Financhill
Sell
24

WATT Quote, Financials, Valuation and Earnings

Last price:
$6.37
Seasonality move :
32.72%
Day range:
$6.01 - $6.72
52-week range:
$3.67 - $81.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
24.61x
P/B ratio:
0.70x
Volume:
102.9K
Avg. volume:
49.1K
1-year change:
-49.77%
Market cap:
$9.6M
Revenue:
$768K
EPS (TTM):
-$12.90
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $327.3K $756.8K $851.3K $474.2K $768K
Revenue Growth (YoY) 63.56% 131.19% 12.49% -44.3% 61.96%
 
Cost of Revenues $1.2M $932.6K $2.3M $1.2M $952K
Gross Profit -$919.8K -$175.8K -$1.4M -$711.9K -$184K
Gross Profit Margin -281.03% -23.23% -164.8% -150.13% -23.96%
 
R&D Expenses $15.9M $19.6M $11.5M $9.9M $8.1M
Selling, General & Admin $15M $17.6M $13M $11.1M $8.8M
Other Inc / (Exp) -$4.1K -$4M -$798.4K $1.6M -$1.4M
Operating Expenses $31M $37.2M $24.5M $21M $16.8M
Operating Income -$31.9M -$37.4M -$25.9M -$21.7M -$17M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$31.8M -$41.4M -$26.3M -$19.4M -$18.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$31.8M -$41.4M -$26.3M -$19.4M -$18.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.8M -$41.4M -$26.3M -$19.4M -$18.4M
 
Basic EPS (Cont. Ops) -$15.29 -$12.76 -$6.78 -$4.15 -$77.16
Diluted EPS (Cont. Ops) -$15.29 -$12.76 -$6.78 -$4.15 -$77.16
Weighted Average Basic Share $2.1M $3.2M $3.9M $4.7M $7.2M
Weighted Average Diluted Share $2.1M $3.2M $3.9M $4.7M $7.2M
 
EBITDA -$30.8M -$36.5M -$24.9M -$20.8M -$16.8M
EBIT -$31.9M -$37.4M -$25.9M -$21.7M -$17M
 
Revenue (Reported) $327.3K $756.8K $851.3K $474.2K $768K
Operating Income (Reported) -$31.9M -$37.4M -$25.9M -$21.7M -$17M
Operating Income (Adjusted) -$31.9M -$37.4M -$25.9M -$21.7M -$17M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $201.4K $223.2K $168.7K $230K $1.3M
Revenue Growth (YoY) 227.42% 10.85% -24.41% 36.33% 453.04%
 
Cost of Revenues -- $672.5K $95.8K $356K $814K
Gross Profit -- -$449.3K $72.9K -$126K $458K
Gross Profit Margin -- -201.3% 43.21% -54.78% 36.01%
 
R&D Expenses $4.5M $2.6M $2.4M $1.7M $897K
Selling, General & Admin $3.9M $3M $2.5M $1.7M $1.7M
Other Inc / (Exp) -$4M -- $519K $76K --
Operating Expenses $8.4M $5.7M $4.9M $3.4M $2.6M
Operating Income -$8.4M -$6.1M -$4.8M -$3.5M -$2.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$12.5M -$6M -$4.1M -$3.4M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$12.5M -$6M -$4.1M -$3.4M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.5M -$6M -$4.1M -$3.4M -$2.1M
 
Basic EPS (Cont. Ops) -$3.96 -$1.54 -$0.86 -$0.50 -$1.31
Diluted EPS (Cont. Ops) -$3.96 -$1.54 -$0.86 -$0.50 -$1.31
Weighted Average Basic Share $3.2M $3.9M $4.8M $6.8M $1.6M
Weighted Average Diluted Share $3.2M $3.9M $4.8M $6.8M $1.6M
 
EBITDA -$8.2M -$5.9M -$4.8M -$3.4M -$2.2M
EBIT -$8.4M -$6.1M -$4.8M -$3.5M -$2.2M
 
Revenue (Reported) $201.4K $223.2K $168.7K $230K $1.3M
Operating Income (Reported) -$8.4M -$6.1M -$4.8M -$3.5M -$2.2M
Operating Income (Adjusted) -$8.4M -$6.1M -$4.8M -$3.5M -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $621.4K $897.5K $561.7K $431.7K $3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.8M $1.4M $743.5K $2M
Gross Profit -- -$891.6K -$818.2K -$311.8K $1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.5M $13.9M $10.6M $8.9M $5M
Selling, General & Admin $16.5M $14.4M $12M $9.1M $7.2M
Other Inc / (Exp) -$4M -$633.4K $1.6M -$1.1M --
Operating Expenses $35.5M $28.9M $22.5M $17.8M $12M
Operating Income -$35.5M -$29.8M -$23.3M -$18.1M -$11M
 
Net Interest Expenses -- -- -- -- $7K
EBT. Incl. Unusual Items -$39.5M -$29.6M -$20.9M -$18.9M -$12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$39.5M -$29.6M -$20.9M -$18.9M -$12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$39.5M -$29.6M -$20.9M -$18.9M -$12.4M
 
Basic EPS (Cont. Ops) -$13.32 -$7.80 -$4.94 -$3.11 -$12.90
Diluted EPS (Cont. Ops) -$13.32 -$7.80 -$4.94 -$3.11 -$12.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$34.4M -$28.9M -$22.6M -$17.9M -$10.9M
EBIT -$35.5M -$29.8M -$23.3M -$18.1M -$11M
 
Revenue (Reported) $621.4K $897.5K $561.7K $431.7K $3M
Operating Income (Reported) -$35.5M -$29.8M -$23.3M -$18.1M -$11M
Operating Income (Adjusted) -$35.5M -$29.8M -$23.3M -$18.1M -$11M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $531.5K $672.2K $382.5K $340K $2.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.6M $771.8K $685K $1.7M
Gross Profit -- -$973.9K -$389.3K -$345K $844K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.6M $8.9M $7.9M $6.5M $3.2M
Selling, General & Admin $13.1M $9.8M $8.8M $6.8M $5.2M
Other Inc / (Exp) -$4M -$633.4K $1.7M -$964K -$790K
Operating Expenses $28M $19.4M $16.8M $13.2M $8.4M
Operating Income -$28M -$20.3M -$17.1M -$13.5M -$7.5M
 
Net Interest Expenses -- -- -- -- $7K
EBT. Incl. Unusual Items -$32M -$20.1M -$14.8M -$14.3M -$8.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$32M -$20.1M -$14.8M -$14.3M -$8.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32M -$20.1M -$14.8M -$14.3M -$8.3M
 
Basic EPS (Cont. Ops) -$10.27 -$5.22 -$3.37 -$2.26 -$3.78
Diluted EPS (Cont. Ops) -$10.27 -$5.22 -$3.37 -$2.26 -$3.78
Weighted Average Basic Share $9.3M $11.6M $13.4M $19.3M $31.2M
Weighted Average Diluted Share $9.3M $11.6M $13.4M $19.3M $31.2M
 
EBITDA -$27.2M -$19.6M -$16.6M -$13.4M -$7.4M
EBIT -$28M -$20.3M -$17.1M -$13.5M -$7.5M
 
Revenue (Reported) $531.5K $672.2K $382.5K $340K $2.6M
Operating Income (Reported) -$28M -$20.3M -$17.1M -$13.5M -$7.5M
Operating Income (Adjusted) -$28M -$20.3M -$17.1M -$13.5M -$7.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $50.7M $49.1M $26.3M $13.9M $1.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $75.8K $283.6K $143.4K $101.6K $78K
Inventory -- -- $105.8K $429.6K $498K
Prepaid Expenses -- -- -- -- --
Other Current Assets $636.7K $874.9K $827.6K $539K $983K
Total Current Assets $51.4M $50.2M $27.4M $15M $2.9M
 
Property Plant And Equipment $1.7M $1.1M $2.4M $1.7M $883K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.6K $12K -- -- --
Total Assets $53.1M $51.4M $29.8M $16.7M $3.8M
 
Accounts Payable $1.1M $1.2M $900.8K $1.9M $1.9M
Accrued Expenses $330.1K $306.1K $483.9K $261K $395K
Current Portion Of Long-Term Debt -- -- -- -- $818K
Current Portion Of Capital Lease Obligations $825.4K $628.3K $705.9K $707K $668K
Other Current Liabilities -- -- -- $620K $358K
Total Current Liabilities $3.5M $4.3M $3.8M $4.6M $4.9M
 
Long-Term Debt $576.8K $40.4K $1.3M $556.9K --
Capital Leases -- -- -- -- --
Total Liabilities $4.1M $4.4M $5.1M $5.2M $4.9M
 
Common Stock $600 $800 $800 $900 $1K
Other Common Equity Adj -- -- -- -- --
Common Equity $49.1M $47M $24.6M $11.5M -$32.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $49.1M $47M $24.6M $11.5M -$1.1M
 
Total Liabilities and Equity $53.1M $51.4M $29.8M $16.7M $3.8M
Cash and Short Terms $50.7M $49.1M $26.3M $13.9M $1.4M
Total Debt $1.4M $40.4K $1.3M $556.9K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $28.3M $30.4M $16.6M $1.5M $12.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $176.7K $243.3K $120.2K $152K $1.2M
Inventory -- $164.4K $199.6K $737K $1.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $708.8K $1.1M $896.3K $511K --
Total Current Assets $29.2M $31.9M $17.8M $2.9M $16.6M
 
Property Plant And Equipment $1.2M $2.6M $1.8M $1.1M $1.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $12K $12K -- -- --
Total Assets $30.4M $34.5M $19.6M $4M $17.8M
 
Accounts Payable $922.2K $893.8K $768.9K $1.5M $1.3M
Accrued Expenses $1.6M $1.5M $1.7M $257K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $765.2K $709K $696.6K $767K --
Other Current Liabilities -- -- $450K $207K --
Total Current Liabilities $4.4M $3.8M $3.8M $3.5M $3.4M
 
Long-Term Debt -- $1.4M $739.8K -- $715K
Capital Leases -- -- -- -- --
Total Liabilities $4.4M $5.2M $4.6M $3.5M $4.1M
 
Common Stock $600 $800 $900 $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $26M $29.3M $15M $434K $13.7M
 
Total Liabilities and Equity $30.4M $34.5M $19.6M $4M $17.8M
Cash and Short Terms $28.3M $30.4M $16.6M $1.5M $12.9M
Total Debt $765.2K $1.4M $739.8K -- $715K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$31.8M -$41.4M -$26.3M -$19.4M -$18.4M
Depreciation & Amoritzation $1.1M $932.6K $976.6K $907K $277K
Stock-Based Compensation $7.9M $11.9M $2.9M $1.7M $799K
Change in Accounts Receivable -$34.1K -$218.6K $99.5K $54.3K $24K
Change in Inventories -- -- -$105.8K -$491K -$68K
Cash From Operations -$24.8M -$28.7M -$23.6M -$19.2M -$17.6M
 
Capital Expenditures $136.6K $365.7K $165K $187.1K $123K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$136.6K -$365.7K -$165K -$187.1K -$123K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $801K
Long-Term Debt Repaid -- -- -- -- -$269K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$348K
Cash From Financing $54M $27.4M $1M $7.1M $5.1M
 
Beginning Cash (CF) $50.7M $49.1M $26.3M $13.9M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29M -$1.7M -$22.8M -$12.4M -$12.6M
Ending Cash (CF) $79.8M $47.4M $3.5M $1.6M -$11.2M
 
Levered Free Cash Flow -$24.9M -$29.1M -$23.8M -$19.4M -$17.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.5M -$6M -$4.1M -$3.4M -$2.1M
Depreciation & Amoritzation $269.1K $252.5K -$316.6K $50K $25K
Stock-Based Compensation $2.2M $698.2K $368.9K $129K $40K
Change in Accounts Receivable -$65.6K -$45.5K $47.9K -$88K -$578K
Change in Inventories -- -$112.3K -$47K -$181K -$550K
Cash From Operations -$10M -$5.4M -$4.2M -$4M -$2.5M
 
Capital Expenditures $107.7K $14.7K $46.3K $65K $6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$107.7K -$14.7K -$46.3K -$65K -$6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $124.8K $85K $886.3K $709K $6.7M
 
Beginning Cash (CF) $28.3M $30.4M $16.6M $1.5M $12.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.9M -$5.3M -$3.4M -$3.4M $4.2M
Ending Cash (CF) $18.3M $25M $13.2M -$2M $17.1M
 
Levered Free Cash Flow -$10.1M -$5.4M -$4.3M -$4.1M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$39.5M -$29.6M -$20.9M -$18.9M -$12.4M
Depreciation & Amoritzation $1.1M $894.5K $363K $917.3K $240K
Stock-Based Compensation $10.2M $5.5M $2.2M $959.1K $371K
Change in Accounts Receivable -$149.6K -$96.6K $124.9K -$31.4K -$1.1M
Change in Inventories -- -$164.4K -$201.4K -$538K -$500K
Cash From Operations -$27.9M -$25.1M -$20.7M -$18.2M -$12.7M
 
Capital Expenditures $440K $182.2K $135.1K $212.8K $43K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$440K -$182.2K -$135K -$212.8K -$43K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $39.3M $27.3M $7.1M $3.3M $24.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11M $2.1M -$13.8M -$15.1M $11.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$28.3M -$25.2M -$20.8M -$18.4M -$12.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$32M -$20.1M -$14.8M -$14.3M -$8.3M
Depreciation & Amoritzation $789.4K $751.5K $137.8K $148K $111K
Stock-Based Compensation $8.6M $2.2M $1.4M $676K $248K
Change in Accounts Receivable -$111.7K $10.3K $35.7K -$50K -$1.2M
Change in Inventories -- -$164.4K -$260K -$307K -$739K
Cash From Operations -$22.5M -$18.8M -$15.9M -$14.9M -$10M
 
Capital Expenditures $310.7K $127.2K $97.3K $123K $43K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$310.7K -$127.2K -$97.3K -$123K -$43K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$759K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$121K
Cash From Financing $362K $249.7K $6.3M $2.5M $21.6M
 
Beginning Cash (CF) $111.3M $108.8M $62.9M $17M $31.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.4M -$18.7M -$9.7M -$12.5M $11.5M
Ending Cash (CF) $88.8M $90.1M $53.2M $4.5M $43.2M
 
Levered Free Cash Flow -$22.8M -$19M -$16M -$15M -$10.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 130.5% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 0.63% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 1.29% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock