Financhill
Sell
19

WATT Quote, Financials, Valuation and Earnings

Last price:
$3.98
Seasonality move :
16.79%
Day range:
$3.93 - $4.08
52-week range:
$3.67 - $81.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
14.85x
P/B ratio:
0.42x
Volume:
26.8K
Avg. volume:
73.8K
1-year change:
-62.65%
Market cap:
$5.8M
Revenue:
$768K
EPS (TTM):
-$12.90
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $327.3K $756.8K $851.3K $474.2K $768K
Revenue Growth (YoY) 63.56% 131.19% 12.49% -44.3% 61.96%
 
Cost of Revenues $1.2M $932.6K $2.3M $1.2M $952K
Gross Profit -$919.8K -$175.8K -$1.4M -$711.9K -$184K
Gross Profit Margin -281.03% -23.23% -164.8% -150.13% -23.96%
 
R&D Expenses $15.9M $19.6M $11.5M $9.9M $8.1M
Selling, General & Admin $15M $17.6M $13M $11.1M $8.8M
Other Inc / (Exp) -$4.1K -$4M -$798.4K $1.6M -$1.4M
Operating Expenses $31M $37.2M $24.5M $21M $16.8M
Operating Income -$31.9M -$37.4M -$25.9M -$21.7M -$17M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$31.8M -$41.4M -$26.3M -$19.4M -$18.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$31.8M -$41.4M -$26.3M -$19.4M -$18.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.8M -$41.4M -$26.3M -$19.4M -$18.4M
 
Basic EPS (Cont. Ops) -$15.29 -$12.76 -$6.78 -$4.15 -$77.16
Diluted EPS (Cont. Ops) -$15.29 -$12.76 -$6.78 -$4.15 -$77.16
Weighted Average Basic Share $2.1M $3.2M $3.9M $4.7M $7.2M
Weighted Average Diluted Share $2.1M $3.2M $3.9M $4.7M $7.2M
 
EBITDA -$30.8M -$36.5M -$24.9M -$20.8M -$16.8M
EBIT -$31.9M -$37.4M -$25.9M -$21.7M -$17M
 
Revenue (Reported) $327.3K $756.8K $851.3K $474.2K $768K
Operating Income (Reported) -$31.9M -$37.4M -$25.9M -$21.7M -$17M
Operating Income (Adjusted) -$31.9M -$37.4M -$25.9M -$21.7M -$17M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $201.4K $223.2K $168.7K $230K $1.3M
Revenue Growth (YoY) 227.42% 10.85% -24.41% 36.33% 453.04%
 
Cost of Revenues -- $672.5K $95.8K $356K $814K
Gross Profit -- -$449.3K $72.9K -$126K $458K
Gross Profit Margin -- -201.3% 43.21% -54.78% 36.01%
 
R&D Expenses $4.5M $2.6M $2.4M $1.7M $897K
Selling, General & Admin $3.9M $3M $2.5M $1.7M $1.7M
Other Inc / (Exp) -$4M -- $519K $76K --
Operating Expenses $8.4M $5.7M $4.9M $3.4M $2.6M
Operating Income -$8.4M -$6.1M -$4.8M -$3.5M -$2.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$12.5M -$6M -$4.1M -$3.4M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$12.5M -$6M -$4.1M -$3.4M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.5M -$6M -$4.1M -$3.4M -$2.1M
 
Basic EPS (Cont. Ops) -$3.96 -$1.54 -$0.86 -$0.50 -$1.31
Diluted EPS (Cont. Ops) -$3.96 -$1.54 -$0.86 -$0.50 -$1.31
Weighted Average Basic Share $3.2M $3.9M $4.8M $6.8M $1.6M
Weighted Average Diluted Share $3.2M $3.9M $4.8M $6.8M $1.6M
 
EBITDA -$8.2M -$5.9M -$4.8M -$3.4M -$2.2M
EBIT -$8.4M -$6.1M -$4.8M -$3.5M -$2.2M
 
Revenue (Reported) $201.4K $223.2K $168.7K $230K $1.3M
Operating Income (Reported) -$8.4M -$6.1M -$4.8M -$3.5M -$2.2M
Operating Income (Adjusted) -$8.4M -$6.1M -$4.8M -$3.5M -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $621.4K $897.5K $561.7K $431.7K $3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.8M $1.4M $743.5K $2M
Gross Profit -- -$891.6K -$818.2K -$311.8K $1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.5M $13.9M $10.6M $8.9M $5M
Selling, General & Admin $16.5M $14.4M $12M $9.1M $7.2M
Other Inc / (Exp) -$4M -$633.4K $1.6M -$1.1M --
Operating Expenses $35.5M $28.9M $22.5M $17.8M $12M
Operating Income -$35.5M -$29.8M -$23.3M -$18.1M -$11M
 
Net Interest Expenses -- -- -- -- $7K
EBT. Incl. Unusual Items -$39.5M -$29.6M -$20.9M -$18.9M -$12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$39.5M -$29.6M -$20.9M -$18.9M -$12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$39.5M -$29.6M -$20.9M -$18.9M -$12.4M
 
Basic EPS (Cont. Ops) -$13.32 -$7.80 -$4.94 -$3.11 -$12.90
Diluted EPS (Cont. Ops) -$13.32 -$7.80 -$4.94 -$3.11 -$12.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$34.4M -$28.9M -$22.6M -$17.9M -$10.9M
EBIT -$35.5M -$29.8M -$23.3M -$18.1M -$11M
 
Revenue (Reported) $621.4K $897.5K $561.7K $431.7K $3M
Operating Income (Reported) -$35.5M -$29.8M -$23.3M -$18.1M -$11M
Operating Income (Adjusted) -$35.5M -$29.8M -$23.3M -$18.1M -$11M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $531.5K $672.2K $382.5K $340K $2.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.6M $771.8K $685K $1.7M
Gross Profit -- -$973.9K -$389.3K -$345K $844K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.6M $8.9M $7.9M $6.5M $3.2M
Selling, General & Admin $13.1M $9.8M $8.8M $6.8M $5.2M
Other Inc / (Exp) -$4M -$633.4K $1.7M -$964K -$790K
Operating Expenses $28M $19.4M $16.8M $13.2M $8.4M
Operating Income -$28M -$20.3M -$17.1M -$13.5M -$7.5M
 
Net Interest Expenses -- -- -- -- $7K
EBT. Incl. Unusual Items -$32M -$20.1M -$14.8M -$14.3M -$8.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$32M -$20.1M -$14.8M -$14.3M -$8.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32M -$20.1M -$14.8M -$14.3M -$8.3M
 
Basic EPS (Cont. Ops) -$10.27 -$5.22 -$3.37 -$2.26 -$3.78
Diluted EPS (Cont. Ops) -$10.27 -$5.22 -$3.37 -$2.26 -$3.78
Weighted Average Basic Share $9.3M $11.6M $13.4M $19.3M $31.2M
Weighted Average Diluted Share $9.3M $11.6M $13.4M $19.3M $31.2M
 
EBITDA -$27.2M -$19.6M -$16.6M -$13.4M -$7.4M
EBIT -$28M -$20.3M -$17.1M -$13.5M -$7.5M
 
Revenue (Reported) $531.5K $672.2K $382.5K $340K $2.6M
Operating Income (Reported) -$28M -$20.3M -$17.1M -$13.5M -$7.5M
Operating Income (Adjusted) -$28M -$20.3M -$17.1M -$13.5M -$7.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $50.7M $49.1M $26.3M $13.9M $1.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $75.8K $283.6K $143.4K $101.6K $78K
Inventory -- -- $105.8K $429.6K $498K
Prepaid Expenses -- -- -- -- --
Other Current Assets $636.7K $874.9K $827.6K $539K $983K
Total Current Assets $51.4M $50.2M $27.4M $15M $2.9M
 
Property Plant And Equipment $1.7M $1.1M $2.4M $1.7M $883K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.6K $12K -- -- --
Total Assets $53.1M $51.4M $29.8M $16.7M $3.8M
 
Accounts Payable $1.1M $1.2M $900.8K $1.9M $1.9M
Accrued Expenses $330.1K $306.1K $483.9K $261K $395K
Current Portion Of Long-Term Debt -- -- -- -- $818K
Current Portion Of Capital Lease Obligations $825.4K $628.3K $705.9K $707K $668K
Other Current Liabilities -- -- -- $620K $358K
Total Current Liabilities $3.5M $4.3M $3.8M $4.6M $4.9M
 
Long-Term Debt $576.8K $40.4K $1.3M $556.9K --
Capital Leases -- -- -- -- --
Total Liabilities $4.1M $4.4M $5.1M $5.2M $4.9M
 
Common Stock $600 $800 $800 $900 $1K
Other Common Equity Adj -- -- -- -- --
Common Equity $49.1M $47M $24.6M $11.5M -$32.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $49.1M $47M $24.6M $11.5M -$1.1M
 
Total Liabilities and Equity $53.1M $51.4M $29.8M $16.7M $3.8M
Cash and Short Terms $50.7M $49.1M $26.3M $13.9M $1.4M
Total Debt $576.8K $40.4K $1.3M $556.9K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $28.3M $30.4M $16.6M $1.5M $12.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $176.7K $243.3K $120.2K $152K $1.2M
Inventory -- $164.4K $199.6K $737K $1.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $708.8K $1.1M $896.3K $511K --
Total Current Assets $29.2M $31.9M $17.8M $2.9M $16.6M
 
Property Plant And Equipment $1.2M $2.6M $1.8M $1.1M $1.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $12K $12K -- -- --
Total Assets $30.4M $34.5M $19.6M $4M $17.8M
 
Accounts Payable $922.2K $893.8K $768.9K $1.5M $1.3M
Accrued Expenses $1.6M $1.5M $1.7M $257K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $765.2K $709K $696.6K $767K --
Other Current Liabilities -- -- $450K $207K --
Total Current Liabilities $4.4M $3.8M $3.8M $3.5M $3.4M
 
Long-Term Debt -- $1.4M $739.8K -- $715K
Capital Leases -- -- -- -- --
Total Liabilities $4.4M $5.2M $4.6M $3.5M $4.1M
 
Common Stock $600 $800 $900 $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $26M $29.3M $15M $434K $13.7M
 
Total Liabilities and Equity $30.4M $34.5M $19.6M $4M $17.8M
Cash and Short Terms $28.3M $30.4M $16.6M $1.5M $12.9M
Total Debt -- $1.4M $739.8K -- $715K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$31.8M -$41.4M -$26.3M -$19.4M -$18.4M
Depreciation & Amoritzation $1.1M $932.6K $976.6K $907K $277K
Stock-Based Compensation $7.9M $11.9M $2.9M $1.7M $799K
Change in Accounts Receivable -$34.1K -$218.6K $99.5K $54.3K $24K
Change in Inventories -- -- -$105.8K -$491K -$68K
Cash From Operations -$24.8M -$28.7M -$23.6M -$19.2M -$17.6M
 
Capital Expenditures $136.6K $365.7K $165K $187.1K $123K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$136.6K -$365.7K -$165K -$187.1K -$123K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $801K
Long-Term Debt Repaid -- -- -- -- -$269K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$348K
Cash From Financing $54M $27.4M $1M $7.1M $5.1M
 
Beginning Cash (CF) $50.7M $49.1M $26.3M $13.9M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29M -$1.7M -$22.8M -$12.4M -$12.6M
Ending Cash (CF) $79.8M $47.4M $3.5M $1.6M -$11.2M
 
Levered Free Cash Flow -$24.9M -$29.1M -$23.8M -$19.4M -$17.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.5M -$6M -$4.1M -$3.4M -$2.1M
Depreciation & Amoritzation $269.1K $252.5K -$316.6K $50K $25K
Stock-Based Compensation $2.2M $698.2K $368.9K $129K $40K
Change in Accounts Receivable -$65.6K -$45.5K $47.9K -$88K -$578K
Change in Inventories -- -$112.3K -$47K -$181K -$550K
Cash From Operations -$10M -$5.4M -$4.2M -$4M -$2.5M
 
Capital Expenditures $107.7K $14.7K $46.3K $65K $6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$107.7K -$14.7K -$46.3K -$65K -$6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $124.8K $85K $886.3K $709K $6.7M
 
Beginning Cash (CF) $28.3M $30.4M $16.6M $1.5M $12.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.9M -$5.3M -$3.4M -$3.4M $4.2M
Ending Cash (CF) $18.3M $25M $13.2M -$2M $17.1M
 
Levered Free Cash Flow -$10.1M -$5.4M -$4.3M -$4.1M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$39.5M -$29.6M -$20.9M -$18.9M -$12.4M
Depreciation & Amoritzation $1.1M $894.5K $363K $917.3K $240K
Stock-Based Compensation $10.2M $5.5M $2.2M $959.1K $371K
Change in Accounts Receivable -$149.6K -$96.6K $124.9K -$31.4K -$1.1M
Change in Inventories -- -$164.4K -$201.4K -$538K -$500K
Cash From Operations -$27.9M -$25.1M -$20.7M -$18.2M -$12.7M
 
Capital Expenditures $440K $182.2K $135.1K $212.8K $43K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$440K -$182.2K -$135K -$212.8K -$43K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $39.3M $27.3M $7.1M $3.3M $24.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11M $2.1M -$13.8M -$15.1M $11.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$28.3M -$25.2M -$20.8M -$18.4M -$12.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$32M -$20.1M -$14.8M -$14.3M -$8.3M
Depreciation & Amoritzation $789.4K $751.5K $137.8K $148K $111K
Stock-Based Compensation $8.6M $2.2M $1.4M $676K $248K
Change in Accounts Receivable -$111.7K $10.3K $35.7K -$50K -$1.2M
Change in Inventories -- -$164.4K -$260K -$307K -$739K
Cash From Operations -$22.5M -$18.8M -$15.9M -$14.9M -$10M
 
Capital Expenditures $310.7K $127.2K $97.3K $123K $43K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$310.7K -$127.2K -$97.3K -$123K -$43K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$759K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$121K
Cash From Financing $362K $249.7K $6.3M $2.5M $21.6M
 
Beginning Cash (CF) $111.3M $108.8M $62.9M $17M $31.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.4M -$18.7M -$9.7M -$12.5M $11.5M
Ending Cash (CF) $88.8M $90.1M $53.2M $4.5M $43.2M
 
Levered Free Cash Flow -$22.8M -$19M -$16M -$15M -$10.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock