.7M $10.5M $10.8M $11.6M
Other Inc / (Exp) -- $7.2M $1.9M $1.2M --
Operating Expenses $75.6K $3.9M $10.6M $10.7M $11.8M
Operating Income -$75.6K -$4M -$10.8M -$11.2M -$12.1M
 
Net Interest Expenses -- $4.3K $172K -- --
EBT. Incl. Unusual Items -$74.6K $3.2M -$9.1M -$10M -$10.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $119.2K $33.2K $194.1K
Net Income to Company -- $3.2M -$9.2M -$10.1M -$10.2M
 
Minority Interest in Earnings -- -- -$6.2M -$7M -$5.7M
Net Income to Common Excl Extra Items -$74.6K $3.2M -$9.2M -$10.1M -$10.2M
 
Basic EPS (Cont. Ops) -$0.00 $0.15 -$0.38 -$0.46 -$0.35
Diluted EPS (Cont. Ops) -$0.00 $0.15 -$0.38 -$0.46 -$0.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$75.6K -$3.9M -$10.6M -$10.7M -$11.8M
EBIT -$75.6K -$4M -$10.8M -$11.2M -$12.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$75.6K -$4M -$10.8M -$11.2M -$12.1M
Operating Income (Adjusted) -$75.6K -$4M -$10.8M -$11.2M -$12.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $70.2K $177.4K $237.2K $273K
Gross Profit -- -$70.2K -$177.4K -$237.2K -$273K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $147.7K $242.3K $246.8K $350.1K $456.5K
Selling, General & Admin $73.7K $3.3M $9.3M $8.5M $8.8M
Other Inc / (Exp) -- $7.2M $1.5M $953.7K $530.2K
Operating Expenses $73.7K $3.5M $9.4M $8.6M $9M
Operating Income -$73.7K -$3.6M -$9.5M -$8.8M -$9.3M
 
Net Interest Expenses -- $4.3K $168.8K -- --
EBT. Incl. Unusual Items -$72.7K $3.6M -$8.2M -$7.9M -$7.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $119.2K -$13.9K $128.8K
Net Income to Company -$72.7K $3.6M -$8.3M -$7.9M -$7.6M
 
Minority Interest in Earnings -- -- -$6.2M -$5.4M -$3.9M
Net Income to Common Excl Extra Items -$72.7K $3.6M -$8.3M -$7.9M -$7.6M
 
Basic EPS (Cont. Ops) -$0.00 $0.17 -$0.34 -$0.39 -$0.21
Diluted EPS (Cont. Ops) -$0.00 $0.17 -$0.34 -$0.39 -$0.21
Weighted Average Basic Share $65.1M $65.3M $18.4M $18.8M $52.5M
Weighted Average Diluted Share $65.1M $65.3M $18.4M $18.8M $52.5M
 
EBITDA -$73.7K -$3.5M -$9.4M -$8.6M -$9M
EBIT -$73.7K -$3.6M -$9.5M -$8.8M -$9.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$73.7K -$3.6M -$9.5M -$8.8M -$9.3M
Operating Income (Adjusted) -$73.7K -$3.6M -$9.5M -$8.8M -$9.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.1K $505.5K $463.5K $28.9M $19.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $226.2K
Inventory -- -- -- -- --
Prepaid Expenses $94.4K $223.1K $113.7K $373.3K --
Other Current Assets -- -- -- $373.3K $804.2K
Total Current Assets $11.1K $728.7K $577.2K $29.3M $19.7M
 
Property Plant And Equipment -- -- $330.6K $587.3K $1.3M
Long-Term Investments -- $174.2M -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.9M $1.9M $1.9M $1.9M $1.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $198.6K $175M $6.4M $31.9M $23.6M
 
Accounts Payable -- -- $2.9M $184.3K $734.4K
Accrued Expenses $303.7K $12.3K $676K $388.8K $597.4K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $224.6K $238K $297.4K $153.9K
Other Current Liabilities -- -- -- -- $15.1K
Total Current Liabilities $178.3K $241.6K $3.9M $2.5M $2.8M
 
Long-Term Debt -- -- $85.2K $641.8K $78.2K
Capital Leases -- -- -- -- --
Total Liabilities $178.3K $6.3M $5.3M $3.1M $2.9M
 
Common Stock $400 $174.2M $12.8M $3.2K $3.2K
Other Common Equity Adj -- -- -- -- --
Common Equity $20.3K $168.7M $1.1M $11.1M $10.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $17.7M $10.4M
Total Equity $20.3K $168.7M $1.1M $28.8M $20.7M
 
Total Liabilities and Equity $198.6K $175M $6.4M $31.9M $23.6M
Cash and Short Terms $11.1K $505.5K $463.5K $28.9M $19.1M
Total Debt $88.3K -- $85.2K $641.8K $78.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $539.6K $8.2K $31.3M $21.8M $59.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $242.1K $1.3M
Inventory -- -- -- -- --
Prepaid Expenses $221.6K $15K $812.9K $759.3K $595K
Other Current Assets -- -- -- $759.3K --
Total Current Assets $806.5K $23.3K $32.1M $22.8M $61.5M
 
Property Plant And Equipment -- -- $282.1K $1M $3.6M
Long-Term Investments $174.2M $174.9M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $1.9M $1.9M --
Other Long-Term Assets -- -- -- $162.1K --
Total Assets $175.1M $174.9M $34.6M $25.9M $67.2M
 
Accounts Payable -- -- $475.1K $1.1M --
Accrued Expenses -- -- $2.3M $408.2K --
Current Portion Of Long-Term Debt -- -- $409.6K -- --
Current Portion Of Capital Lease Obligations -- -- $255.1K $221.2K --
Other Current Liabilities -- -- -- $17.9K --
Total Current Liabilities $49.3K $3.8M $3.8M $3.5M $3.1M
 
Long-Term Debt -- -- -- $93.9K $29K
Capital Leases -- -- -- -- --
Total Liabilities $6.1M $9.8M $3.8M $3.6M $3.1M
 
Common Stock $174.2M $174.7M $3.2K $3.2K $4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- $1.3M -- -- --
Minority Interest, Total -- -- $19.3M $12.2M $31.5M
Total Equity $169.1M $165.1M $30.7M $22.3M $64M
 
Total Liabilities and Equity $175.1M $174.9M $34.6M $25.9M $67.2M
Cash and Short Terms $539.6K $8.2K $31.3M $21.8M $59.5M
Total Debt -- -- -- $93.9K $29K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.7K -$474.6K $2.7M -$10.5M -$10.5M
Depreciation & Amoritzation -- $249.2K $247.9K $544.5K $322.1K
Stock-Based Compensation -- $1.3M $1.4M $2.9M $1.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.2K -$528.3K -$3.2M -$9.1M -$8.9M
 
Capital Expenditures -- -- $4.4K $58.6K $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$174.2M -$4.4K -$58.6K -$854.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$47K -$74K -$55.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$16.6K $9M --
Cash From Financing $13.3K $175.2M $3.7M $37.5M --
 
Beginning Cash (CF) $11.1K $505.5K $463.5K $28.9M $19.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.1K $494.4K $483.8K $28.3M -$9.7M
Ending Cash (CF) $22.2K $999.9K $947.3K $57.2M $9.4M
 
Levered Free Cash Flow -$2.2K -$528.3K -$3.2M -$9.2M -$11.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$67.3K $4.3M -$2.6M -$2.5M -$2.3M
Depreciation & Amoritzation -- $180.4K $345K $83.5K $92.6K
Stock-Based Compensation -- $103.1K $276.9K $401.1K $631.5K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$412.1K -$685.4K -$2M -$1.6M -$1.7M
 
Capital Expenditures -- $4.4K $2.7K $892.9K $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$4.4K -$2.7K $101.5K -$935.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$27.4K -$16.6K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$4.9K -- -- --
Cash From Financing $175.1M $1.2M -$16.6K -- -$100
 
Beginning Cash (CF) $539.6K $8.2K $31.3M $21.8M $59.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $503.4K $532.8K -$2M -$1.5M -$2.6M
Ending Cash (CF) $1M $541.1K $29.3M $20.2M $56.9M
 
Levered Free Cash Flow -$412.1K -$689.8K -$2M -$2.5M -$4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $3.2M -$9.2M -$10.1M -$10.2M
Depreciation & Amoritzation -- $192.9K $408.3K $435.5K $357.9K
Stock-Based Compensation -- $1.4M $3M $1.2M $2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$2.4M -$7.7M -$9M -$9.8M
 
Capital Expenditures -- $4.4K $2.7K $1.5M $5.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$174.2M -$2.7K -$506.6K -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$88.4K -$3.8M $3.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $9M -- --
Cash From Financing -- $3.7M $37.5M -- $49.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.3M $29.8M -$9.5M $37.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$2.4M -$7.7M -$10.5M -$15.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$72.7K $3.6M -$8.3M -$7.9M -$7.6M
Depreciation & Amoritzation $7.2K $185.7K $346.1K $237.2K $273K
Stock-Based Compensation $327.5K $1.1M $2.6M $912.4K $1.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$444.2K -$2.3M -$6.8M -$6.7M -$7.6M
 
Capital Expenditures -- $4.4K $2.7K $1.4M $4.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$4.4K -$2.7K -$450.8K -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$16.9K -$71.5K -$3.8M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$9.2K $9M -- -$50K
Cash From Financing $175.2M $3.7M $37.5M -- $49.4M
 
Beginning Cash (CF) $617.9K $250.4K $99.4M $71.1M $187.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $528.5K $1.4M $30.7M -$7.1M $40.4M
Ending Cash (CF) $1.1M $1.6M $130.1M $64M $227.5M
 
Levered Free Cash Flow -$444.2K -$2.3M -$6.8M -$8.1M -$12M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.87% over the past day.

Buy
68
KOD alert for Dec 26

Kodiak Sciences, Inc. [KOD] is down 3.99% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is up 0.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock