Financhill
Sell
39

CICHF Quote, Financials, Valuation and Earnings

Last price:
$0.95
Seasonality move :
4.23%
Day range:
$0.96 - $0.96
52-week range:
$0.72 - $1.31
Dividend yield:
8.55%
P/E ratio:
6.84x
P/S ratio:
1.40x
P/B ratio:
0.54x
Volume:
--
Avg. volume:
29.5K
1-year change:
13.92%
Market cap:
$251.1B
Revenue:
$195.8B
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $171.9B $200.5B $198.9B $199.7B $195.8B
Revenue Growth (YoY) 8.79% 16.65% -0.8% 0.41% -1.95%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.6B $4.5B $152.9M $1.7B $3.6B
Operating Expenses -$49.8B -$61B -$57.7B -$53.7B -$53.9B
Operating Income $49.8B $61B $57.7B $53.7B $53.9B
 
Net Interest Expenses $7.3B $8B $9.8B $11B $12.6B
EBT. Incl. Unusual Items $48.6B $58.4B $56.8B $54.8B $53.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.1B $11.5B $8.7B $8B $6.7B
Net Income to Company $39.6B $47.1B $48.4B $47B $46.9B
 
Minority Interest in Earnings $366.4M $219.4M $20.2M -$27.2M $98M
Net Income to Common Excl Extra Items $39.6B $47.1B $48.2B $46.9B $46.7B
 
Basic EPS (Cont. Ops) $0.15 $0.18 $0.19 $0.18 $0.18
Diluted EPS (Cont. Ops) $0.15 $0.18 $0.19 $0.18 $0.18
Weighted Average Basic Share $250B $250B $250B $250B $250B
Weighted Average Diluted Share $250B $250B $250B $250B $250B
 
EBITDA -- -- -- -- --
EBIT $108.6B $128.5B $135.1B $143.7B $143.9B
 
Revenue (Reported) $171.9B $200.5B $198.9B $199.7B $195.8B
Operating Income (Reported) $49.8B $61B $57.7B $53.7B $53.9B
Operating Income (Adjusted) $108.6B $128.5B $135.1B $143.7B $143.9B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $48.8B $49.5B $50.4B $48.9B $48.9B
Revenue Growth (YoY) 19.7% 1.51% 1.7% -2.94% -0.04%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $865.2M $877.1M $486.1M $1.1B --
Operating Expenses -$13B -$13.4B -$13.2B -$12.5B -$12.3B
Operating Income $13B $13.4B $13.2B $12.5B $12.3B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $13B $13.4B $13.2B $12.5B $12.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2B $2.2B $2.1B $1.7B $1.4B
Net Income to Company $11.1B $10.8B $10.8B $10.8B --
 
Minority Interest in Earnings $139.5M $223.5M -$64.5M $86M $23.6M
Net Income to Common Excl Extra Items $11B $11.3B $11.1B $10.8B $10.9B
 
Basic EPS (Cont. Ops) $0.04 $0.04 $0.04 $0.04 $0.04
Diluted EPS (Cont. Ops) $0.04 $0.04 $0.04 $0.04 $0.04
Weighted Average Basic Share $250B $250B $250B $250B $250B
Weighted Average Diluted Share $250B $250B $250B $250B $250B
 
EBITDA -- -- -- -- --
EBIT $30.3B $32.8B $35.5B $35.4B $32.5B
 
Revenue (Reported) $48.8B $49.5B $50.4B $48.9B $48.9B
Operating Income (Reported) $13B $13.4B $13.2B $12.5B $12.3B
Operating Income (Adjusted) $30.3B $32.8B $35.5B $35.4B $32.5B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $186.1B $203B $199.4B $196.8B $191.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.8B $3B $1B $2.5B --
Operating Expenses -$53.2B -$59.7B -$55.7B -$53.2B -$51.8B
Operating Income $53.2B $59.7B $55.7B $53.2B $51.8B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $53.2B $59.7B $55.7B $53.2B $51.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.6B $11.6B $8.4B $7.6B $5.5B
Net Income to Company $43.9B $47.8B $47.7B $46.1B --
 
Minority Interest in Earnings $305.4M $138.3M -$35.8M $78.6M $164.3M
Net Income to Common Excl Extra Items $43.7B $48.4B $47.5B $45.7B $46.3B
 
Basic EPS (Cont. Ops) $0.17 $0.19 $0.19 $0.18 $0.18
Diluted EPS (Cont. Ops) $0.17 $0.19 $0.19 $0.18 $0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $118.2B $134B $139.6B $144B $115.3B
 
Revenue (Reported) $186.1B $203B $199.4B $196.8B $191.9B
Operating Income (Reported) $53.2B $59.7B $55.7B $53.2B $51.8B
Operating Income (Adjusted) $118.2B $134B $139.6B $144B $115.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $99.7B $102.2B $102.8B $99.7B $95.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.7B $243.6M $1.1B $1.9B $213.1M
Operating Expenses -$28.5B -$29.7B -$28.4B -$26.7B -$25.2B
Operating Income $28.5B $29.7B $28.4B $26.7B $25.2B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $28.5B $29.8B $28.4B $26.7B $25.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7B $4.7B $4.3B $3.9B $2.7B
Net Income to Company $23.9B $24.5B $23.9B $22.9B $11.5B
 
Minority Interest in Earnings $124.9M $43.5M -$5.5M $98.5M $77.4M
Net Income to Common Excl Extra Items $23.8B $25.1B $24.2B $22.9B $22.4B
 
Basic EPS (Cont. Ops) $0.09 $0.10 $0.10 $0.09 $0.09
Diluted EPS (Cont. Ops) $0.09 $0.10 $0.10 $0.09 $0.09
Weighted Average Basic Share $500B $500B $500B $500B $500B
Weighted Average Diluted Share $500B $500B $500B $500B $500B
 
EBITDA -- -- -- -- --
EBIT $62.5B $68B $72.4B $72.6B $65.5B
 
Revenue (Reported) $99.7B $102.2B $102.8B $99.7B $95.6B
Operating Income (Reported) $28.5B $29.7B $28.4B $26.7B $25.2B
Operating Income (Adjusted) $62.5B $68B $72.4B $72.6B $65.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $430.5B $433.5B $454.3B $432.1B $352.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $684.5B $604.2B $735B $719.5B $579.1B
 
Property Plant And Equipment $30.4B $30.6B $27.8B $27.3B $26.7B
Long-Term Investments $12.7B $7.9B $10.4B $9.1B $18B
Goodwill $338.3M $335.9M $327M $346.5M $345.5M
Other Intangibles $808M $919M $941.5M $922.6M $798.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.3T $4.7T $5T $5.4T $5.6T
 
Accounts Payable $14.2B $3.9B $4.8B $3.6B $2.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.3T $2.5T $2.6T $2.6T $2.6T
 
Long-Term Debt $83.5B $109.4B $94.1B $157.6B $179.7B
Capital Leases -- -- -- -- --
Total Liabilities $3.9T $4.3T $4.6T $5T $5.1T
 
Common Stock $38.2B $39.2B $36B $35.3B $34.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $346.3B $390.4B $390.6B $416B $433.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.8B $4.1B $3B $3.1B $3B
Total Equity $359.2B $403.9B $402.2B $427.5B $444.4B
 
Total Liabilities and Equity $4.3T $4.7T $5T $5.4T $5.6T
Cash and Short Terms $572.4B $506.5B $564.3B $557.1B $484.5B
Total Debt $84.6B $110.8B $95.1B $158.6B $186B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $430.3B $423B $472.3B $439.4B $415.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $670.1B $720.8B $818.2B $707B $769.8B
 
Property Plant And Equipment $25.7B $28.9B $25.9B $27.3B $26.6B
Long-Term Investments $10.4B $9.7B $11.9B $12.7B $10.7B
Goodwill $335.3M $329.6M $327.4M $340M --
Other Intangibles $788.9M $822M $844.9M $787.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.6T $5T $5.3T $5.5T $6.2T
 
Accounts Payable $8.4B -- $2.8B $1.4B $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9T $2.6T $2.6T $2.2T $2.7T
 
Long-Term Debt $604.9B $108.1B $119B $641.7B $470.3B
Capital Leases -- -- -- -- --
Total Liabilities $4.2T $4.6T $4.9T $5.1T $5.7T
 
Common Stock $38.7B $37.3B $34.4B $34.4B $36.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.9B $3.4B $2.9B $2.9B $3B
Total Equity $374.9B $394.6B $396B $428.8B $480.8B
 
Total Liabilities and Equity $4.6T $5T $5.3T $5.5T $6.2T
Cash and Short Terms $574.3B $549.8B $605.4B $564.8B --
Total Debt $604.9B $109.1B $120B $647.7B $475.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $39.6B $47.1B $48.4B $47B $46.9B
Depreciation & Amoritzation $3.4B $4.2B $3.8B $4.1B $4.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$323B -$259.5B -$468.1B -$418.6B -$236.4B
Change in Inventories -- -- -- -- --
Cash From Operations $78.5B $64.5B $137.3B $52.8B $109.9B
 
Capital Expenditures $3.7B $3.3B $3.5B $3.5B $4.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$434.9B -$360.5B -$610.9B -$559.4B -$383.3B
 
Dividends Paid (Ex Special Dividend) $12.5B $13.4B $14.2B $14.5B $14.9B
Special Dividend Paid
Long-Term Debt Issued $17.1B $32.6B $21.7B $21B $38.1B
Long-Term Debt Repaid -$11.5B -$12.7B -$9.3B -$17.4B -$13.4B
Repurchase of Common Stock -- -- -- -- $5.6B
Other Financing Activities -$3.9B -$1.3B $4.3B $7.8B -$6.5B
Cash From Financing $334.4B $285.8B $521.2B $474.7B $223.1B
 
Beginning Cash (CF) $152.5B $136.1B $119.9B $161.7B $129B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.1B -$11.4B $50.2B -$30.8B -$49.5B
Ending Cash (CF) $127.4B $124.8B $170.3B $130.8B $79.4B
 
Levered Free Cash Flow $74.8B $61.2B $133.8B $49.2B $105.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $12.2B $11.6B $11.4B $13B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$212.8M -$56.8B $14.6B -$3.4B --
Change in Inventories -- -- -- -- --
Cash From Operations $11.2B $8.7B $58.8B -$20B --
 
Capital Expenditures $568.2M $448.4M $926.7M $208.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.6B -$65.1B -$12.6B -$66B --
 
Dividends Paid (Ex Special Dividend) $12.6B $13.3B $14B $14.4B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13B -$500.8M $404.5M $15.4B --
Long-Term Debt Repaid -$2.6B -$972.3M -$6.4B -$3.3B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$121.2M $5.7B $8.2B -$67.7M --
Cash From Financing $41B $63.4B -$128.1B $120.5B --
 
Beginning Cash (CF) $138.7B $156.9B $201.5B $159.7B --
Foreign Exchange Rate Adjustment $25.8M $2.2B -$63.9M -$1.3B --
Additions / Reductions $25.7B $9.2B -$81.9B $33.1B --
Ending Cash (CF) $164.1B $161.9B $116.2B $193.5B --
 
Levered Free Cash Flow $10.6B $8.2B $57.9B -$20.2B --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $43.9B $47.8B $47.7B $46.1B --
Depreciation & Amoritzation $4B $4.2B $4.3B $4.2B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$255.7B -$392.9B -$480.4B -$261.9B --
Change in Inventories -- -- -- -- --
Cash From Operations $64.5B $97.1B $66.5B $119.4B $16.1B
 
Capital Expenditures $3.7B $3.7B $3B $4.2B $934.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$347.1B -$558.9B -$573.6B -$336B -$642B
 
Dividends Paid (Ex Special Dividend) $12.6B $13.4B $13.5B $14.5B $28.8B
Special Dividend Paid
Long-Term Debt Issued $21.8B $38.6B $12B $28.2B --
Long-Term Debt Repaid -$9.1B -$11B -$10.1B -$24.3B --
Repurchase of Common Stock -- -- -- -- $5.6B
Other Financing Activities -$3.7B -$2B $5B $7.7B --
Cash From Financing $320.8B $480.7B $556.3B $178.2B $615.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.6B $21.1B $51.2B -$38.9B -$11B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $60.8B $93.3B $63.6B $115.2B $12.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36B $36.2B $35.3B $35.9B $11.5B
Depreciation & Amoritzation $993.9M $1B $879.4M -- $982.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$234.2B -$424.1B -$365.1B -$226.4B -$209.4B
Change in Inventories -- -- -- -- --
Cash From Operations $29.7B $59.8B $46.5B $34.3B $3.8B
 
Capital Expenditures $1.4B $1.7B $1.8B $1.7B $726M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$286.5B -$523.2B -$466.2B -$296.7B -$534B
 
Dividends Paid (Ex Special Dividend) $12.6B $13.3B $14B $14.4B $13.9B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $21.4B $13.8B $5.1B $27.2B $5.7B
Long-Term Debt Repaid -$5.4B -$2.1B -$8.3B -$12.2B -$687.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$515.4M $4.6B $7.8B -$611M -$223.9M
Cash From Financing $285.8B $502.7B $374.3B $326.8B $600.5B
 
Beginning Cash (CF) $440.1B $450B $553.3B $434.7B $78.3B
Foreign Exchange Rate Adjustment -$688.5M $5B $2.2B -$546.3M -$607.8M
Additions / Reductions $28.4B $44.2B -$43.1B $63.9B $69.6B
Ending Cash (CF) $468.7B $485.1B $502.5B $498.9B $105B
 
Levered Free Cash Flow $28.3B $58B $44.7B $32.6B $3.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.62% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.18% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 5.09% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock