Financhill
Sell
47

BRTHY Quote, Financials, Valuation and Earnings

Last price:
$40.00
Seasonality move :
-2.17%
Day range:
$40.00 - $40.00
52-week range:
$28.75 - $41.20
Dividend yield:
0%
P/E ratio:
13.61x
P/S ratio:
0.84x
P/B ratio:
1.04x
Volume:
46
Avg. volume:
123
1-year change:
19.46%
Market cap:
$5B
Revenue:
$5.7B
EPS (TTM):
$2.88
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6B $6.3B $6B $5.7B $5.7B
Revenue Growth (YoY) 1.64% 6.2% -4.91% -5.4% 1.03%
 
Cost of Revenues $3.4B $3.8B $3.8B $3.4B $3.4B
Gross Profit $2.5B $2.6B $2.2B $2.3B $2.3B
Gross Profit Margin 42.64% 40.63% 36.74% 40.48% 40.73%
 
R&D Expenses $406.2M $389.9M $334.9M $331.5M $324.5M
Selling, General & Admin $2B $2B $1.9B $1.9B $2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $1.8B $1.8B $1.8B $1.8B
Operating Income $736.2M $752.4M $445.7M $522.7M $509.6M
 
Net Interest Expenses $13.3M $7M $11.3M $10.2M $8.6M
EBT. Incl. Unusual Items $404.9M $767.5M $418.4M $361.2M $486.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $172.4M $221.7M $131.8M $144.3M $130.5M
Net Income to Company $404.9M $769.1M $420.3M $363.2M $490M
 
Minority Interest in Earnings $1.3M $4.3M $29.5K $110.6K $91.8K
Net Income to Common Excl Extra Items $232.5M $547.4M $288.4M $219M $359.4M
 
Basic EPS (Cont. Ops) $1.78 $4.18 $2.25 $1.71 $2.81
Diluted EPS (Cont. Ops) $1.77 $4.17 $2.25 $1.71 $2.80
Weighted Average Basic Share $129.9M $129.9M $128M $127.8M $127.8M
Weighted Average Diluted Share $130.3M $130.3M $128.4M $128.1M $128.1M
 
EBITDA $1.1B $1.1B $759.9M $851.4M $855.2M
EBIT $736.2M $752.4M $445.7M $522.7M $509.6M
 
Revenue (Reported) $6B $6.3B $6B $5.7B $5.7B
Operating Income (Reported) $736.2M $752.4M $445.7M $522.7M $509.6M
Operating Income (Adjusted) $736.2M $752.4M $445.7M $522.7M $509.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $1.4B $1.4B $1.4B $1.5B
Revenue Growth (YoY) 8.48% -11.21% -3.2% 3.33% 7%
 
Cost of Revenues $939.5M $921M $823.7M $791.8M $859.4M
Gross Profit $663.8M $502.6M $554.4M $632.2M $664.3M
Gross Profit Margin 41.4% 35.31% 40.23% 44.39% 43.6%
 
R&D Expenses $98M $82.3M $78M -- --
Selling, General & Admin $493.7M $458.1M $471M $497M $515.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $452.8M $422.2M $433M $497M $515.4M
Operating Income $211M $80.5M $121.5M $135.1M $149M
 
Net Interest Expenses $1.9M $2.6M $3.3M $2.2M $2.4M
EBT. Incl. Unusual Items $225.3M $92.9M $126.5M $119M $158.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59M $318.1K $39.3M $42.1M $47.2M
Net Income to Company $225.6M $90M $125.9M $120.8M $161.5M
 
Minority Interest in Earnings $1.4M $14.5K -- $6.7K -$6.8K
Net Income to Common Excl Extra Items $166.6M $93M $87.6M $77.9M $112.2M
 
Basic EPS (Cont. Ops) $1.27 $0.73 $0.69 $0.61 $0.89
Diluted EPS (Cont. Ops) $1.27 $0.73 $0.68 $0.61 $0.88
Weighted Average Basic Share $130M $127.8M $127.8M $127.8M $126.6M
Weighted Average Diluted Share $130.4M $128.2M $128.1M $128.1M $126.9M
 
EBITDA $297.8M $156.1M $202.1M $223.3M $238.4M
EBIT $211M $80.5M $121.5M $135.1M $149M
 
Revenue (Reported) $1.6B $1.4B $1.4B $1.4B $1.5B
Operating Income (Reported) $211M $80.5M $121.5M $135.1M $149M
Operating Income (Adjusted) $211M $80.5M $121.5M $135.1M $149M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.4B $6.1B $5.9B $5.7B $5.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $3.7B $3.6B $3.3B $3.4B
Gross Profit $2.7B $2.4B $2.3B $2.4B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $399.5M $363.2M $330.8M -- --
Selling, General & Admin $2B $1.9B $1.9B $2B $2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $1.8B $1.8B $1.9B $2B
Operating Income $889.2M $578.2M $466.9M $517.1M $507.3M
 
Net Interest Expenses $9.7M $8M $13.1M $9.3M $10M
EBT. Incl. Unusual Items $571.2M $591.2M $420.8M $346.6M $491.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $230.6M $152.5M $156.3M $146.3M $126.8M
Net Income to Company $569.3M $584M $426.1M $344.5M $500.5M
 
Minority Interest in Earnings $3.8M $1.6M $91K $118K $61.3K
Net Income to Common Excl Extra Items $340.9M $440.2M $266.3M $203M $368.2M
 
Basic EPS (Cont. Ops) $2.59 $3.40 $2.08 $1.59 $2.89
Diluted EPS (Cont. Ops) $2.58 $3.39 $2.08 $1.58 $2.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $901.9M $790.4M $857.7M $859.1M
EBIT $889.2M $578.2M $466.9M $517.1M $507.3M
 
Revenue (Reported) $6.4B $6.1B $5.9B $5.7B $5.9B
Operating Income (Reported) $889.2M $578.2M $466.9M $517.1M $507.3M
Operating Income (Adjusted) $889.2M $578.2M $466.9M $517.1M $507.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2B $3B $2.8B $2.8B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $1.8B $1.7B $1.5B $1.7B
Gross Profit $1.3B $1.1B $1.2B $1.3B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $191M $164.5M $159.9M -- --
Selling, General & Admin $965.2M $915M $942M $971.8M $1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $883.2M $843.1M $866.4M $971.8M $1B
Operating Income $450.3M $271.4M $289.7M $281.5M $279.6M
 
Net Interest Expenses $3.7M $4.6M $6.5M $5.5M $5.1M
EBT. Incl. Unusual Items $469.6M $287.3M $290.7M $269.5M $274.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $131.8M $61.2M $85.9M $87.1M $83.5M
Net Income to Company $470M $284.8M $290.6M $271.9M $279M
 
Minority Interest in Earnings $2.7M $45.3K $65.4K $70.9K $41.6K
Net Income to Common Excl Extra Items $338.2M $227M $205.7M $184M $193.4M
 
Basic EPS (Cont. Ops) $2.58 $1.77 $1.61 $1.44 $1.52
Diluted EPS (Cont. Ops) $2.57 $1.76 $1.61 $1.44 $1.52
Weighted Average Basic Share $260M $256.4M $255.6M $255.6M $254.2M
Weighted Average Diluted Share $260.7M $257.2M $256.3M $256.3M $254.8M
 
EBITDA $623.7M $424M $451.4M $455.3M $459.5M
EBIT $450.3M $271.4M $289.7M $281.5M $279.6M
 
Revenue (Reported) $3.2B $3B $2.8B $2.8B $3B
Operating Income (Reported) $450.3M $271.4M $289.7M $281.5M $279.6M
Operating Income (Adjusted) $450.3M $271.4M $289.7M $281.5M $279.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.8B $1.5B $966.3M $1.1B $1.2B
Short Term Investments $76.1M $93.6M $81.6M $49M $35.5M
Accounts Receivable, Net $822.2M $832.4M $913.2M $850.9M $886.6M
Inventory $1.1B $1.4B $1.7B $1.4B $1.5B
Prepaid Expenses $68.9M $71.3M $83.7M $79.4M $83.7M
Other Current Assets $145.7M $203.6M $273.5M $190.1M $230.1M
Total Current Assets $3.9B $3.9B $3.8B $3.6B $3.8B
 
Property Plant And Equipment $1.2B $1.1B $1.2B $1.2B $1.2B
Long-Term Investments $444.4M $378.8M $304.4M $280.8M $296.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $67.7M $82.6M $93.7M $109.7M $123M
Total Assets $6.7B $6.7B $6.4B $5.9B $6.2B
 
Accounts Payable $307.8M $405.8M $434.3M $324.3M $402.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $466.1M $438.5M $422.2M $410M $415.1M
Total Current Liabilities $1.4B $1.5B $1.5B $1.1B $1.2B
 
Long-Term Debt $516.8M $321.5M $162.1M $188.4M $161.2M
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $2.1B $1.9B $1.5B $1.6B
 
Common Stock $173.8M $158.3M $144.3M $126.9M $128.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.4B $4.6B $4.5B $4.4B $4.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $150.7M $535.5K $450.8K $482.3K $541.7K
Total Equity $4.5B $4.6B $4.5B $4.4B $4.6B
 
Total Liabilities and Equity $6.7B $6.7B $6.4B $5.9B $6.2B
Cash and Short Terms $1.8B $1.5B $966.3M $1.1B $1.2B
Total Debt $758.4M $551.7M $502.5M $249.1M $222.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.6B $896.4M $773.1M $1.2B $1.1B
Short Term Investments $63.5M $102.1M $59.3M $51.1M --
Accounts Receivable, Net $902.9M $876.7M $854.4M $873.7M $926.2M
Inventory $1.3B $1.6B $1.6B $1.5B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $176.5M $192.6M $188.5M $190.9M --
Total Current Assets $4B $3.7B $3.4B $3.8B $3.9B
 
Property Plant And Equipment $1.1B $1B $1.1B $1.2B $1.2B
Long-Term Investments $430.4M $279.2M $263.6M $281.7M $279.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $69.3M $78.9M $94.7M $124.3M --
Total Assets $6.8B $6.1B $5.9B $6.2B $6.4B
 
Accounts Payable $550.2M $626.8M $450.1M $538.1M $529.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $426.9M $376.4M $373.2M $395.2M --
Total Current Liabilities $1.4B $1.5B $1B $1.2B $1.2B
 
Long-Term Debt $176.2M $4.1M $4M $4.2M $2.7M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $1.8B $1.4B $1.6B $1.6B
 
Common Stock $172.2M $132.7M $128.7M $134.3M $130.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $151.5M $428.3K $455.7K $573.3K $575.5K
Total Equity $4.7B $4.2B $4.4B $4.7B $4.8B
 
Total Liabilities and Equity $6.8B $6.1B $5.9B $6.2B $6.4B
Cash and Short Terms $1.6B $896.4M $773.1M $1.2B $1.1B
Total Debt $176.2M $4.1M $4M $4.2M $2.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $404.9M $769.1M $420.3M $363.2M $490M
Depreciation & Amoritzation $360.7M $344.4M $314.2M $328.7M $345.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $70.6M -$26.3M -$119M $23.2M -$36.9M
Change in Inventories $37.3M -$337.8M -$326.5M $238M -$143.1M
Cash From Operations $1B $643M $106.5M $975.3M $590.5M
 
Capital Expenditures $259.4M $319M $313.5M $328.4M $309M
Cash Acquisitions -- $148.7M -- $1.1M --
Cash From Investing -$236.5M -$511.7M -$237.6M -$290.9M -$315.9M
 
Dividends Paid (Ex Special Dividend) $139.8M $145.9M $129.2M $120.5M $168.1M
Special Dividend Paid
Long-Term Debt Issued $1.9M $1.8M $115.3M -- --
Long-Term Debt Repaid -$475M -$179.9M -$148.1M -$138.6M --
Repurchase of Common Stock -- $26.7M $51.7M $20.7K $32.8K
Other Financing Activities -$37.7K -$148.9M -$7.4K $20.8K -$6.6K
Cash From Financing -$698.1M -$431.4M -$270.4M -$425.9M -$227M
 
Beginning Cash (CF) $1.7B $1.4B $894.4M $1.1B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $212.9M -$205.5M -$360.6M $325.7M $43.5M
Ending Cash (CF) $2.1B $1.3B $574.6M $1.5B $1.2B
 
Levered Free Cash Flow $770.8M $324M -$207M $646.9M $281.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $225.6M $90M $125.9M $120.8M $161.5M
Depreciation & Amoritzation $86.7M $75.5M $80.6M $88.1M $90.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$48.8M -$48.4M -$31.1M -$3M -$36.9M
Change in Inventories -$98.4M -$187.9M $34.3M -$76.2M $580K
Cash From Operations $101.1M -$26.9M $241.5M $150.1M $180.9M
 
Capital Expenditures $68.2M $61.5M $73.6M $69.3M $67.7M
Cash Acquisitions -- -- $1.1M -- --
Cash From Investing -$82.6M -$60.4M -$50.7M -$76.9M -$67.5M
 
Dividends Paid (Ex Special Dividend) -$249.4K -$2.2M -$1.6M $1.8M -$374.4K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$10.1K -- -- -- --
Long-Term Debt Repaid -$181.7M -$144.8M -$138.4M -- --
Repurchase of Common Stock -- $10.5M $7.1K $6.6K $23.2M
Other Financing Activities -$18.2K $480 -$15.3K -- --
Cash From Financing -$196.4M -$39.9M -$153.8M -$16.4M -$35.5M
 
Beginning Cash (CF) $1.6B $896.4M $773.1M $1.2B $1.1B
Foreign Exchange Rate Adjustment -$8.5M $8.6M $8.5M -$104.4M $19.9M
Additions / Reductions -$186.4M -$118.6M $45.5M -$47.6M $97.8M
Ending Cash (CF) $1.4B $786.4M $827.1M $1B $1.2B
 
Levered Free Cash Flow $32.9M -$88.3M $168M $80.9M $113.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $569.3M $584M $426.1M $344.5M $500.5M
Depreciation & Amoritzation $353.2M $323.5M $323.4M $340.8M $354.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$31M -$75.9M $38.6M -$835.2K -$49.8M
Change in Inventories -$143.3M -$487.4M $58.2M $60.1M -$64M
Cash From Operations $886.9M $261.4M $597.4M $866.4M $531M
 
Capital Expenditures $279.4M $311.3M $322.1M $328.2M $314.5M
Cash Acquisitions -- $148.7M $1.1M -$27.2K --
Cash From Investing -$290.9M -$485.2M -$237.1M -$302.4M -$322.8M
 
Dividends Paid (Ex Special Dividend) $145M $133.3M $125.3M $142.7M $173.4M
Special Dividend Paid
Long-Term Debt Issued -$92.3M -- -- -- --
Long-Term Debt Repaid -$655.3M -- -- -- --
Repurchase of Common Stock -- $78.9M -$512.4K $20.2K $71.6M
Other Financing Activities -- -$148.9M $13.7K -- --
Cash From Financing -$974.7M -$287.5M -$460.7M -$194.7M -$302.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$299.4M -$329.2M -$102.2M $355M -$49.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $607.5M -$49.9M $275.3M $538.2M $216.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $470M $284.8M $290.6M $271.9M $279M
Depreciation & Amoritzation $173.4M $152.5M $161.7M $173.7M $181M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$70.3M -$119.9M $37.7M $13.7M $399.7K
Change in Inventories -$178.7M -$328.3M $56.4M -$121.5M -$40.5M
Cash From Operations $294.9M -$86.7M $404.3M $295.4M $232.4M
 
Capital Expenditures $142.1M $134.4M $143.1M $142.8M $146.8M
Cash Acquisitions -- -- $1.1M -- --
Cash From Investing -$162.3M -$135.8M -$135.3M -$146.8M -$152.1M
 
Dividends Paid (Ex Special Dividend) $78.3M $65.6M $61.7M $84M $88.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8M -- -- -- --
Long-Term Debt Repaid -$183.5M -$144.8M -$138.4M -- --
Repurchase of Common Stock -- $52.2M $7.1K $6.6K $71.6M
Other Financing Activities -$18.2K -$7.2K $13.9K -- -$18.3M
Cash From Financing -$298.5M -$154.6M -$345M -$113.7M -$188.2M
 
Beginning Cash (CF) $3.3B $2B $1.5B $2.2B $2.1B
Foreign Exchange Rate Adjustment $5.1M $92.6M $49.9M -$31.6M $17.9M
Additions / Reductions -$160.8M -$284.5M -$26M $3.3M -$90M
Ending Cash (CF) $3.1B $1.8B $1.6B $2.2B $2B
 
Levered Free Cash Flow $152.8M -$221.1M $261.2M $152.6M $85.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
FTAI alert for Dec 31

FTAI Aviation Ltd. [FTAI] is down 0.38% over the past day.

Sell
45
LYEL alert for Dec 31

Lyell Immunopharma, Inc. [LYEL] is down 2.63% over the past day.

Sell
30
CORT alert for Jan 1

Corcept Therapeutics, Inc. [CORT] is down 50.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock