Financhill
Sell
18

CAPC Quote, Financials, Valuation and Earnings

Last price:
$0.0300
Seasonality move :
170.43%
Day range:
$0.0302 - $0.0347
52-week range:
$0.0078 - $0.1610
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
21.26x
P/B ratio:
7.35x
Volume:
12.5K
Avg. volume:
45.8K
1-year change:
151.67%
Market cap:
$1.5M
Revenue:
$143.3K
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.8M $685.9K $346.5K $192.2K $143.3K
Revenue Growth (YoY) -77.67% -75.24% -49.48% -44.53% -25.45%
 
Cost of Revenues $3.8M $1.9M $1.8M $793.6K $177.1K
Gross Profit -$983.7K -$1.2M -$1.4M -$601.5K -$33.8K
Gross Profit Margin -35.51% -176.95% -407.53% -312.96% -23.59%
 
R&D Expenses $249.9K $308.8K $203.8K $101.4K $6.2K
Selling, General & Admin $777.5K $449.5K $840.3K $372K $141.9K
Other Inc / (Exp) -$533.9K $456.3K $395K $77.1K -$539.3K
Operating Expenses $1.5M $1.1M $1.5M $1M $422.7K
Operating Income -$2.5M -$2.4M -$2.9M -$1.6M -$456.5K
 
Net Interest Expenses -- $49K $69.7K $103.7K $90.9K
EBT. Incl. Unusual Items -$3M -$1.9M -$2.6M -$1.7M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$611.9K $15.1K $67.5K $35K -$124.4K
Net Income to Company -$2.4M -$2M -$2.7M -$1.7M -$962.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$2M -$2.7M -$1.7M -$962.4K
 
Basic EPS (Cont. Ops) -$0.05 -$0.04 -$0.05 -$0.03 -$0.02
Diluted EPS (Cont. Ops) -$0.05 -$0.04 -$0.05 -$0.03 -$0.02
Weighted Average Basic Share $46.3M $48.2M $48.9M $48.8M $48.8M
Weighted Average Diluted Share $46.3M $48.2M $48.9M $48.8M $48.8M
 
EBITDA -$2.4M -$2.3M -$2.8M -$1.6M -$442.2K
EBIT -$2.5M -$2.4M -$2.9M -$1.6M -$456.5K
 
Revenue (Reported) $2.8M $685.9K $346.5K $192.2K $143.3K
Operating Income (Reported) -$2.5M -$2.4M -$2.9M -$1.6M -$456.5K
Operating Income (Adjusted) -$2.5M -$2.4M -$2.9M -$1.6M -$456.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $44.6K $35.9K $63.8K -- --
Revenue Growth (YoY) -93.71% -19.63% 77.75% -100% --
 
Cost of Revenues $345.5K $237K $278.9K $3.6K $3.6K
Gross Profit -$300.8K -$201.2K -$215.1K -$3.6K -$3.6K
Gross Profit Margin -674.44% -560.45% -337.15% -- --
 
R&D Expenses $112.9K $29.5K $25.1K $2.4K --
Selling, General & Admin $122.6K $199.6K $62.1K $27.4K $34.8K
Other Inc / (Exp) -- $161.9K -- -- --
Operating Expenses $317.7K $321K $180.3K $61.9K $60.9K
Operating Income -$618.5K -$522.2K -$395.4K -$65.5K -$64.5K
 
Net Interest Expenses -- $20.4K $28.2K $30K $8.4K
EBT. Incl. Unusual Items -$618.5K -$380.8K -$423.6K -$95.5K -$72.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$800 -- -- --
Net Income to Company -$618.5K -$380K -$423.6K -$95.5K -$72.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$618.5K -$380K -$423.6K -$95.5K -$72.8K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.00 -$0.00
Weighted Average Basic Share $48.9M $48.8M $48.8M $48.8M $48.8M
Weighted Average Diluted Share $48.9M $48.8M $48.8M $48.8M $48.8M
 
EBITDA -$600.9K -$499.5K -$395.4K -$61.9K -$60.9K
EBIT -$618.5K -$522.2K -$395.4K -$65.5K -$64.5K
 
Revenue (Reported) $44.6K $35.9K $63.8K -- --
Operating Income (Reported) -$618.5K -$522.2K -$395.4K -$65.5K -$64.5K
Operating Income (Adjusted) -$618.5K -$522.2K -$395.4K -$65.5K -$64.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5M $521.6K $123.7K $239.5K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1M $1.4M $1.5M $333.3K $14.3K
Gross Profit -$649.3K -$884.2K -$1.4M -$93.9K -$14.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $272.7K $242.7K $154.4K $29.2K $2.1K
Selling, General & Admin $467.4K $769.8K $514.7K $154.5K $123.8K
Other Inc / (Exp) -$36.8K $729.1K $145.1K $13.1K --
Operating Expenses $1.5M $1.5M $1.1M $728.5K $292K
Operating Income -$2.1M -$2.3M -$2.5M -$822.4K -$306.3K
 
Net Interest Expenses -- $48.5K $95.4K $118.6K $20.6K
EBT. Incl. Unusual Items -$2.2M -$1.7M -$2.4M -$927.9K -$866.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $193.2K $68.8K $14.6K $35K -$125.2K
Net Income to Company -$2.3M -$1.7M -$2.4M -$962.9K -$741K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.3M -$1.7M -$2.4M -$962.9K -$741K
 
Basic EPS (Cont. Ops) -$0.05 -$0.04 -$0.05 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.05 -$0.04 -$0.05 -$0.02 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2M -$2.3M -$2.4M -$811.6K -$292K
EBIT -$2.1M -$2.3M -$2.5M -$822.4K -$306.3K
 
Revenue (Reported) $1.5M $521.6K $123.7K $239.5K --
Operating Income (Reported) -$2.1M -$2.3M -$2.5M -$822.4K -$306.3K
Operating Income (Adjusted) -$2.1M -$2.3M -$2.5M -$822.4K -$306.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $483K $318.8K $96K $143.2K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1M $855.2K $593K $115.7K $10.8K
Gross Profit -$537.3K -$536.5K -$496.9K $27.6K -$10.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $192K $125.8K $76.4K $4.3K $100
Selling, General & Admin $332.1K $652.3K $326.7K $109.2K $90.9K
Other Inc / (Exp) $6.2K $313.9K $64K -- --
Operating Expenses $1.1M $1.1M $707.4K $419.5K $230.9K
Operating Income -$1.7M -$1.7M -$1.2M -$391.9K -$241.7K
 
Net Interest Expenses -- $48.5K $74.2K $89.1K $18.8K
EBT. Incl. Unusual Items -$1.7M -$1.4M -$1.2M -$480.9K -$260.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $53.7K $800 $800 --
Net Income to Company -$1.7M -$1.5M -$1.2M -$481.8K -$260.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$1.5M -$1.2M -$481.8K -$260.4K
 
Basic EPS (Cont. Ops) -$0.04 -$0.03 -$0.03 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.04 -$0.03 -$0.03 -$0.01 -$0.01
Weighted Average Basic Share $143.8M $146.6M $146.5M $146.5M $146.5M
Weighted Average Diluted Share $143.8M $146.6M $146.5M $146.5M $146.5M
 
EBITDA -$1.6M -$1.6M -$1.2M -$381.1K -$231K
EBIT -$1.7M -$1.7M -$1.2M -$391.9K -$241.7K
 
Revenue (Reported) $483K $318.8K $96K $143.2K --
Operating Income (Reported) -$1.7M -$1.7M -$1.2M -$391.9K -$241.7K
Operating Income (Adjusted) -$1.7M -$1.7M -$1.2M -$391.9K -$241.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2M $1.3M $61.5K $36.5K $15.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $120.1K $1.5K $7.7K -- --
Inventory $8.8K $508.9K $412.3K -- --
Prepaid Expenses $75.6K $500.7K $37.1K $22.1K $20.5K
Other Current Assets $75.6K $500.8K -- -- --
Total Current Assets $2.3M $2.6M $518.5K $68.2K $36.3K
 
Property Plant And Equipment $213.4K $175.6K $34.2K $43K $28.6K
Long-Term Investments -- -- -- -- --
Goodwill $1.3M $1.3M $1.3M $1.3M $773.2K
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.8M $4.1M $1.9M $1.4M $838.1K
 
Accounts Payable $246.2K $126.3K $38.1K $69.3K $300
Accrued Expenses $56.5K $46.3K $1.9K $1.2K --
Current Portion Of Long-Term Debt -- -- $620.1K $2.5M --
Current Portion Of Capital Lease Obligations $63.3K $70.2K $37.5K -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $889K $608.7K $967.1K $3.3M $181.1K
 
Long-Term Debt $107.7K $1.1M $1.2M -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.3M $2M $2.4M $3.7M $377K
 
Common Stock $4.6K $4.9K $4.9K $4.9K $4.9K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.6M $2.1M -$545.4K -$2.2M $460.9K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6M $2.1M -$545.4K -$2.2M $461.1K
 
Total Liabilities and Equity $3.8M $4.1M $1.9M $1.4M $838.1K
Cash and Short Terms $1.2M $1.3M $61.5K $36.5K $15.8K
Total Debt $107.7K $1.1M $1.2M $2.5M $180.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $932.6K $262.3K $28.4K $1.9K $95.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $44K $26.4K $60.1K -- --
Inventory $25.4K $995.9K $214.4K -- --
Prepaid Expenses $748.6K $214K -- $22.7K $23.1K
Other Current Assets $748.6K $214K $50.9K -- --
Total Current Assets $2M $1.5M $353.7K $34.1K $118.3K
 
Property Plant And Equipment $230.4K $108.4K $43K $32.2K $17.9K
Long-Term Investments -- -- -- -- --
Goodwill $1.3M $1.3M $1.3M $1.3M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.6M $2.9M $1.7M $1.4M $909.4K
 
Accounts Payable $112.6K $58.9K $61.5K $93K $7K
Accrued Expenses $446.8K $208.1K $661.2K -- --
Current Portion Of Long-Term Debt -- $1.1M $2.5M -- --
Current Portion Of Capital Lease Obligations $68.4K $55.8K -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $886.6K $1.4M $3.2M $3.8M $512.7K
 
Long-Term Debt $55.8K $612.6K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.2M $2.3M $3.5M $4.1M $708.7K
 
Common Stock $4.9K $4.9K $4.9K $4.9K $4.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.4M $665.8K -$1.8M -$2.7M $200.6K
 
Total Liabilities and Equity $3.6M $2.9M $1.7M $1.4M $909.3K
Cash and Short Terms $932.6K $262.3K $28.4K $1.9K $95.2K
Total Debt $55.8K $612.6K $2.5M $2.7M $505.8K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.4M -$2M -$2.7M -$1.7M -$962.4K
Depreciation & Amoritzation $80K $69.7K $90.1K $34.2K $14.3K
Stock-Based Compensation $28.1K $15.6K $7.8K -- --
Change in Accounts Receivable -$574.3K $695K $278.6K $7.7K --
Change in Inventories $16K -$500.1K -$436.6K $278.5K --
Cash From Operations -$1.9M -$2.4M -$1.9M -$614.5K -$289.5K
 
Capital Expenditures $13.5K $31.9K -- $43K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.5K -$31.9K -- -$43K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1M $700K $632.5K $268.9K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $36.3K -- $11.7K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$36.3K $2.5M $688.3K $632.5K $268.9K
 
Beginning Cash (CF) $1.2M $1.3M $61.5K $36.5K $15.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M $53.7K -$1.2M -$25K -$20.6K
Ending Cash (CF) -$683.7K $1.3M -$1.2M $11.5K -$4.8K
 
Levered Free Cash Flow -$1.9M -$2.4M -$1.9M -$657.5K -$289.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$618.5K -$380K -$423.6K -$95.5K -$72.8K
Depreciation & Amoritzation $17.6K $22.7K -- $3.6K $3.6K
Stock-Based Compensation $1.6K $1.1K -- -- --
Change in Accounts Receivable $231.6K -$17K -$39.6K -- --
Change in Inventories -$16.7K $30.1K $162.3K -- -$10.7K
Cash From Operations -$604.2K -$463.4K -$183K -$14.8K -$70.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $200K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $43.5K -- $200K -- $123.7K
 
Beginning Cash (CF) $932.6K $262.3K $28.4K $1.9K $95.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$871.7K -$463.4K $17K -$14.8K $53.4K
Ending Cash (CF) $60.9K -$201K $45.4K -$12.9K $148.6K
 
Levered Free Cash Flow -$604.2K -$463.4K -$183K -$14.8K -$70.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.3M -$1.7M -$2.4M -$962.9K -$741K
Depreciation & Amoritzation $72.2K $85K $57.1K $10.7K $14.3K
Stock-Based Compensation $14.2K $13.4K -- -- --
Change in Accounts Receivable $275.5K $303.2K -$33.7K $50.5K --
Change in Inventories -$12K -$970.4K $248.2K $80.7K -$2.6K
Cash From Operations -$1.7M -$2.3M -$874.5K -$165.5K -$391.9K
 
Capital Expenditures $66.7K -$37K $43K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$66.7K $37K -$43K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.6M $683.5K $139K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $11.7K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.3M $1.6M $683.5K $139K $485.2K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$381.9K -$670.3K -$233.9K -$26.5K $93.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.7M -$2.3M -$917.4K -$165.5K -$391.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.7M -$1.5M -$1.2M -$481.8K -$260.4K
Depreciation & Amoritzation $51.9K $67.2K $34.1K $10.8K $10.8K
Stock-Based Compensation $10K $7.9K -- -- --
Change in Accounts Receivable $651.8K $259.9K -$52.3K -- --
Change in Inventories -$16.7K -$486.9K $197.8K -- -$2.6K
Cash From Operations -$1.7M -$1.6M -$573.6K -$124.6K -$226.9K
 
Capital Expenditures $68.9K -- $43K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68.9K -- -$43K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $600K $583.5K $90K $111.4K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $11.7K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.4M $588.3K $583.6K $90K $306.3K
 
Beginning Cash (CF) $4.2M $1.6M $64.2K $20.2K $165.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$291.2K -$1M -$33.1K -$34.6K $79.4K
Ending Cash (CF) $3.9M $596.8K $31K -$14.4K $244.5K
 
Levered Free Cash Flow -$1.7M -$1.6M -$616.6K -$124.6K -$226.9K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 4.86% over the past day.

Sell
6
ODC alert for Dec 10

Oil-Dri Corp. of America [ODC] is up 1.97% over the past day.

Buy
84
PAAS alert for Dec 10

Pan American Silver Corp. [PAAS] is down 0.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock