Financhill
Buy
55

OGE Quote, Financials, Valuation and Earnings

Last price:
$42.89
Seasonality move :
1.49%
Day range:
$42.84 - $43.49
52-week range:
$39.41 - $47.33
Dividend yield:
3.94%
P/E ratio:
17.19x
P/S ratio:
2.63x
P/B ratio:
1.80x
Volume:
1.1M
Avg. volume:
1.4M
1-year change:
1.37%
Market cap:
$8.6B
Revenue:
$3B
EPS (TTM):
$2.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1B $3.7B $3.4B $2.7B $3B
Revenue Growth (YoY) -4.9% 72.16% -7.61% -20.78% 11.63%
 
Cost of Revenues $1B $2.5B $2.1B $1.4B $1.6B
Gross Profit $1.1B $1.1B $1.3B $1.3B $1.4B
Gross Profit Margin 51.19% 30.38% 37.1% 46.97% 45.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $462.8M $463.1M $501.4M $502.6M $514.4M
Other Inc / (Exp) -$664.8M $492.6M $306.1M $44.2M $29.8M
Operating Expenses $564.2M $565.9M $602.9M $605.8M $624.1M
Operating Income $522.2M $544.2M $649.5M $650.2M $745.3M
 
Net Interest Expenses $158.5M $158.3M $166.3M $221.4M $254.5M
EBT. Incl. Unusual Items -$301.1M $878.5M $789.3M $473M $520.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$127.4M $141.2M $123.6M $56.2M $79.1M
Net Income to Company -$173.7M $737.3M $665.7M $416.8M $441.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$173.7M $737.3M $665.7M $416.8M $441.5M
 
Basic EPS (Cont. Ops) -$0.87 $3.68 $3.33 $2.08 $2.20
Diluted EPS (Cont. Ops) -$0.87 $3.68 $3.32 $2.07 $2.19
Weighted Average Basic Share $200.1M $200.1M $200.2M $200.3M $200.8M
Weighted Average Diluted Share $200.1M $200.3M $200.8M $200.9M $201.3M
 
EBITDA $913.5M $960.2M $1.1B $1.2B $1.3B
EBIT $522.2M $544.2M $649.5M $650.2M $745.3M
 
Revenue (Reported) $2.1B $3.7B $3.4B $2.7B $3B
Operating Income (Reported) $522.2M $544.2M $649.5M $650.2M $745.3M
Operating Income (Adjusted) $522.2M $544.2M $649.5M $650.2M $745.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $864.4M $1.3B $945.4M $965.4M $1B
Revenue Growth (YoY) 23.12% 47.02% -25.61% 2.12% 8.25%
 
Cost of Revenues $438.7M $796.2M $466.3M $494.1M $535.2M
Gross Profit $425.7M $474.6M $479.1M $471.3M $509.8M
Gross Profit Margin 49.25% 37.35% 50.68% 48.82% 48.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $115.4M $131.4M $122.7M $131.4M $143.3M
Other Inc / (Exp) $43.3M $38.7M $6.6M $10.7M --
Operating Expenses $140.9M $156.7M $148M $158.1M $168.5M
Operating Income $284.8M $317.9M $331.1M $313.2M $341.3M
 
Net Interest Expenses $39.5M $42.2M $57.4M $64.2M $69.6M
EBT. Incl. Unusual Items $288.6M $314.4M $280.3M $259.7M $276.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.1M $51.6M $38.4M $41M $45.5M
Net Income to Company $252.5M $262.8M $241.9M $218.7M $231.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $252.5M $262.8M $241.9M $218.7M $231.3M
 
Basic EPS (Cont. Ops) $1.26 $1.31 $1.21 $1.09 $1.15
Diluted EPS (Cont. Ops) $1.26 $1.31 $1.20 $1.09 $1.14
Weighted Average Basic Share $200.2M $200.2M $200.3M $200.9M $201.5M
Weighted Average Diluted Share $200.4M $200.9M $201M $201.5M $202.1M
 
EBITDA $393.4M $440.3M $463.6M $457.2M $488M
EBIT $284.8M $317.9M $331.1M $313.2M $341.3M
 
Revenue (Reported) $864.4M $1.3B $945.4M $965.4M $1B
Operating Income (Reported) $284.8M $317.9M $331.1M $313.2M $341.3M
Operating Income (Adjusted) $284.8M $317.9M $331.1M $313.2M $341.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.6B $3.2B $2.8B $2.8B $3.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $2B $1.6B $1.5B $1.8B
Gross Profit $1.1B $1.2B $1.3B $1.3B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $459.5M $483.7M $518.3M $515.4M $512.4M
Other Inc / (Exp) $166.5M $664.2M $41.2M $34.3M --
Operating Expenses $563.1M $585.5M $620.5M $623M $622.1M
Operating Income $545.4M $638.9M $645.9M $659.3M $843.4M
 
Net Interest Expenses $158.4M $164.2M $204.5M $247.8M $274.3M
EBT. Incl. Unusual Items $553.5M $1.1B $482.6M $445.8M $598.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80.6M $204.3M $63.7M $58M $95M
Net Income to Company $472.9M $934.6M $418.9M $387.8M $503.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $472.9M $934.6M $418.9M $387.8M $503.4M
 
Basic EPS (Cont. Ops) $2.36 $4.67 $2.09 $1.93 $2.50
Diluted EPS (Cont. Ops) $2.36 $4.66 $2.08 $1.93 $2.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $954.7M $1.1B $1.1B $1.2B $1.4B
EBIT $545.4M $638.9M $645.9M $659.3M $843.4M
 
Revenue (Reported) $3.6B $3.2B $2.8B $2.8B $3.3B
Operating Income (Reported) $545.4M $638.9M $645.9M $659.3M $843.4M
Operating Income (Adjusted) $545.4M $638.9M $645.9M $659.3M $843.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $2.7B $2.1B $2.2B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $1.7B $1.1B $1.2B $1.4B
Gross Profit $885.3M $999.6M $1B $1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $343.9M $364.5M $381.4M $394.2M $392.2M
Other Inc / (Exp) $130.8M $302.4M $37.5M $27.6M $22M
Operating Expenses $422.4M $442M $459.6M $476.8M $474.8M
Operating Income $462.9M $557.6M $554M $563.1M $661.2M
 
Net Interest Expenses $118.8M $124.7M $162.9M $189.3M $209.1M
EBT. Incl. Unusual Items $474.9M $735.3M $428.6M $401.4M $479.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.8M $119.9M $60M $61.8M $77.7M
Net Income to Company $418.1M $615.4M $368.6M $339.6M $401.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $418.1M $615.4M $368.6M $339.6M $401.5M
 
Basic EPS (Cont. Ops) $2.09 $3.07 $1.84 $1.69 $1.99
Diluted EPS (Cont. Ops) $2.09 $3.07 $1.83 $1.69 $1.99
Weighted Average Basic Share $600.5M $600.6M $600.8M $602.1M $604M
Weighted Average Diluted Share $600.9M $602.2M $602.6M $603.5M $606.1M
 
EBITDA $773.1M $899M $931.8M $971.8M $1.1B
EBIT $462.9M $557.6M $554M $563.1M $661.2M
 
Revenue (Reported) $3.1B $2.7B $2.1B $2.2B $2.5B
Operating Income (Reported) $462.9M $557.6M $554M $563.1M $661.2M
Operating Income (Adjusted) $462.9M $557.6M $554M $563.1M $661.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1M -- $88.1M $200K $600K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $225.4M $227.3M $324.3M $281.5M $315.2M
Inventory $152.7M $158.5M $289.3M $412.8M $377.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $41.2M $73.3M $103.5M $58.8M $88.9M
Total Current Assets $428.5M $613.6M $1.3B $771.5M $895.1M
 
Property Plant And Equipment $9.4B $9.8B $10.5B $11.3B $12.1B
Long-Term Investments $397.4M $785.1M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $16M $24M $27M $26.6M $42M
Total Assets $10.7B $12.6B $12.5B $12.8B $13.7B
 
Accounts Payable $251.5M $274M $448.9M $276.4M $305.7M
Accrued Expenses $40.2M $40.8M $41.1M $57.4M $63.8M
Current Portion Of Long-Term Debt -- -- $999.9M $499.2M $501.7M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $62.3M $34.1M $49.6M $64.5M $51M
Total Current Liabilities $739.1M $1.1B $1.8B $1.2B $1.2B
 
Long-Term Debt $3.5B $4.5B $3.6B $4.4B $5.1B
Capital Leases -- -- -- -- --
Total Liabilities $7.1B $8.6B $8.1B $8.3B $9.1B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -- -$24.8M -$11.9M -$7.2M -$2.7M
Common Equity $3.6B $4.1B $4.4B $4.5B $4.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.6B $4.1B $4.4B $4.5B $4.6B
 
Total Liabilities and Equity $10.7B $12.6B $12.5B $12.8B $13.7B
Cash and Short Terms $1.1M -- $88.1M $200K $600K
Total Debt $3.6B $4.5B $4.6B $4.4B $5.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.5M $456.2M $2.8M $9.9M $300K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $324.8M $402.2M $437.6M $418.7M $532.5M
Inventory $146.4M $243M $354.2M $404.9M $380.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $55.6M $104.1M $51M $63M --
Total Current Assets $627M $1.7B $905.1M $896.5M $987.7M
 
Property Plant And Equipment $9.7B $10.3B $11.1B $11.8B $12.5B
Long-Term Investments $478.9M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $20M $24.9M $30.9M $52M --
Total Assets $12.2B $12.6B $12.7B $13.5B $14.3B
 
Accounts Payable $243.5M $299.7M $281.8M $269.8M $275.7M
Accrued Expenses $42.5M $42.7M $56.4M $72.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $40.6M $56.6M $53.5M $101M --
Total Current Liabilities $993.9M $1.9B $1.1B $1B $1.2B
 
Long-Term Debt $4.5B $3.5B $4.3B $5B $5.4B
Capital Leases -- -- -- -- --
Total Liabilities $8.4B $8.2B $8.2B $8.9B $9.5B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -- -- -$10.1M -$3.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.8B $4.4B $4.5B $4.6B $4.8B
 
Total Liabilities and Equity $12.2B $12.6B $12.7B $13.5B $14.3B
Cash and Short Terms $1.5M $456.2M $2.8M $9.9M $300K
Total Debt $4.9B $4.5B $4.3B $5.1B $5.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$173.7M $737.3M $665.7M $416.8M $441.5M
Depreciation & Amoritzation $391.3M $416M $460.9M $506.6M $539.5M
Stock-Based Compensation $9.8M $9.8M $9.7M $13.1M $11.7M
Change in Accounts Receivable $5.9M $3.6M -$115.1M $45.3M -$15.4M
Change in Inventories -$8.9M -$3.4M -$130.1M -$122.8M $25.7M
Cash From Operations $712.8M -$313.3M $843.1M $1.2B $812.8M
 
Capital Expenditures $650.5M $778.5M $1.1B $1.2B $1.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$654.9M -$749.1M $12.9M -$1.3B -$1.2B
 
Dividends Paid (Ex Special Dividend) $314.9M $324.9M $329.3M $333.2M $338.5M
Special Dividend Paid
Long-Term Debt Issued $297.1M $997.8M $49.3M $788.3M $706.3M
Long-Term Debt Repaid -$100K -$100K -$100K -$1B -$100K
Repurchase of Common Stock $14.7M -- -- -- --
Other Financing Activities -$100K -- -- -- --
Cash From Financing -$56.8M $1.1B -$767.9M -$48.1M $348.8M
 
Beginning Cash (CF) $1.1M -- $88.1M $200K $600K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M -$1.1M $88.1M -$87.9M $400K
Ending Cash (CF) $2.2M -$1.1M $176.2M -$87.7M $1M
 
Levered Free Cash Flow $62.3M -$1.1B -$207.8M $54.1M -$278.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $252.5M $262.8M $241.9M $218.7M $231.3M
Depreciation & Amoritzation $108.6M $122.4M $132.5M $144M $146.7M
Stock-Based Compensation $2.3M $2.3M $3.2M $2.1M $3.5M
Change in Accounts Receivable -$53.9M -$71M -$81M -$83.1M -$100.3M
Change in Inventories $19.1M -$31.5M -$20.5M $22.5M $44.2M
Cash From Operations $273.7M $759.7M $392M $347.1M $397.8M
 
Capital Expenditures $187.1M $240M $299M $244.1M $229.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$190.1M $199.2M -$299.9M -$261.7M -$247.8M
 
Dividends Paid (Ex Special Dividend) $80.6M $82M $82.9M $84M $84.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $151.4M --
Long-Term Debt Repaid -$100K -$100K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$82.1M -$507.6M -$89.6M -$75.6M -$150.2M
 
Beginning Cash (CF) $1.5M $456.2M $2.8M $9.9M $300K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $451.3M $2.5M $9.8M -$200K
Ending Cash (CF) $3M $907.5M $5.3M $19.7M $100K
 
Levered Free Cash Flow $86.6M $519.7M $93M $103M $168.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $472.9M $934.6M $418.9M $387.8M $503.4M
Depreciation & Amoritzation $409.3M $447.2M $497.3M $537.5M $555.5M
Stock-Based Compensation $10.2M $9.6M $12.3M $12.2M $13.2M
Change in Accounts Receivable -$33M -$77M -$41.8M $25.4M -$113.8M
Change in Inventories $1.8M -$96.6M -$110.5M -$6.3M $22.4M
Cash From Operations -$306.6M $948.6M $924.2M $1.1B $881.9M
 
Capital Expenditures $771.4M $928.7M $1.2B $1.1B $1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$779.7M $170.7M -$1.2B -$1.2B -$1.1B
 
Dividends Paid (Ex Special Dividend) $323.3M $328.5M $332.3M $337.7M $340.9M
Special Dividend Paid
Long-Term Debt Issued $999.6M $48M $788.3M $707.4M --
Long-Term Debt Repaid -- -- -- -$100K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1B -$664.6M -$135M $181.3M $225.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.5M $454.7M -$453.4M $7.1M -$9.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.1B $19.9M -$315.5M -$26.3M -$167.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $418.1M $615.4M $368.6M $339.6M $401.5M
Depreciation & Amoritzation $310.2M $341.4M $377.8M $408.7M $424.7M
Stock-Based Compensation $7.1M $6.9M $9.5M $8.6M $10.1M
Change in Accounts Receivable -$91.8M -$172.4M -$99.1M -$119M -$217.4M
Change in Inventories $8.7M -$84.5M -$64.9M $51.6M $48.3M
Cash From Operations -$494.1M $767.8M $848.9M $683.2M $752.3M
 
Capital Expenditures $540.6M $690.8M $879.6M $794.3M $752.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$546.9M $372.9M -$882.6M -$851.3M -$806.8M
 
Dividends Paid (Ex Special Dividend) $242.8M $246.4M $249.4M $253.9M $256.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $999.6M $49.8M $788.8M $707.9M $344.4M
Long-Term Debt Repaid -$100K -$100K -$1B -$100K -$32.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1B -$684.5M -$51.6M $177.8M $54.2M
 
Beginning Cash (CF) $1.5M $461.1M $310.1M $14.3M $27.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $400K $456.2M -$85.3M $9.7M -$300K
Ending Cash (CF) $1.9M $917.3M $224.8M $24M $27.4M
 
Levered Free Cash Flow -$1B $77M -$30.7M -$111.1M -$400K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is up 102.52% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is up 41.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock