Financhill
Sell
33

BYRG Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
-10.48%
Day range:
$0.0017 - $0.0019
52-week range:
$0.0008 - $0.0032
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
82.23x
P/B ratio:
3.31x
Volume:
7.2M
Avg. volume:
2.6M
1-year change:
-14.29%
Market cap:
$7.8M
Revenue:
$141.9K
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.6K $89.7K $1.8M $103.5K $141.9K
Revenue Growth (YoY) -91.71% 676.21% 1921.98% -94.3% 37.03%
 
Cost of Revenues -- -- $1.9M -- --
Gross Profit -- -- -$67.8K -- --
Gross Profit Margin -- -- -3.74% -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50.5K $104K $91.3K $244.3K $218.9K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $38.9K $14.3K $91.3K $140.7K $77.1K
Operating Income -$38.9K -$14.3K -$159.1K -$140.7K -$77.1K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$38.9K $543.2K -$27.2K -$140.7K -$77.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$38.9K $104K -$27.2K -$140.7K -$77.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.9K $543.2K -$27.2K -$140.7K -$77.1K
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share $4.3B $11.3B $11.4B $9B $7.8B
Weighted Average Diluted Share $4.3B $11.3B $11.4B $9B $7.8B
 
EBITDA -$38.9K -$14.3K -$159.1K -$140.7K -$77.1K
EBIT -$38.9K -$14.3K -$159.1K -$140.7K -$77.1K
 
Revenue (Reported) $11.6K $89.7K $1.8M $103.5K $141.9K
Operating Income (Reported) -$38.9K -$14.3K -$159.1K -$140.7K -$77.1K
Operating Income (Adjusted) -$38.9K -$14.3K -$159.1K -$140.7K -$77.1K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.8K $131.9K $17.3K $10.8K $20.6K
Revenue Growth (YoY) -- -73.81% -86.88% -37.67% 90.81%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.8K $11.4K $13.1K $17.4K $18.7K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -$120.5K -$4.2K $6.6K -$1.9K
Operating Income -- $120.5K $4.2K -$6.6K $1.9K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $120.5K $4.2K -$6.6K $1.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- $120.5K $4.2K -$6.6K $1.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $120.5K $4.2K -$6.6K $1.9K
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share $4.3B $11.4B $11.4B $9B $4.3B
Weighted Average Diluted Share $4.3B $11.4B $11.4B $9B $4.3B
 
EBITDA -- $120.5K $4.2K -$6.6K $1.9K
EBIT -- $120.5K $4.2K -$6.6K $1.9K
 
Revenue (Reported) $9.8K $131.9K $17.3K $10.8K $20.6K
Operating Income (Reported) -- $120.5K $4.2K -$6.6K $1.9K
Operating Income (Adjusted) -- $120.5K $4.2K -$6.6K $1.9K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $513.3K $261.6K $1.7M $97K $151.6K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit $3.5K -- -$176.9K -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.8K $157.6K $115.8K $248.6K $241.3K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.5K -$104K $98.5K $151.6K $146K
Operating Income -- $104K -$275.4K -$151.6K -$146K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $866.5K -$143.5K -$156.5K -$68.6K
Earnings of Discontinued Ops. -- -- -- $5K --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$143.5K -$151.6K -$68.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $866.5K -$143.5K -$156.5K -$68.6K
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $104K -$275.4K -$151.6K -$146K
EBIT -- $104K -$275.4K -$151.6K -$146K
 
Revenue (Reported) $513.3K $261.6K $1.7M $97K $151.6K
Operating Income (Reported) -- $104K -$275.4K -$151.6K -$146K
Operating Income (Adjusted) -- $104K -$275.4K -$151.6K -$146K
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $131.9K $17.3K $10.8K $20.6K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.4K $13.1K $17.4K $18.7K --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$120.5K -$4.2K $6.6K -$1.9K --
Operating Income $120.5K $4.2K -$6.6K $1.9K --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $120.5K $4.2K -$6.6K $1.9K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $120.5K $4.2K -$6.6K $1.9K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $120.5K $4.2K -$6.6K $1.9K --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share $11.4B $11.4B $9B $4.3B --
Weighted Average Diluted Share $11.4B $11.4B $9B $4.3B --
 
EBITDA $120.5K $4.2K -$6.6K $1.9K --
EBIT $120.5K $4.2K -$6.6K $1.9K --
 
Revenue (Reported) $131.9K $17.3K $10.8K $20.6K --
Operating Income (Reported) $120.5K $4.2K -$6.6K $1.9K --
Operating Income (Adjusted) $120.5K $4.2K -$6.6K $1.9K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $95.1K $616.8K $344.1K $89.3K $52.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $95.1K $616.8K $344.1K $89.3K $52.8K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.9M $1.9M $1.8M $2.2M $3.6M
 
Accounts Payable -- -- -- -- $100
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $294.8K $1K $2.6K $3.8K $100
 
Long-Term Debt $24.7K $24.1K $23.2K $22.6K $24.6K
Capital Leases -- -- -- -- --
Total Liabilities $319.5K $25.1K $25.8K $26.4K $24.7K
 
Common Stock $1.1M $1.1M $1.1M $1.4M $2.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.6M $1.9M $1.8M $2.2M $3.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6M $1.9M $1.8M $2.1M $3.6M
 
Total Liabilities and Equity $1.9M $1.9M $1.8M $2.2M $3.6M
Cash and Short Terms $95.1K $616.8K $344.1K $89.3K $52.8K
Total Debt $117.3K $24.5K $24.5K $24.5K $24.6K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $101.7K $619.9K $221.5K $89.2K $20.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $101.7K $619.9K $221.5K $89.2K $20.6K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.8M $2.5M $1.8M $2.2M $2.4M
 
Accounts Payable -- -- -- -- $100
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $298.7K $1.2K $3.2K $29.3K $100
 
Long-Term Debt $24.7K $24.2K $24.5K $24.5K $24.7K
Capital Leases -- -- -- -- --
Total Liabilities $323.4K $25.4K $27.7K $53.8K $24.8K
 
Common Stock $1.1M $1.1M $1.1M $1.4M $1.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5M $2.4M $1.8M $2.1M $2.3M
 
Total Liabilities and Equity $1.8M $2.5M $1.8M $2.2M $2.4M
Cash and Short Terms $101.7K $619.9K $221.5K $89.2K $20.6K
Total Debt $117.7K $24.5K $26.1K $26.6K $24.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$38.9K $104K -$27.2K -$140.7K -$77.1K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$35.3K $65K -$26.3K -$138.8K -$31.2K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $557.5K $494.4K -- $111.5K
 
Dividends Paid (Ex Special Dividend) $72.5K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$72.5K -- $53.4K -- $77.1K
 
Beginning Cash (CF) $100 $313.5K $179.6K $6.9K $52.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62.6K $622.5K $521.5K -$138.8K $157.4K
Ending Cash (CF) $62.7K $936K $701.1K -$131.9K $210.2K
 
Levered Free Cash Flow -$35.3K $65K -$26.3K -$138.8K -$31.2K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $120.5K $4.2K -$6.6K $1.9K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.6K $81.5K $4.5K $17.9K $22.4K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.6K $120K $362.5K -- $20.6K
 
Dividends Paid (Ex Special Dividend) -- $5K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$5K -- -- -$8.8K
 
Beginning Cash (CF) $25.9K $411.5K $125.9K $6.7K $20.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.6K $196.5K $367K $17.9K $13.7K
Ending Cash (CF) $32.5K $608K $492.9K $24.6K $34.2K
 
Levered Free Cash Flow $3.6K $81.5K $4.5K $17.9K $22.4K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -$143.5K -$151.6K -$68.6K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$103.3K -$125.5K -$26.6K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $736.9K -$362.5K $132.1K
 
Dividends Paid (Ex Special Dividend) -- -- -$5K -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $58.4K -- $68.3K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $692K -$488K $153.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$103.3K -$125.5K -$26.6K
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $120.5K $4.2K -$6.6K $1.9K --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $81.5K $4.5K $17.9K $22.4K --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $120K $362.5K -- $20.6K --
 
Dividends Paid (Ex Special Dividend) $5K -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5K -- -- -$8.8K --
 
Beginning Cash (CF) $411.5K $125.9K $6.7K $20.6K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $196.5K $367K $17.9K $13.7K --
Ending Cash (CF) $608K $492.9K $24.6K $34.2K --
 
Levered Free Cash Flow $81.5K $4.5K $17.9K $22.4K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
77
CPS alert for Feb 14

Cooper-Standard Holdings, Inc. [CPS] is up 32.06% over the past day.

Buy
58
TPH alert for Feb 14

Tri Pointe Homes, Inc. [TPH] is up 26.83% over the past day.

Sell
20
IRON alert for Feb 14

Disc Medicine, Inc. [IRON] is down 21.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock