Financhill
Sell
37

AVA Quote, Financials, Valuation and Earnings

Last price:
$38.41
Seasonality move :
5.24%
Day range:
$38.27 - $38.60
52-week range:
$34.80 - $43.09
Dividend yield:
5.11%
P/E ratio:
16.31x
P/S ratio:
1.57x
P/B ratio:
1.18x
Volume:
313.9K
Avg. volume:
831.1K
1-year change:
4.66%
Market cap:
$3.1B
Revenue:
$1.9B
EPS (TTM):
$2.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.4B $1.7B $1.8B $1.9B
Revenue Growth (YoY) -1.76% 8.85% 18.85% 2.42% 10.65%
 
Cost of Revenues $398.5M $1.1B $1.4B $1.4B $1.5B
Gross Profit $923.4M $337.6M $304.4M $367.4M $422M
Gross Profit Margin 69.85% 23.46% 17.8% 20.98% 21.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.6M $30.1M $59M $4M $8M
Operating Expenses $690.7M $109.4M $114.2M $109.7M $116M
Operating Income $232.7M $228.2M $190.2M $257.7M $306M
 
Net Interest Expenses $97.8M $102.2M $115M $139.7M $145M
EBT. Incl. Unusual Items $136.5M $159.4M $138M $137.6M $183M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.1M $12M -$17.2M -$33.6M $3M
Net Income to Company $129.5M $147.3M $155.2M $171.2M $180M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $129.5M $147.3M $155.2M $171.2M $180M
 
Basic EPS (Cont. Ops) $1.91 $2.11 $2.13 $2.24 $2.29
Diluted EPS (Cont. Ops) $1.90 $2.10 $2.12 $2.24 $2.28
Weighted Average Basic Share $68M $70M $73M $76.4M $78.7M
Weighted Average Diluted Share $68.1M $70.1M $73.1M $76.5M $78.8M
 
EBITDA $461.7M $460.4M $443.4M $523M $580M
EBIT $237.5M $228.2M $190.2M $257.7M $306M
 
Revenue (Reported) $1.3B $1.4B $1.7B $1.8B $1.9B
Operating Income (Reported) $232.7M $228.2M $190.2M $257.7M $306M
Operating Income (Adjusted) $237.5M $228.2M $190.2M $257.7M $306M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $296M $359.4M $379.6M $394M $403M
Revenue Growth (YoY) 8.57% 21.43% 5.61% 3.79% 2.28%
 
Cost of Revenues $246.4M $314M $318.3M $317M $316M
Gross Profit $49.7M $45.4M $61.4M $77M $87M
Gross Profit Margin 16.78% 12.63% 16.17% 19.54% 21.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $10.3M $4M $7.4M $5.3M --
Operating Expenses $25.4M $26M $23.3M $28M $27M
Operating Income $24.2M $19.4M $38.1M $49M $60M
 
Net Interest Expenses $25.5M $29M $34.6M $36M $38M
EBT. Incl. Unusual Items $8.9M -$5.6M $10.9M $18M $31M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.4M $157K -$3.8M -- $2M
Net Income to Company $14.4M -$5.8M $14.7M $18.6M $29M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.4M -$5.8M $14.7M $18M $29M
 
Basic EPS (Cont. Ops) $0.21 -$0.08 $0.19 $0.23 $0.36
Diluted EPS (Cont. Ops) $0.20 -$0.08 $0.19 $0.23 $0.36
Weighted Average Basic Share $70.1M $73.2M $76.7M $78.8M $81.2M
Weighted Average Diluted Share $70.1M $73.2M $76.8M $79M $81.3M
 
EBITDA $82M $82.9M $104.9M $117M $133M
EBIT $24.2M $19.4M $38.1M $49M $60M
 
Revenue (Reported) $296M $359.4M $379.6M $394M $403M
Operating Income (Reported) $24.2M $19.4M $38.1M $49M $60M
Operating Income (Adjusted) $24.2M $19.4M $38.1M $49M $60M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.6B $1.7B $1.9B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.3B $1.4B $1.5B $1.5B
Gross Profit $353.9M $310.9M $331.6M $420.6M $462M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $23.6M $28.9M $52.7M $6.8M --
Operating Expenses $109M $113.9M $109.5M $117M $118.2M
Operating Income $244.9M $197M $222.1M $303.6M $343.9M
 
Net Interest Expenses $101.8M $109.8M $135.2M $143.6M $147.9M
EBT. Incl. Unusual Items $169.9M $119.3M $143.3M $181.9M $204.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.7M -$8.8M -$21.7M -$14.6M $15.7M
Net Income to Company $155.2M $128.1M $165M $197.1M $189.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $155.2M $128.1M $165M $196.5M $189.2M
 
Basic EPS (Cont. Ops) $2.24 $1.79 $2.19 $2.51 $2.35
Diluted EPS (Cont. Ops) $2.23 $1.78 $2.19 $2.51 $2.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $468.6M $448.9M $484.5M $574.5M $630.2M
EBIT $244.9M $197M $222.1M $303.6M $343.9M
 
Revenue (Reported) $1.4B $1.6B $1.7B $1.9B $2B
Operating Income (Reported) $244.9M $197M $222.1M $303.6M $343.9M
Operating Income (Adjusted) $244.9M $197M $222.1M $303.6M $343.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.2B $1.2B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $471.6M $986.6M $993.6M $1.1B $1.1B
Gross Profit $535.5M $213.4M $240.6M $293.8M $333M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $24M $22.7M $16.5M $19.3M -$3M
Operating Expenses $377.7M $86.8M $82.1M $89.4M $91M
Operating Income $157.9M $126.7M $158.5M $204.4M $242M
 
Net Interest Expenses $76.3M $83.9M $104.1M $108M $111M
EBT. Incl. Unusual Items $105.6M $65.5M $70.8M $115.2M $137M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.1M -$11.7M -$16.2M $2.8M $15M
Net Income to Company $96.5M $77.2M $87M $113M $122M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $96.5M $77.2M $87M $112.4M $122M
 
Basic EPS (Cont. Ops) $1.39 $1.08 $1.15 $1.43 $1.52
Diluted EPS (Cont. Ops) $1.38 $1.07 $1.15 $1.43 $1.51
Weighted Average Basic Share $208.8M $217.6M $227.9M $235.4M $242.2M
Weighted Average Diluted Share $209.2M $217.8M $228.2M $235.6M $242.4M
 
EBITDA $340.8M $315.6M $356.7M $408.1M $458M
EBIT $171.6M $126.7M $158.5M $204.4M $242M
 
Revenue (Reported) $1B $1.2B $1.2B $1.4B $1.4B
Operating Income (Reported) $157.9M $126.7M $158.5M $204.4M $242M
Operating Income (Adjusted) $171.6M $126.7M $158.5M $204.4M $242M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.2M $22.2M $13.4M $35M $30M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $163.8M $203M $255.7M $216.7M $205M
Inventory $67.5M $84.7M $107.7M $160M $193M
Prepaid Expenses $24.4M $24.4M $30.2M $52.8M $37M
Other Current Assets $20M $47.6M $199.7M $156M $148M
Total Current Assets $344M $434.5M $721.8M $661.8M $656M
 
Property Plant And Equipment $5.1B $5.4B $5.6B $5.8B $6.1B
Long-Term Investments $70.9M $117.6M $177.3M $180.2M $185M
Goodwill $52.4M $52.4M $52.4M $52M $52M
Other Intangibles -- $8.5M $17.9M $19M $18M
Other Long-Term Assets $30.4M $11.1M $15.2M $16M $20M
Total Assets $6.4B $7.2B $7.8B $8B $8.2B
 
Accounts Payable $106.6M $133.1M $203M $143.3M $125M
Accrued Expenses $17.1M $17.5M $20.9M $24M $24M
Current Portion Of Long-Term Debt $203M $534M $476.5M $364M $354M
Current Portion Of Capital Lease Obligations $7.2M $7.4M -- -- --
Other Current Liabilities $88.4M $137.2M $172.3M $166M $187M
Total Current Liabilities $505.9M $913.1M $964.5M $775.2M $771M
 
Long-Term Debt $2.1B $2.1B $2.4B $2.7B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5B $5.4B $5.5B $5.6B
 
Common Stock $1.3B $1.4B $1.5B $1.6B $1.7B
Other Common Equity Adj -$14.4M -$11M -$2.1M -$357K --
Common Equity $2B $2.2B $2.3B $2.5B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.2B $2.3B $2.5B $2.6B
 
Total Liabilities and Equity $6.4B $7.2B $7.8B $8B $8.2B
Cash and Short Terms $14.2M $22.2M $13.4M $35M $30M
Total Debt $2.3B $2.3B $2.5B $2.7B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $19.2M $14.4M $8.6M $9.1M $44M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $130.7M $164.9M $131.9M $143.7M $155M
Inventory $87.2M $123.4M $145.2M $185.9M $228M
Prepaid Expenses $18.5M $21.8M $51.2M $40.1M $49M
Other Current Assets $50.9M $63M $176.2M $125.5M --
Total Current Assets $356.3M $463.6M $547.2M $525.1M $665M
 
Property Plant And Equipment $5.3B $5.5B $5.8B $6.1B $6.3B
Long-Term Investments $109.8M $154.9M $184.7M $186.1M $169M
Goodwill $52.4M $52.4M $52.4M $52.4M --
Other Intangibles -- $15.7M $16.3M $19.3M --
Other Long-Term Assets $23.8M $11M $22.9M $19.6M --
Total Assets $6.7B $7.1B $7.5B $7.8B $8.2B
 
Accounts Payable $102.8M $112.6M $105.3M $104.5M $118M
Accrued Expenses $29.3M $35M $42.6M $41.9M --
Current Portion Of Long-Term Debt $449.1M $13.5M -- $15M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $135.8M $143.5M $138.8M $174.3M --
Total Current Liabilities $799.2M $685.2M $583.5M $700.2M $729M
 
Long-Term Debt $2.1B $2.4B $2.7B $2.8B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $4.8B $5.1B $5.3B $5.5B
 
Common Stock $1.3B $1.5B $1.6B $1.7B $1.8B
Other Common Equity Adj -$13.5M -$10.2M -$2.1M -$375K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $2.2B $2.4B $2.5B $2.6B
 
Total Liabilities and Equity $6.7B $7.1B $7.5B $7.8B $8.2B
Cash and Short Terms $19.2M $14.4M $8.6M $9.1M $44M
Total Debt $2.5B $2.5B $2.7B $2.8B $2.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $129.5M $147.3M $155.2M $171.2M $180M
Depreciation & Amoritzation $224.2M $232.2M $253.1M $265.4M $274M
Stock-Based Compensation $5.8M $4.7M $8.7M $8.4M $9M
Change in Accounts Receivable -$52.3M -$25.9M -$57.1M $38.4M --
Change in Inventories -$868K -$17.3M -$22.9M -$52.3M -$40M
Cash From Operations $331M $267.3M $124.2M $447.1M $534M
 
Capital Expenditures $404.3M $439.9M $452M $498.6M $533M
Cash Acquisitions -$5.9M -- -- -- --
Cash From Investing -$410.7M -$444.9M -$460.2M -$510.4M -$539M
 
Dividends Paid (Ex Special Dividend) -$110.3M $118.2M $129.1M $140.9M $150M
Special Dividend Paid
Long-Term Debt Issued $165M $140M $400M $250M $84M
Long-Term Debt Repaid -$54.8M -$2.9M -$253M -$17M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.3M -$4.3M -$7M -$6M -$4M
Cash From Financing $84M $185.5M $327.3M $84.9M --
 
Beginning Cash (CF) $9.9M $22.2M $13.4M $35M $30M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3M $8M -$8.7M $21.6M -$5M
Ending Cash (CF) $14.2M $30.1M $4.7M $56.6M $25M
 
Levered Free Cash Flow -$73.3M -$172.6M -$327.8M -$51.6M $1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.4M -$5.8M $14.7M $18.6M $29M
Depreciation & Amoritzation $57.8M $63.5M $66.9M $68.2M $73M
Stock-Based Compensation $893K $3.1M $1.6M $1.7M $1M
Change in Accounts Receivable -$15M $5.3M -$413K $7.3M $12M
Change in Inventories -$4.4M -$17.7M -$29.4M -$10.4M -$12M
Cash From Operations $38.9M $4.5M $123.7M $127M $170M
 
Capital Expenditures $109M $120.7M $132.5M $153.8M $133M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$116.1M -$120.9M -$134.5M -$155.9M -$125M
 
Dividends Paid (Ex Special Dividend) $29.5M $32.2M $35.2M $36.9M $40M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $70M -- -- -$300K --
Long-Term Debt Repaid -$732K $109.2M $10.7M -$62.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$978K -$64K -$425K $258K --
Cash From Financing $57.4M $109.2M $3.7M $23.2M -$10M
 
Beginning Cash (CF) $19.2M $14.4M $8.6M $9.1M $44M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.8M -$7.3M -$7.1M -$5.6M $35M
Ending Cash (CF) -$579K $7.1M $1.6M $3.5M $79M
 
Levered Free Cash Flow -$70.1M -$116.2M -$8.8M -$26.8M $37M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $155.2M $128.1M $165M $197.1M $189.2M
Depreciation & Amoritzation $223.6M $251.9M $262.5M $271.1M $286.4M
Stock-Based Compensation $5.3M $8.3M $9M $9.3M $8.7M
Change in Accounts Receivable -$66.2M -$22.8M $23M $7.9M -$50.8M
Change in Inventories -$18.2M -$36.2M -$21.7M -$40.8M -$50M
Cash From Operations $277.4M $248.8M $307.1M $497.8M $483.8M
 
Capital Expenditures $429.3M $448.4M $480M $544.4M $506.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$436.7M -$458.3M -$488.5M -$551.8M -$502M
 
Dividends Paid (Ex Special Dividend) $116.2M $126.3M $137.9M $147.8M $156.5M
Special Dividend Paid
Long-Term Debt Issued $70M $469.9M $250.1M $83.7M --
Long-Term Debt Repaid -$54.9M -$269M -$242.1M $176.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.4M -$6.6M -$6M -$3.6M --
Cash From Financing $93.8M $204.6M $175.7M $54.4M $53.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$65.5M -$4.9M -$5.7M $373K $34.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$151.9M -$199.6M -$172.9M -$46.6M -$22.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $96.5M $77.2M $87M $113M $122M
Depreciation & Amoritzation $169.2M $189M $198.3M $204M $216M
Stock-Based Compensation $3.2M $6.8M $7.1M $8M $8M
Change in Accounts Receivable $35.2M $38.3M $118.5M $88M $37M
Change in Inventories -$19.8M -$38.7M -$37.5M -$26M -$36M
Cash From Operations $228.9M $210.4M $393.3M $444M $394M
 
Capital Expenditures $322.8M $331.3M $359.3M $405M $379M
Cash Acquisitions -$5.7M -- -- -- --
Cash From Investing -$326.9M -$340.3M -$368.6M -$410M -$373M
 
Dividends Paid (Ex Special Dividend) -$29.2M $96.3M $105.2M $112M $119M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $70M $399.9M $250M $83.7M --
Long-Term Debt Repaid -$2.2M -$268.3M -$257.4M -$64.3M -$2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.9M -$6.1M -$5.1M -$2.7M -$2M
Cash From Financing $103M $122.1M -$29.5M -$60M -$7M
 
Beginning Cash (CF) $55.1M $239.6M $34.9M $36M $70M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M -$7.8M -$4.8M -$26M $14M
Ending Cash (CF) $60.1M $231.8M $30.1M $10M $84M
 
Levered Free Cash Flow -$93.9M -$120.9M $34M $39M $15M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock