Financhill
Sell
39

AVA Quote, Financials, Valuation and Earnings

Last price:
$38.62
Seasonality move :
5.24%
Day range:
$38.52 - $39.38
52-week range:
$34.80 - $43.09
Dividend yield:
5.08%
P/E ratio:
16.41x
P/S ratio:
1.58x
P/B ratio:
1.19x
Volume:
781.7K
Avg. volume:
707.1K
1-year change:
2.93%
Market cap:
$3.1B
Revenue:
$1.9B
EPS (TTM):
$2.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.4B $1.7B $1.8B $1.9B
Revenue Growth (YoY) -1.76% 8.85% 18.85% 2.42% 10.65%
 
Cost of Revenues $398.5M $1.1B $1.4B $1.4B $1.5B
Gross Profit $923.4M $337.6M $304.4M $367.4M $422M
Gross Profit Margin 69.85% 23.46% 17.8% 20.98% 21.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.6M $30.1M $59M $4M $8M
Operating Expenses $690.7M $109.4M $114.2M $109.7M $116M
Operating Income $232.7M $228.2M $190.2M $257.7M $306M
 
Net Interest Expenses $97.8M $102.2M $115M $139.7M $145M
EBT. Incl. Unusual Items $136.5M $159.4M $138M $137.6M $183M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.1M $12M -$17.2M -$33.6M $3M
Net Income to Company $129.5M $147.3M $155.2M $171.2M $180M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $129.5M $147.3M $155.2M $171.2M $180M
 
Basic EPS (Cont. Ops) $1.91 $2.11 $2.13 $2.24 $2.29
Diluted EPS (Cont. Ops) $1.90 $2.10 $2.12 $2.24 $2.28
Weighted Average Basic Share $68M $70M $73M $76.4M $78.7M
Weighted Average Diluted Share $68.1M $70.1M $73.1M $76.5M $78.8M
 
EBITDA $461.7M $460.4M $443.4M $523M $580M
EBIT $237.5M $228.2M $190.2M $257.7M $306M
 
Revenue (Reported) $1.3B $1.4B $1.7B $1.8B $1.9B
Operating Income (Reported) $232.7M $228.2M $190.2M $257.7M $306M
Operating Income (Adjusted) $237.5M $228.2M $190.2M $257.7M $306M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $296M $359.4M $379.6M $394M $403M
Revenue Growth (YoY) 8.57% 21.43% 5.61% 3.79% 2.28%
 
Cost of Revenues $246.4M $314M $318.3M $317M $316M
Gross Profit $49.7M $45.4M $61.4M $77M $87M
Gross Profit Margin 16.78% 12.63% 16.17% 19.54% 21.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $10.3M $4M $7.4M $5.3M --
Operating Expenses $25.4M $26M $23.3M $28M $27M
Operating Income $24.2M $19.4M $38.1M $49M $60M
 
Net Interest Expenses $25.5M $29M $34.6M $36M $38M
EBT. Incl. Unusual Items $8.9M -$5.6M $10.9M $18M $31M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.4M $157K -$3.8M -- $2M
Net Income to Company $14.4M -$5.8M $14.7M $18.5M $29M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.4M -$5.8M $14.7M $18M $29M
 
Basic EPS (Cont. Ops) $0.21 -$0.08 $0.19 $0.23 $0.36
Diluted EPS (Cont. Ops) $0.20 -$0.08 $0.19 $0.23 $0.36
Weighted Average Basic Share $70.1M $73.2M $76.7M $78.8M $81.2M
Weighted Average Diluted Share $70.1M $73.2M $76.8M $79M $81.3M
 
EBITDA $82M $82.9M $104.9M $117M $133M
EBIT $24.2M $19.4M $38.1M $49M $60M
 
Revenue (Reported) $296M $359.4M $379.6M $394M $403M
Operating Income (Reported) $24.2M $19.4M $38.1M $49M $60M
Operating Income (Adjusted) $24.2M $19.4M $38.1M $49M $60M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.6B $1.7B $1.9B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.3B $1.4B $1.5B $1.5B
Gross Profit $353.9M $310.9M $331.6M $420.6M $462M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $23.6M $28.9M $52.7M $6.8M --
Operating Expenses $109M $113.9M $109.5M $117M $118.2M
Operating Income $244.9M $197M $222.1M $303.6M $343.9M
 
Net Interest Expenses $101.8M $109.8M $135.2M $143.6M $147.9M
EBT. Incl. Unusual Items $169.9M $119.3M $143.3M $181.9M $204.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.7M -$8.8M -$21.7M -$14.6M $15.7M
Net Income to Company $155.2M $128.1M $165M $197M $189.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $155.2M $128.1M $165M $196.5M $189.2M
 
Basic EPS (Cont. Ops) $2.24 $1.79 $2.19 $2.51 $2.35
Diluted EPS (Cont. Ops) $2.23 $1.78 $2.19 $2.51 $2.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $468.6M $448.9M $484.5M $574.5M $630.2M
EBIT $244.9M $197M $222.1M $303.6M $343.9M
 
Revenue (Reported) $1.4B $1.6B $1.7B $1.9B $2B
Operating Income (Reported) $244.9M $197M $222.1M $303.6M $343.9M
Operating Income (Adjusted) $244.9M $197M $222.1M $303.6M $343.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.2B $1.2B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $471.6M $986.6M $993.6M $1.1B $1.1B
Gross Profit $535.5M $213.4M $240.6M $293.8M $333M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $24M $22.7M $16.5M $19.3M -$3M
Operating Expenses $377.7M $86.8M $82.1M $89.4M $91M
Operating Income $157.9M $126.7M $158.5M $204.4M $242M
 
Net Interest Expenses $76.3M $83.9M $104.1M $108M $111M
EBT. Incl. Unusual Items $105.6M $65.5M $70.8M $115.2M $137M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.1M -$11.7M -$16.2M $2.8M $15M
Net Income to Company $96.5M $77.2M $87M $112.8M $122M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $96.5M $77.2M $87M $112.4M $122M
 
Basic EPS (Cont. Ops) $1.39 $1.08 $1.15 $1.43 $1.52
Diluted EPS (Cont. Ops) $1.38 $1.07 $1.15 $1.43 $1.51
Weighted Average Basic Share $208.8M $217.6M $227.9M $235.4M $242.2M
Weighted Average Diluted Share $209.2M $217.8M $228.2M $235.6M $242.4M
 
EBITDA $340.8M $315.6M $356.7M $408.1M $458M
EBIT $171.6M $126.7M $158.5M $204.4M $242M
 
Revenue (Reported) $1B $1.2B $1.2B $1.4B $1.4B
Operating Income (Reported) $157.9M $126.7M $158.5M $204.4M $242M
Operating Income (Adjusted) $171.6M $126.7M $158.5M $204.4M $242M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.2M $22.2M $13.4M $35M $30M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $163.8M $203M $255.7M $216.7M $205M
Inventory $67.5M $84.7M $107.7M $160M $193M
Prepaid Expenses $24.4M $24.4M $30.2M $52.8M $37M
Other Current Assets $20M $47.6M $199.7M $156M $148M
Total Current Assets $344M $434.5M $721.8M $661.8M $656M
 
Property Plant And Equipment $5.1B $5.4B $5.6B $5.8B $6.1B
Long-Term Investments $70.9M $117.6M $177.3M $180.2M $185M
Goodwill $52.4M $52.4M $52.4M $52M $52M
Other Intangibles -- $8.5M $17.9M $19M $18M
Other Long-Term Assets $30.4M $11.1M $15.2M $16M $20M
Total Assets $6.4B $7.2B $7.8B $8B $8.2B
 
Accounts Payable $106.6M $133.1M $203M $143.3M $125M
Accrued Expenses $17.1M $17.5M $20.9M $24M $24M
Current Portion Of Long-Term Debt $203M $534M $476.5M $364M $354M
Current Portion Of Capital Lease Obligations $7.2M $7.4M -- -- --
Other Current Liabilities $88.4M $137.2M $172.3M $166M $187M
Total Current Liabilities $505.9M $913.1M $964.5M $775.2M $771M
 
Long-Term Debt $2.1B $2.1B $2.4B $2.7B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5B $5.4B $5.5B $5.6B
 
Common Stock $1.3B $1.4B $1.5B $1.6B $1.7B
Other Common Equity Adj -$14.4M -$11M -$2.1M -$357K --
Common Equity $2B $2.2B $2.3B $2.5B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.2B $2.3B $2.5B $2.6B
 
Total Liabilities and Equity $6.4B $7.2B $7.8B $8B $8.2B
Cash and Short Terms $14.2M $22.2M $13.4M $35M $30M
Total Debt $2.3B $2.3B $2.5B $2.7B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $19.2M $14.4M $8.6M $9.1M $44M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $130.7M $164.9M $131.9M $143.7M $155M
Inventory $87.2M $123.4M $145.2M $185.9M $228M
Prepaid Expenses $18.5M $21.8M $51.2M $40.1M $49M
Other Current Assets $50.9M $63M $176.2M $125.5M --
Total Current Assets $356.3M $463.6M $547.2M $525.1M $665M
 
Property Plant And Equipment $5.3B $5.5B $5.8B $6.1B $6.3B
Long-Term Investments $109.8M $154.9M $184.7M $186.1M $169M
Goodwill $52.4M $52.4M $52.4M $52.4M --
Other Intangibles -- $15.7M $16.3M $19.3M --
Other Long-Term Assets $23.8M $11M $22.9M $19.6M --
Total Assets $6.7B $7.1B $7.5B $7.8B $8.2B
 
Accounts Payable $102.8M $112.6M $105.3M $104.5M $118M
Accrued Expenses $29.3M $35M $42.6M $41.9M --
Current Portion Of Long-Term Debt $449.1M $13.5M -- $15M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $135.8M $143.5M $138.8M $174.3M --
Total Current Liabilities $799.2M $685.2M $583.5M $700.2M $729M
 
Long-Term Debt $2.1B $2.4B $2.7B $2.8B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $4.8B $5.1B $5.3B $5.5B
 
Common Stock $1.3B $1.5B $1.6B $1.7B $1.8B
Other Common Equity Adj -$13.5M -$10.2M -$2.1M -$375K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $2.2B $2.4B $2.5B $2.6B
 
Total Liabilities and Equity $6.7B $7.1B $7.5B $7.8B $8.2B
Cash and Short Terms $19.2M $14.4M $8.6M $9.1M $44M
Total Debt $2.5B $2.5B $2.7B $2.8B $2.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $129.5M $147.3M $155.2M $171.2M $180M
Depreciation & Amoritzation $224.2M $232.2M $253.1M $265.4M $274M
Stock-Based Compensation $5.8M $4.7M $8.7M $8.4M $9M
Change in Accounts Receivable -$52.3M -$25.9M -$57.1M $38.4M --
Change in Inventories -$868K -$17.3M -$22.9M -$52.3M -$40M
Cash From Operations $331M $267.3M $124.2M $447.1M $534M
 
Capital Expenditures $404.3M $439.9M $452M $498.6M $533M
Cash Acquisitions -$5.9M -- -- -- --
Cash From Investing -$410.7M -$444.9M -$460.2M -$510.4M -$539M
 
Dividends Paid (Ex Special Dividend) -$110.3M $118.2M $129.1M $140.9M $150M
Special Dividend Paid
Long-Term Debt Issued $165M $140M $400M $250M $84M
Long-Term Debt Repaid -$54.8M -$2.9M -$253M -$17M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.3M -$4.3M -$7M -$6M -$4M
Cash From Financing $84M $185.5M $327.3M $84.9M --
 
Beginning Cash (CF) $9.9M $22.2M $13.4M $35M $30M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3M $8M -$8.7M $21.6M -$5M
Ending Cash (CF) $14.2M $30.1M $4.7M $56.6M $25M
 
Levered Free Cash Flow -$73.3M -$172.6M -$327.8M -$51.6M $1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.4M -$5.8M $14.7M $18.5M $29M
Depreciation & Amoritzation $57.8M $63.5M $66.9M $67.9M $73M
Stock-Based Compensation $893K $3.1M $1.6M $1.9M $1M
Change in Accounts Receivable -$15M $5.3M -$413K $7.1M $12M
Change in Inventories -$4.4M -$17.7M -$29.4M -$10.4M -$12M
Cash From Operations $38.9M $4.5M $123.7M $127.2M $170M
 
Capital Expenditures $109M $120.7M $132.5M $154.2M $133M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$116.1M -$120.9M -$134.5M -$155.9M -$125M
 
Dividends Paid (Ex Special Dividend) $29.5M $32.2M $35.2M $37.4M $40M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $70M -- -- -$300K --
Long-Term Debt Repaid -$732K $109.2M $10.7M -$62.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$978K -$64K -$425K $258K --
Cash From Financing $57.4M $109.2M $3.7M $23.1M -$10M
 
Beginning Cash (CF) $19.2M $14.4M $8.6M $9.1M $44M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.8M -$7.3M -$7.1M -$5.5M $35M
Ending Cash (CF) -$579K $7.1M $1.6M $3.6M $79M
 
Levered Free Cash Flow -$70.1M -$116.2M -$8.8M -$27M $37M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $155.2M $128.1M $165M $197M $189.2M
Depreciation & Amoritzation $223.6M $251.9M $262.5M $270.8M $286.4M
Stock-Based Compensation $5.3M $8.3M $9M $9.6M $8.7M
Change in Accounts Receivable -$66.2M -$22.8M $23M $7.7M -$50.8M
Change in Inventories -$18.2M -$36.2M -$21.7M -$40.8M -$50M
Cash From Operations $277.4M $248.8M $307.1M $498M $483.8M
 
Capital Expenditures $429.3M $448.4M $480M $544.8M $506.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$436.7M -$458.3M -$488.5M -$551.8M -$502M
 
Dividends Paid (Ex Special Dividend) $116.2M $126.3M $137.9M $148.2M $156.5M
Special Dividend Paid
Long-Term Debt Issued $70M $469.9M $250.1M $83.7M --
Long-Term Debt Repaid -$54.9M -$269M -$242.1M $176.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.4M -$6.6M -$6M -$3.6M --
Cash From Financing $93.8M $204.6M $175.7M $54.3M $53.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$65.5M -$4.9M -$5.7M $494K $34.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$151.9M -$199.6M -$172.9M -$46.8M -$22.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $96.5M $77.2M $87M $112.8M $122M
Depreciation & Amoritzation $169.2M $189M $198.3M $203.7M $216M
Stock-Based Compensation $3.2M $6.8M $7.1M $8.3M $8M
Change in Accounts Receivable $35.2M $38.3M $118.5M $87.8M $37M
Change in Inventories -$19.8M -$38.7M -$37.5M -$26M -$36M
Cash From Operations $228.9M $210.4M $393.3M $444.2M $394M
 
Capital Expenditures $322.8M $331.3M $359.3M $405.4M $379M
Cash Acquisitions -$5.7M -- -- -- --
Cash From Investing -$326.9M -$340.3M -$368.6M -$410M -$373M
 
Dividends Paid (Ex Special Dividend) -$29.2M $96.3M $105.2M $112.5M $119M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $70M $399.9M $250M $83.7M --
Long-Term Debt Repaid -$2.2M -$268.3M -$257.4M -$64.3M -$2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.9M -$6.1M -$5.1M -$2.7M -$2M
Cash From Financing $103M $122.1M -$29.5M -$60.1M -$7M
 
Beginning Cash (CF) $55.1M $239.6M $34.9M $36M $70M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M -$7.8M -$4.8M -$25.9M $14M
Ending Cash (CF) $60.1M $231.8M $30.1M $10.2M $84M
 
Levered Free Cash Flow -$93.9M -$120.9M $34M $38.8M $15M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock