Financhill
Sell
20

CBAUF Quote, Financials, Valuation and Earnings

Last price:
$99.83
Seasonality move :
1.92%
Day range:
$99.83 - $99.83
52-week range:
$85.46 - $121.80
Dividend yield:
0%
P/E ratio:
25.51x
P/S ratio:
3.69x
P/B ratio:
3.94x
Volume:
2K
Avg. volume:
966
1-year change:
2.13%
Market cap:
$166.9B
Revenue:
$45.2B
EPS (TTM):
$3.92
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $22.5B $21.2B $32.9B $43.1B $45.2B
Revenue Growth (YoY) -6.11% -6% 55.38% 30.89% 5.05%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $17.2M $304.5M $180.3M -$77.4M --
Operating Expenses -$8.9B -$9.6B -$9.7B -$9.2B -$9.5B
Operating Income $8.9B $9.6B $9.7B $9.2B $9.5B
 
Net Interest Expenses $1.5B $1.5B $4.7B $7B $7.4B
EBT. Incl. Unusual Items $8.8B $9.2B $9.6B $9.1B $9.5B
Earnings of Discontinued Ops. $998.1M $796.3M -$65.9M -$57M -$11M
Income Tax Expense $2.6B $2.9B $2.8B $2.8B $2.9B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.6B $7B $6.8B $6.2B $6.6B
 
Basic EPS (Cont. Ops) $4.29 $4.54 $4.03 $3.72 $3.92
Diluted EPS (Cont. Ops) $4.03 $4.36 $3.94 $3.69 $3.91
Weighted Average Basic Share $1.8B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.9B $1.8B $1.8B $1.8B $1.7B
 
EBITDA -- -- -- -- --
EBIT $13.1B $12.7B $24B $34.1B $36.1B
 
Revenue (Reported) $22.5B $21.2B $32.9B $43.1B $45.2B
Operating Income (Reported) $8.9B $9.6B $9.7B $9.2B $9.5B
Operating Income (Adjusted) $13.1B $12.7B $24B $34.1B $36.1B
Period Ending 2015-06-30 2016-06-30 2017-06-30 2018-06-30 2019-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $22.5B $21.2B $32.9B $43.3B $45.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $23.2M $302.2M $175.3M -$77.8M --
Operating Expenses -$8.9B -$9.3B -$9.7B -$9.2B -$9.5B
Operating Income $8.9B $9.3B $9.7B $9.2B $9.5B
 
Net Interest Expenses $1.5B $1.6B $4.7B $7.1B $7.3B
EBT. Incl. Unusual Items $8.8B $9.2B $9.6B $9.1B $9.5B
Earnings of Discontinued Ops. $978.2M $803.6M -$65.8M -$56.8M -$11M
Income Tax Expense $2.6B $2.9B $2.8B $2.8B $2.9B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.6B $7B $6.8B $6.2B $6.6B
 
Basic EPS (Cont. Ops) $4.30 $4.54 $3.99 $3.75 $3.92
Diluted EPS (Cont. Ops) $4.04 $4.31 $3.76 $3.57 $3.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $13.2B $12.7B $24B $34.4B $36.1B
 
Revenue (Reported) $22.5B $21.2B $32.9B $43.3B $45.3B
Operating Income (Reported) $8.9B $9.3B $9.7B $9.2B $9.5B
Operating Income (Adjusted) $13.2B $12.7B $24B $34.4B $36.1B
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $65.6B $82.1B $71.3B $31.6B $35.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $349.4M $337.1M $360.8M $420.4M --
Other Current Assets -- -- -- -- --
Total Current Assets $98.2B $124.1B $109.8B $87.6B $98B
 
Property Plant And Equipment $4B $3.4B $3.3B $2.5B $2.3B
Long-Term Investments $19.1B $26.5B $3.3B $2.9B $2.7B
Goodwill $4B $3.6B $3.5B $3.5B --
Other Intangibles $1.2B $1.1B $1.4B $1.5B --
Other Long-Term Assets -- -- -- -- --
Total Assets $819.8B $835.7B $833.7B $837.5B $887.2B
 
Accounts Payable $2.4B $3.7B $6.4B $7.7B --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $418.9B $434.4B $391.3B $395.8B $287.4B
 
Long-Term Debt $93.9B $94.2B $105.2B $106.6B $117.4B
Capital Leases -- -- -- -- --
Total Liabilities $760.7B $785.6B $786B $788.7B $835.6B
 
Common Stock $28.9B $25.2B $22.7B $22.6B $22.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $59.1B $50.1B $47.7B $48.8B $51.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.8M $3.4M $3.3M -- --
Total Equity $59.1B $50.1B $47.7B $48.8B $51.6B
 
Total Liabilities and Equity $819.8B $835.7B $833.7B $837.5B $887.2B
Cash and Short Terms $66.5B $82.8B $71.5B $32.2B --
Total Debt $116.1B $119.6B $124.5B $139.9B $159B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $66.5B $82.8B $71.5B $32.2B --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $349.4M $337.1M $360.8M $420.4M --
Other Current Assets -- -- -- -- --
Total Current Assets $94.4B $138.1B $122.7B $102.7B --
 
Property Plant And Equipment $4B $3.4B $3.3B $2.5B --
Long-Term Investments $109.5B $94.9B $90.3B $98.5B --
Goodwill $4B $3.6B $3.5B $3.5B --
Other Intangibles $1.2B $1.1B $1.4B $1.5B --
Other Long-Term Assets -- -- -- -- --
Total Assets $820.4B $836B $829B $838.2B --
 
Accounts Payable $2.4B $3.7B $6.4B $7.7B --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17.3B $21.8B $21.6B $24.8B --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $761.3B $785.9B $781.6B $789.4B --
 
Common Stock $29B $25.2B $22.6B $22.6B --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.8M $3.4M $3.3M -- --
Total Equity $59.1B $50.1B $47.4B $48.9B --
 
Total Liabilities and Equity $820.4B $836B $829B $838.2B --
Cash and Short Terms $66.5B $82.8B $71.5B $32.2B --
Total Debt -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation $1.1B $1.1B $746.6M $943.6M $902.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $9.9B $15.7B $5.6B $5.8B $5.6B
 
Capital Expenditures $572.1M $708.5M $1.1B $866.3M $1.1B
Cash Acquisitions $45.5M -- -- $5.9M --
Cash From Investing -$28.9B -$70.2B -$10.6B -$42B -$48.9B
 
Dividends Paid (Ex Special Dividend) $3.1B $4.7B $4.8B $5B $5.1B
Special Dividend Paid
Long-Term Debt Issued $55.9B $52B $40B $37.8B --
Long-Term Debt Repaid -$38.9B -$38B -$35.6B -$54.1B --
Repurchase of Common Stock $53M $4.7B $1.8B $237.2M $99.7M
Other Financing Activities $114.2M -- -- -- --
Cash From Financing $64.1B $77.4B -$3.8B -$3.1B $47.5B
 
Beginning Cash (CF) $20.4B $63.4B $80.3B $70.3B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.8B $23.2B -$8.2B -$39.2B $4.6B
Ending Cash (CF) $65.2B $86.5B $72.1B $31B --
 
Levered Free Cash Flow $9.4B $15B $4.6B $5B $4.6B
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $10.3B $15.8B $5.6B $6B $5.5B
 
Capital Expenditures -- $166M $1.1B -- --
Cash Acquisitions -- -- -- $5.9M --
Cash From Investing -$29.9B -$69.5B -$10.6B -$42.2B -$47.9B
 
Dividends Paid (Ex Special Dividend) $3.2B $4.7B $4.8B $5B $5B
Special Dividend Paid
Long-Term Debt Issued $56.6B -- -- $37.7B --
Long-Term Debt Repaid -$39.3B -- -- -$54.1B --
Repurchase of Common Stock $54.8M $4.8B $1.8B $237.4M $97.7M
Other Financing Activities $46.1M -- -- -- --
Cash From Financing $66.3B $76.8B -$3.8B -$3.1B $46.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.3B $23.2B -$8.2B -$39.2B $4.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $10.3B $15.6B $4.6B $6B $5.5B
Period Ending 2022-12-08 2023-12-08 2024-12-08 2025-12-08 2026-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 31.68% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 45.78% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock