Financhill
Buy
53

AVA Quote, Financials, Valuation and Earnings

Last price:
$42.31
Seasonality move :
2.24%
Day range:
$41.70 - $42.47
52-week range:
$35.50 - $43.50
Dividend yield:
4.63%
P/E ratio:
17.99x
P/S ratio:
1.74x
P/B ratio:
1.30x
Volume:
604.6K
Avg. volume:
627.6K
1-year change:
12.91%
Market cap:
$3.4B
Revenue:
$1.9B
EPS (TTM):
$2.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.4B $1.7B $1.8B $1.9B
Revenue Growth (YoY) -1.76% 8.85% 18.85% 2.42% 10.65%
 
Cost of Revenues $398.5M $1.1B $1.4B $1.4B $1.5B
Gross Profit $923.4M $337.6M $304.4M $367.4M $422M
Gross Profit Margin 69.85% 23.46% 17.8% 20.98% 21.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.6M $30.1M $59M $4M $8M
Operating Expenses $690.7M $109.4M $114.2M $109.7M $116M
Operating Income $232.7M $228.2M $190.2M $257.7M $306M
 
Net Interest Expenses $97.8M $102.2M $115M $139.7M $145M
EBT. Incl. Unusual Items $136.5M $159.4M $138M $137.6M $183M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.1M $12M -$17.2M -$33.6M $3M
Net Income to Company $129.5M $147.3M $155.2M $171.2M $180M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $129.5M $147.3M $155.2M $171.2M $180M
 
Basic EPS (Cont. Ops) $1.91 $2.11 $2.13 $2.24 $2.29
Diluted EPS (Cont. Ops) $1.90 $2.10 $2.12 $2.24 $2.28
Weighted Average Basic Share $68M $70M $73M $76.4M $78.7M
Weighted Average Diluted Share $68.1M $70.1M $73.1M $76.5M $78.8M
 
EBITDA $461.7M $460.4M $443.4M $523M $580M
EBIT $237.5M $228.2M $190.2M $257.7M $306M
 
Revenue (Reported) $1.3B $1.4B $1.7B $1.8B $1.9B
Operating Income (Reported) $232.7M $228.2M $190.2M $257.7M $306M
Operating Income (Adjusted) $237.5M $228.2M $190.2M $257.7M $306M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $296M $359.4M $379.6M $394M $403M
Revenue Growth (YoY) 8.57% 21.43% 5.61% 3.79% 2.28%
 
Cost of Revenues $246.4M $314M $318.3M $317M $316M
Gross Profit $49.7M $45.4M $61.4M $77M $87M
Gross Profit Margin 16.78% 12.63% 16.17% 19.54% 21.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $10.3M $4M $7.4M $5.3M --
Operating Expenses $25.4M $26M $23.3M $28M $27M
Operating Income $24.2M $19.4M $38.1M $49M $60M
 
Net Interest Expenses $25.5M $29M $34.6M $36M $38M
EBT. Incl. Unusual Items $8.9M -$5.6M $10.9M $18M $31M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.4M $157K -$3.8M -- $2M
Net Income to Company $14.4M -$5.8M $14.7M $18.6M $29M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.4M -$5.8M $14.7M $18M $29M
 
Basic EPS (Cont. Ops) $0.21 -$0.08 $0.19 $0.23 $0.36
Diluted EPS (Cont. Ops) $0.20 -$0.08 $0.19 $0.23 $0.36
Weighted Average Basic Share $70.1M $73.2M $76.7M $78.8M $81.2M
Weighted Average Diluted Share $70.1M $73.2M $76.8M $79M $81.3M
 
EBITDA $82M $82.9M $104.9M $117M $133M
EBIT $24.2M $19.4M $38.1M $49M $60M
 
Revenue (Reported) $296M $359.4M $379.6M $394M $403M
Operating Income (Reported) $24.2M $19.4M $38.1M $49M $60M
Operating Income (Adjusted) $24.2M $19.4M $38.1M $49M $60M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.6B $1.7B $1.9B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.3B $1.4B $1.5B $1.5B
Gross Profit $353.9M $310.9M $331.6M $420.6M $462M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $23.6M $28.9M $52.7M $6.8M --
Operating Expenses $109M $113.9M $109.5M $117M $118.2M
Operating Income $244.9M $197M $222.1M $303.6M $343.9M
 
Net Interest Expenses $101.8M $109.8M $135.2M $143.6M $147.9M
EBT. Incl. Unusual Items $169.9M $119.3M $143.3M $181.9M $204.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.7M -$8.8M -$21.7M -$14.6M $15.7M
Net Income to Company $155.2M $128.1M $165M $197.1M $189.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $155.2M $128.1M $165M $196.5M $189.2M
 
Basic EPS (Cont. Ops) $2.24 $1.79 $2.19 $2.51 $2.35
Diluted EPS (Cont. Ops) $2.23 $1.78 $2.19 $2.51 $2.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $468.6M $448.9M $484.5M $574.5M $630.2M
EBIT $244.9M $197M $222.1M $303.6M $343.9M
 
Revenue (Reported) $1.4B $1.6B $1.7B $1.9B $2B
Operating Income (Reported) $244.9M $197M $222.1M $303.6M $343.9M
Operating Income (Adjusted) $244.9M $197M $222.1M $303.6M $343.9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $1.2B $1.2B $1.4B $1.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $986.6M $993.6M $1.1B $1.1B --
Gross Profit $213.4M $240.6M $293.8M $333M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $22.7M $16.5M $19.3M -$3M --
Operating Expenses $86.8M $82.1M $89.4M $91M --
Operating Income $126.7M $158.5M $204.4M $242M --
 
Net Interest Expenses $83.9M $104.1M $108M $111M --
EBT. Incl. Unusual Items $65.5M $70.8M $115.2M $137M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$11.7M -$16.2M $2.8M $15M --
Net Income to Company $77.2M $87M $113M $122M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $77.2M $87M $112.4M $122M --
 
Basic EPS (Cont. Ops) $1.08 $1.15 $1.43 $1.52 --
Diluted EPS (Cont. Ops) $1.07 $1.15 $1.43 $1.51 --
Weighted Average Basic Share $217.6M $227.9M $235.4M $242.2M --
Weighted Average Diluted Share $217.8M $228.2M $235.6M $242.4M --
 
EBITDA $315.6M $356.7M $408.1M $458M --
EBIT $126.7M $158.5M $204.4M $242M --
 
Revenue (Reported) $1.2B $1.2B $1.4B $1.4B --
Operating Income (Reported) $126.7M $158.5M $204.4M $242M --
Operating Income (Adjusted) $126.7M $158.5M $204.4M $242M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.2M $22.2M $13.4M $35M $30M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $163.8M $203M $255.7M $216.7M $205M
Inventory $67.5M $84.7M $107.7M $160M $193M
Prepaid Expenses $24.4M $24.4M $30.2M $52.8M $37M
Other Current Assets $20M $47.6M $199.7M $156M $148M
Total Current Assets $344M $434.5M $721.8M $661.8M $656M
 
Property Plant And Equipment $5.1B $5.4B $5.6B $5.8B $6.1B
Long-Term Investments $70.9M $117.6M $177.3M $180.2M $185M
Goodwill $52.4M $52.4M $52.4M $52M $52M
Other Intangibles -- $8.5M $17.9M $19M $18M
Other Long-Term Assets $30.4M $11.1M $15.2M $16M $20M
Total Assets $6.4B $7.2B $7.8B $8B $8.2B
 
Accounts Payable $106.6M $133.1M $203M $143.3M $125M
Accrued Expenses $17.1M $17.5M $20.9M $24M $24M
Current Portion Of Long-Term Debt $203M $534M $476.5M $364M $354M
Current Portion Of Capital Lease Obligations $7.2M $7.4M -- -- --
Other Current Liabilities $88.4M $137.2M $172.3M $166M $187M
Total Current Liabilities $505.9M $913.1M $964.5M $775.2M $771M
 
Long-Term Debt $2.1B $2.1B $2.4B $2.7B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5B $5.4B $5.5B $5.6B
 
Common Stock $1.3B $1.4B $1.5B $1.6B $1.7B
Other Common Equity Adj -$14.4M -$11M -$2.1M -$357K --
Common Equity $2B $2.2B $2.3B $2.5B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.2B $2.3B $2.5B $2.6B
 
Total Liabilities and Equity $6.4B $7.2B $7.8B $8B $8.2B
Cash and Short Terms $14.2M $22.2M $13.4M $35M $30M
Total Debt $2.3B $2.3B $2.5B $2.7B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $19.2M $14.4M $8.6M $9.1M $44M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $130.7M $164.9M $131.9M $143.7M $155M
Inventory $87.2M $123.4M $145.2M $185.9M $228M
Prepaid Expenses $18.5M $21.8M $51.2M $40.1M $49M
Other Current Assets $50.9M $63M $176.2M $125.5M --
Total Current Assets $356.3M $463.6M $547.2M $525.1M $665M
 
Property Plant And Equipment $5.3B $5.5B $5.8B $6.1B $6.3B
Long-Term Investments $109.8M $154.9M $184.7M $186.1M $169M
Goodwill $52.4M $52.4M $52.4M $52.4M --
Other Intangibles -- $15.7M $16.3M $19.3M --
Other Long-Term Assets $23.8M $11M $22.9M $19.6M --
Total Assets $6.7B $7.1B $7.5B $7.8B $8.2B
 
Accounts Payable $102.8M $112.6M $105.3M $104.5M $118M
Accrued Expenses $29.3M $35M $42.6M $41.9M --
Current Portion Of Long-Term Debt $449.1M $13.5M -- $15M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $135.8M $143.5M $138.8M $174.3M --
Total Current Liabilities $799.2M $685.2M $583.5M $700.2M $729M
 
Long-Term Debt $2.1B $2.4B $2.7B $2.8B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $4.8B $5.1B $5.3B $5.5B
 
Common Stock $1.3B $1.5B $1.6B $1.7B $1.8B
Other Common Equity Adj -$13.5M -$10.2M -$2.1M -$375K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $2.2B $2.4B $2.5B $2.6B
 
Total Liabilities and Equity $6.7B $7.1B $7.5B $7.8B $8.2B
Cash and Short Terms $19.2M $14.4M $8.6M $9.1M $44M
Total Debt $2.5B $2.5B $2.7B $2.8B $2.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $129.5M $147.3M $155.2M $171.2M $180M
Depreciation & Amoritzation $224.2M $232.2M $253.1M $265.4M $274M
Stock-Based Compensation $5.8M $4.7M $8.7M $8.4M $9M
Change in Accounts Receivable -$52.3M -$25.9M -$57.1M $38.4M --
Change in Inventories -$868K -$17.3M -$22.9M -$52.3M -$40M
Cash From Operations $331M $267.3M $124.2M $447.1M $534M
 
Capital Expenditures $404.3M $439.9M $452M $498.6M $533M
Cash Acquisitions -$5.9M -- -- -- --
Cash From Investing -$410.7M -$444.9M -$460.2M -$510.4M -$539M
 
Dividends Paid (Ex Special Dividend) -$110.3M $118.2M $129.1M $140.9M $150M
Special Dividend Paid
Long-Term Debt Issued $165M $140M $400M $250M $84M
Long-Term Debt Repaid -$54.8M -$2.9M -$253M -$17M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.3M -$4.3M -$7M -$6M -$4M
Cash From Financing $84M $185.5M $327.3M $84.9M --
 
Beginning Cash (CF) $9.9M $22.2M $13.4M $35M $30M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3M $8M -$8.7M $21.6M -$5M
Ending Cash (CF) $14.2M $30.1M $4.7M $56.6M $25M
 
Levered Free Cash Flow -$73.3M -$172.6M -$327.8M -$51.6M $1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.4M -$5.8M $14.7M $18.6M $29M
Depreciation & Amoritzation $57.8M $63.5M $66.9M $68.2M $73M
Stock-Based Compensation $893K $3.1M $1.6M $1.7M $1M
Change in Accounts Receivable -$15M $5.3M -$413K $7.3M $12M
Change in Inventories -$4.4M -$17.7M -$29.4M -$10.4M -$12M
Cash From Operations $38.9M $4.5M $123.7M $127M $170M
 
Capital Expenditures $109M $120.7M $132.5M $153.8M $133M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$116.1M -$120.9M -$134.5M -$155.9M -$125M
 
Dividends Paid (Ex Special Dividend) $29.5M $32.2M $35.2M $36.9M $40M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $70M -- -- -$300K --
Long-Term Debt Repaid -$732K $109.2M $10.7M -$62.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$978K -$64K -$425K $258K --
Cash From Financing $57.4M $109.2M $3.7M $23.2M -$10M
 
Beginning Cash (CF) $19.2M $14.4M $8.6M $9.1M $44M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.8M -$7.3M -$7.1M -$5.6M $35M
Ending Cash (CF) -$579K $7.1M $1.6M $3.5M $79M
 
Levered Free Cash Flow -$70.1M -$116.2M -$8.8M -$26.8M $37M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $155.2M $128.1M $165M $197.1M $189.2M
Depreciation & Amoritzation $223.6M $251.9M $262.5M $271.1M $286.4M
Stock-Based Compensation $5.3M $8.3M $9M $9.3M $8.7M
Change in Accounts Receivable -$66.2M -$22.8M $23M $7.9M -$50.8M
Change in Inventories -$18.2M -$36.2M -$21.7M -$40.8M -$50M
Cash From Operations $277.4M $248.8M $307.1M $497.8M $483.8M
 
Capital Expenditures $429.3M $448.4M $480M $544.4M $506.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$436.7M -$458.3M -$488.5M -$551.8M -$502M
 
Dividends Paid (Ex Special Dividend) $116.2M $126.3M $137.9M $147.8M $156.5M
Special Dividend Paid
Long-Term Debt Issued $70M $469.9M $250.1M $83.7M --
Long-Term Debt Repaid -$54.9M -$269M -$242.1M $176.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.4M -$6.6M -$6M -$3.6M --
Cash From Financing $93.8M $204.6M $175.7M $54.4M $53.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$65.5M -$4.9M -$5.7M $373K $34.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$151.9M -$199.6M -$172.9M -$46.6M -$22.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $77.2M $87M $113M $122M --
Depreciation & Amoritzation $189M $198.3M $204M $216M --
Stock-Based Compensation $6.8M $7.1M $8M $8M --
Change in Accounts Receivable $38.3M $118.5M $88M $37M --
Change in Inventories -$38.7M -$37.5M -$26M -$36M --
Cash From Operations $210.4M $393.3M $444M $394M --
 
Capital Expenditures $331.3M $359.3M $405M $379M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$340.3M -$368.6M -$410M -$373M --
 
Dividends Paid (Ex Special Dividend) $96.3M $105.2M $112M $119M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $399.9M $250M $83.7M -- --
Long-Term Debt Repaid -$268.3M -$257.4M -$64.3M -$2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.1M -$5.1M -$2.7M -$2M --
Cash From Financing $122.1M -$29.5M -$60M -$7M --
 
Beginning Cash (CF) $239.6M $34.9M $36M $70M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.8M -$4.8M -$26M $14M --
Ending Cash (CF) $231.8M $30.1M $10M $84M --
 
Levered Free Cash Flow -$120.9M $34M $39M $15M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
77
RNG alert for Feb 21

RingCentral, Inc. [RNG] is up 34.37% over the past day.

Sell
9
FROG alert for Feb 21

JFrog Ltd. [FROG] is down 24.98% over the past day.

Buy
72
SNSE alert for Feb 21

Sensei Biotherapeutics, Inc. [SNSE] is up 23.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock