Is DocuSign Stock Undervalued?
Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…
Sell
29
BTZI Quote, Financials, Valuation and Earnings
Last price:
$0.0000
Seasonality move
:
28.47%
Day range:
$0.0020 - $0.0025
52-week range:
$0.0000 - $0.0124
Dividend yield:
0.4%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.29x
Volume:
190.8K
Avg. volume:
256.6K
1-year change:
-64.79%
Market cap:
$2M
Revenue:
$2.2M
EPS (TTM):
--
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | $2.2M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | $1.6M | |
| Gross Profit | -- | -- | -- | -- | $607.3K | |
| Gross Profit Margin | -- | -- | -- | -- | 27.46% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | $607.3K | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -$1.5M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -$1.5M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -$0.00 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -$0.00 | |
| Weighted Average Basic Share | -- | -- | -- | -- | $780.4M | |
| Weighted Average Diluted Share | -- | -- | -- | -- | $780.4M | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | $607.3K | |
| Revenue (Reported) | -- | -- | -- | -- | $2.2M | |
| Operating Income (Reported) | -- | -- | -- | -- | $607.3K | |
| Operating Income (Adjusted) | -- | -- | -- | -- | $607.3K | |
| Period Ending | 2018-01-31 | 2019-01-31 | 2020-01-31 | 2021-01-31 | 2022-01-31 | |
|---|---|---|---|---|---|---|
| Revenue | $780.2K | $763.1K | $33.4K | -- | -- | |
| Revenue Growth (YoY) | -42.74% | -2.2% | -95.62% | -- | -- | |
| Cost of Revenues | $468.3K | $510.2K | $21K | -- | $3.9K | |
| Gross Profit | $311.9K | $252.9K | $12.4K | -- | -$3.9K | |
| Gross Profit Margin | 39.98% | 33.14% | 37.06% | -- | -- | |
| R&D Expenses | $510 | -- | -- | -- | -- | |
| Selling, General & Admin | $826K | $401K | $293.9K | $249.5K | $30.1K | |
| Other Inc / (Exp) | -- | -$1.2M | -$3.4K | -$13.5K | -- | |
| Operating Expenses | $837.1K | $470.2K | $361.1K | $292.5K | $30.1K | |
| Operating Income | -$525.2K | -$217.3K | -$348.7K | -$292.5K | -$34K | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -$525.2K | -$1.5M | -$352.1K | -$306K | -$34K | |
| Earnings of Discontinued Ops. | -- | -$16.6K | -$307.5K | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -$525.2K | -$1.5M | $2.7M | -$316K | -$34K | |
| Minority Interest in Earnings | $70.4K | $731.7K | $14.9K | -- | -- | |
| Net Income to Common Excl Extra Items | -$454.8K | -$750.6K | -$644.7K | -$306K | -$34K | |
| Basic EPS (Cont. Ops) | -$0.00 | -$0.00 | -$0.00 | -$0.00 | -- | |
| Diluted EPS (Cont. Ops) | -$0.00 | -$0.00 | -$0.00 | -$0.00 | -- | |
| Weighted Average Basic Share | $392.8M | $502.4M | $484.2M | $775M | $774.9M | |
| Weighted Average Diluted Share | $392.8M | $502.4M | $484.2M | $775M | $774.9M | |
| EBITDA | -$399.1K | -$38.4K | -$281.6K | -$249.5K | -$30.1K | |
| EBIT | -$525.2K | -$217.3K | -$348.7K | -$292.5K | -$34K | |
| Revenue (Reported) | $780.2K | $763.1K | $33.4K | -- | -- | |
| Operating Income (Reported) | -$525.2K | -$217.3K | -$348.7K | -$292.5K | -$34K | |
| Operating Income (Adjusted) | -$525.2K | -$217.3K | -$348.7K | -$292.5K | -$34K | |
| Period Ending | 2018-01-31 | 2019-01-31 | 2020-01-31 | 2021-01-31 | 2022-01-31 | |
|---|---|---|---|---|---|---|
| Revenue | $8.5M | $3M | $1.3M | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $5.2M | $2.1M | $950.6K | -- | $62.4K | |
| Gross Profit | $3.3M | $925.5K | $331.2K | -- | -$62.4K | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | $2K | -- | -- | -- | |
| Selling, General & Admin | $2M | $1.9M | $1.2M | $3.6M | $395.8K | |
| Other Inc / (Exp) | -$95.4K | -$1.2M | $214.7K | $61.2M | -$60.9M | |
| Operating Expenses | $2.1M | $3.1M | $1.4M | $3.7M | $395.8K | |
| Operating Income | $1.3M | -$2.1M | -$1.1M | -$4M | -$458.2K | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $1.2M | -$4M | -$900.8K | $56.2M | -$61.3M | |
| Earnings of Discontinued Ops. | -- | -$16.6K | -$781.7K | -$3.1M | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | $1.1M | -$3.9M | -$1.6M | $53.1M | -$65M | |
| Minority Interest in Earnings | $41.8K | $1M | $89.3K | -- | $3.6M | |
| Net Income to Common Excl Extra Items | $1.2M | -$3M | -$1.6M | $53.1M | -$61.4M | |
| Basic EPS (Cont. Ops) | $0.00 | -$0.01 | -$0.00 | $0.07 | -$0.08 | |
| Diluted EPS (Cont. Ops) | $0.00 | -$0.01 | -$0.00 | $0.07 | -$0.08 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $1.5M | -$1.3M | -$584.4K | -$3.8M | -$395.8K | |
| EBIT | $1.3M | -$2.1M | -$1.1M | -$4M | -$458.2K | |
| Revenue (Reported) | $8.5M | $3M | $1.3M | -- | -- | |
| Operating Income (Reported) | $1.3M | -$2.1M | -$1.1M | -$4M | -$458.2K | |
| Operating Income (Adjusted) | $1.3M | -$2.1M | -$1.1M | -$4M | -$458.2K | |
| Period Ending | 2021-12-25 | 2022-12-25 | 2023-12-25 | 2024-12-25 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | -- | $124.1K | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | $4.8K | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | -- | -- | -- | -- | |
| Property Plant And Equipment | -- | -- | -- | -- | -- | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | -- | -- | -- | $11.9M | |
| Accounts Payable | -- | -- | -- | -- | -- | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | -- | -- | -- | |
| Long-Term Debt | -- | -- | -- | -- | $1.6M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | -- | $1.6M | |
| Common Stock | -- | -- | -- | -- | -- | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -- | -- | -- | -- | |
| Total Liabilities and Equity | -- | -- | -- | -- | $1.6M | |
| Cash and Short Terms | -- | -- | -- | -- | $124.1K | |
| Total Debt | -- | -- | -- | -- | $1.6M | |
| Period Ending | 2018-01-31 | 2019-01-31 | 2020-01-31 | 2021-01-31 | 2022-01-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $680K | $380.3K | $19.8K | $1.6K | $2.3K | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $2M | $425.7K | $40K | $54.8K | $4.8K | |
| Inventory | $50.8K | $1.4M | -- | -- | -- | |
| Prepaid Expenses | $41.7K | $20.2K | -- | -- | -- | |
| Other Current Assets | -- | -- | $1.4M | -- | -- | |
| Total Current Assets | $2.9M | $2.4M | $2.1M | $1.2M | $1.3M | |
| Property Plant And Equipment | $3.3M | $2.8M | $2.5K | -- | -- | |
| Long-Term Investments | $952K | $4.3M | $3.5M | $969.1K | $969.1K | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | $1M | $555.1K | $512.5K | $69.5M | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $8.1M | $10M | $6.1M | $71.7M | $7.5M | |
| Accounts Payable | $143.7K | $578.4K | $180.8K | $12K | -- | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | $3.1K | $91.4K | $241K | $335K | $499.5K | |
| Total Current Liabilities | $1.1M | $2.7M | $505K | $596.6K | $608.8K | |
| Long-Term Debt | -- | -- | $253.7K | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1.1M | $2.7M | $758.7K | $596.6K | $608.8K | |
| Common Stock | $42.7K | $52.1K | $50.6K | $80.9K | $74.5K | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -$70.4K | -$1.2M | -$16.9K | -- | -- | |
| Total Equity | $7.1M | $7.3M | $5.3M | $71.1M | $6.9M | |
| Total Liabilities and Equity | $8.1M | $10M | $6.1M | $71.7M | $7.5M | |
| Cash and Short Terms | $680K | $380.3K | $19.8K | $1.6K | $2.3K | |
| Total Debt | -- | -- | $253.7K | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | $124.1K | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2018-01-31 | 2019-01-31 | 2020-01-31 | 2021-01-31 | 2022-01-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$525.2K | -$1.5M | $2.7M | -$316K | -$34K | |
| Depreciation & Amoritzation | $126.1K | $178.9K | -$57K | $43K | $3.9K | |
| Stock-Based Compensation | $233.5K | -- | -$109.5K | $180K | -- | |
| Change in Accounts Receivable | -$312.4K | -$388.5K | -$491.1K | -- | -- | |
| Change in Inventories | $55.1K | -$1.1M | -- | -- | -- | |
| Cash From Operations | -$460.4K | -$1.2M | $702.2K | -$71K | -$6.3K | |
| Capital Expenditures | $314.4K | $179K | $2.2K | -- | -- | |
| Cash Acquisitions | -$50K | $1M | -$351.6K | -- | -- | |
| Cash From Investing | -$364.4K | $852.5K | -$637.7K | -$5K | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -$255.5K | $49.9K | -$27.7K | $2.2K | $26.3K | |
| Long-Term Debt Repaid | $150K | -- | $51K | $54.2K | $3.9K | |
| Repurchase of Common Stock | -- | -- | -$92.8K | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | $281.9K | $362.5K | -$69.6K | $76.4K | $30.1K | |
| Beginning Cash (CF) | $1.2M | $383.6K | $24.8K | $1.2K | $2.3K | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$542.9K | -$3.3K | -$5.1K | $400 | $100 | |
| Ending Cash (CF) | $680K | $380.3K | $19.8K | $1.6K | $2.4K | |
| Levered Free Cash Flow | -$774.8K | -$1.4M | $700K | -$76K | -$6.3K | |
| Period Ending | 2018-01-31 | 2019-01-31 | 2020-01-31 | 2021-01-31 | 2022-01-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $1.1M | -$3.9M | -$1.6M | $53.1M | -$65M | |
| Depreciation & Amoritzation | $207.7K | $853.5K | $400.8K | $199.7K | $62.4K | |
| Stock-Based Compensation | $263.8K | $97.2K | $256.5K | $3.9M | $315.1K | |
| Change in Accounts Receivable | -$1.6M | -$473.6K | $775K | $491.3K | -$15.6K | |
| Change in Inventories | $21.4K | -$1.4M | $1M | -- | -- | |
| Cash From Operations | $491.6K | -$1.9M | -$446.3K | -$989.1K | $116.1K | |
| Capital Expenditures | $458.7K | $183.3K | $476.6K | -- | $189.2K | |
| Cash Acquisitions | -$932.5K | $393.9K | -$7K | $339.7K | -- | |
| Cash From Investing | -$1.4M | $290.5K | -$476.8K | $483.1K | -$189.1K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $631.8K | $822.3K | $663.1K | -- | -- | |
| Long-Term Debt Repaid | $58.9K | -- | -- | -$17.8K | -$18K | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | $1.2M | $1.3M | $562.6K | $487.9K | $76.2K | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $259.5K | -$299.7K | -$360.5K | -$18.1K | $600 | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $32.9K | -$2.1M | -$922.9K | -$844.3K | -$73.2K | |
| Period Ending | 2021-12-25 | 2022-12-25 | 2023-12-25 | 2024-12-25 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Related Companies
Get BTZI Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
BTZI
Sector
P/E ratio
--
19.22x
PEG ratio
-0.02x
0.18x
P/B ratio
0.29x
1.70x
Price / LTM sales
--
0.85x
Growth Metrics
BTZI
Sector
Revenue growth
--
5.02%
Earnings growth
--
5.76%
Revenue (5-year growth)
-14.28%
4.27%
Earnings forecast
--
$0.39
Profitability
BTZI
Sector
Profitability FY 2024
$607.3K
$253.7M
Return on invested capital
--
4.73%
Return on assets
--
3.1%
Return on equity
--
8.11%
Earnings Date
Last Earnings Date
Dec
25
Next Earnings Date
Dec
25
Estimated Next Earnings Date
Mar
26
Balance Sheet
BTZI
Sector
Total cash
--
$139M
Short term investments
--
$32.7M
Total assets
$11.9M
$1.4B
Long term debt
--
$51.5M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is SentinelOne Stock Undervalued?
Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…
Is Broadcom Stock on Sale?
Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…
Stock Ideas
Buy
57
Is NVDA Stock a Buy?
Market Cap: $4.6T
P/E Ratio: 64x
Buy
55
Is AAPL Stock a Buy?
Market Cap: $4T
P/E Ratio: 37x
Buy
61
Is GOOG Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 39x
Alerts
Buy
80
TVTX alert for Dec 25
Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.
Buy
68
KOD alert for Dec 25
Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.
Buy
64
ZCSH alert for Dec 25
Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
