Financhill
Sell
39

BRTHY Quote, Financials, Valuation and Earnings

Last price:
$38.59
Seasonality move :
-2.17%
Day range:
$38.59 - $38.59
52-week range:
$28.75 - $41.20
Dividend yield:
0%
P/E ratio:
13.39x
P/S ratio:
0.83x
P/B ratio:
1.02x
Volume:
--
Avg. volume:
721
1-year change:
5.87%
Market cap:
$4.9B
Revenue:
$5.7B
EPS (TTM):
$2.88
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6B $6.3B $6B $5.7B $5.7B
Revenue Growth (YoY) 1.64% 6.2% -4.91% -5.4% 1.03%
 
Cost of Revenues $3.4B $3.8B $3.8B $3.4B $3.4B
Gross Profit $2.5B $2.6B $2.2B $2.3B $2.3B
Gross Profit Margin 42.64% 40.63% 36.74% 40.48% 40.73%
 
R&D Expenses $406.2M $389.9M $334.9M $331.5M $324.5M
Selling, General & Admin $2B $2B $1.9B $1.9B $2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $1.8B $1.8B $1.8B $1.8B
Operating Income $736.2M $752.4M $445.7M $522.7M $509.6M
 
Net Interest Expenses $13.3M $7M $11.3M $10.2M $8.6M
EBT. Incl. Unusual Items $404.9M $767.5M $418.4M $361.2M $486.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $172.4M $221.7M $131.8M $144.3M $130.5M
Net Income to Company $404.9M $769.1M $420.3M $363.2M $490M
 
Minority Interest in Earnings $1.3M $4.3M $29.5K $110.6K $91.8K
Net Income to Common Excl Extra Items $232.5M $547.4M $288.4M $219M $359.4M
 
Basic EPS (Cont. Ops) $1.78 $4.18 $2.25 $1.71 $2.81
Diluted EPS (Cont. Ops) $1.77 $4.17 $2.25 $1.71 $2.80
Weighted Average Basic Share $129.9M $129.9M $128M $127.8M $127.8M
Weighted Average Diluted Share $130.3M $130.3M $128.4M $128.1M $128.1M
 
EBITDA $1.1B $1.1B $759.9M $851.4M $855.2M
EBIT $736.2M $752.4M $445.7M $522.7M $509.6M
 
Revenue (Reported) $6B $6.3B $6B $5.7B $5.7B
Operating Income (Reported) $736.2M $752.4M $445.7M $522.7M $509.6M
Operating Income (Adjusted) $736.2M $752.4M $445.7M $522.7M $509.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $1.4B $1.4B $1.4B $1.5B
Revenue Growth (YoY) 8.48% -11.21% -3.2% 3.33% 7%
 
Cost of Revenues $939.5M $921M $823.7M $791.8M $859.4M
Gross Profit $663.8M $502.6M $554.4M $632.2M $664.3M
Gross Profit Margin 41.4% 35.31% 40.23% 44.39% 43.6%
 
R&D Expenses $98M $82.3M $78M -- --
Selling, General & Admin $493.7M $458.1M $471M $497M $515.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $452.8M $422.2M $433M $497M $515.4M
Operating Income $211M $80.5M $121.5M $135.1M $149M
 
Net Interest Expenses $1.9M $2.6M $3.3M $2.2M $2.4M
EBT. Incl. Unusual Items $225.3M $92.9M $126.5M $119M $158.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59M $318.1K $39.3M $42.1M $47.2M
Net Income to Company $225.6M $90M $125.9M $120.8M $161.5M
 
Minority Interest in Earnings $1.4M $14.5K -- $6.7K -$6.8K
Net Income to Common Excl Extra Items $166.6M $93M $87.6M $77.9M $112.2M
 
Basic EPS (Cont. Ops) $1.27 $0.73 $0.69 $0.61 $0.89
Diluted EPS (Cont. Ops) $1.27 $0.73 $0.68 $0.61 $0.88
Weighted Average Basic Share $130M $127.8M $127.8M $127.8M $126.6M
Weighted Average Diluted Share $130.4M $128.2M $128.1M $128.1M $126.9M
 
EBITDA $297.8M $156.1M $202.1M $223.3M $238.4M
EBIT $211M $80.5M $121.5M $135.1M $149M
 
Revenue (Reported) $1.6B $1.4B $1.4B $1.4B $1.5B
Operating Income (Reported) $211M $80.5M $121.5M $135.1M $149M
Operating Income (Adjusted) $211M $80.5M $121.5M $135.1M $149M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.4B $6.1B $5.9B $5.7B $5.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $3.7B $3.6B $3.3B $3.4B
Gross Profit $2.7B $2.4B $2.3B $2.4B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $399.5M $363.2M $330.8M -- --
Selling, General & Admin $2B $1.9B $1.9B $2B $2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $1.8B $1.8B $1.9B $2B
Operating Income $889.2M $578.2M $466.9M $517.1M $507.3M
 
Net Interest Expenses $9.7M $8M $13.1M $9.3M $10M
EBT. Incl. Unusual Items $571.2M $591.2M $420.8M $346.6M $491.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $230.6M $152.5M $156.3M $146.3M $126.8M
Net Income to Company $569.3M $584M $426.1M $344.5M $500.5M
 
Minority Interest in Earnings $3.8M $1.6M $91K $118K $61.3K
Net Income to Common Excl Extra Items $340.9M $440.2M $266.3M $203M $368.2M
 
Basic EPS (Cont. Ops) $2.59 $3.40 $2.08 $1.59 $2.89
Diluted EPS (Cont. Ops) $2.58 $3.39 $2.08 $1.58 $2.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $901.9M $790.4M $857.7M $859.1M
EBIT $889.2M $578.2M $466.9M $517.1M $507.3M
 
Revenue (Reported) $6.4B $6.1B $5.9B $5.7B $5.9B
Operating Income (Reported) $889.2M $578.2M $466.9M $517.1M $507.3M
Operating Income (Adjusted) $889.2M $578.2M $466.9M $517.1M $507.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2B $3B $2.8B $2.8B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $1.8B $1.7B $1.5B $1.7B
Gross Profit $1.3B $1.1B $1.2B $1.3B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $191M $164.5M $159.9M -- --
Selling, General & Admin $965.2M $915M $942M $971.8M $1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $883.2M $843.1M $866.4M $971.8M $1B
Operating Income $450.3M $271.4M $289.7M $281.5M $279.6M
 
Net Interest Expenses $3.7M $4.6M $6.5M $5.5M $5.1M
EBT. Incl. Unusual Items $469.6M $287.3M $290.7M $269.5M $274.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $131.8M $61.2M $85.9M $87.1M $83.5M
Net Income to Company $470M $284.8M $290.6M $271.9M $279M
 
Minority Interest in Earnings $2.7M $45.3K $65.4K $70.9K $41.6K
Net Income to Common Excl Extra Items $338.2M $227M $205.7M $184M $193.4M
 
Basic EPS (Cont. Ops) $2.58 $1.77 $1.61 $1.44 $1.52
Diluted EPS (Cont. Ops) $2.57 $1.76 $1.61 $1.44 $1.52
Weighted Average Basic Share $260M $256.4M $255.6M $255.6M $254.2M
Weighted Average Diluted Share $260.7M $257.2M $256.3M $256.3M $254.8M
 
EBITDA $623.7M $424M $451.4M $455.3M $459.5M
EBIT $450.3M $271.4M $289.7M $281.5M $279.6M
 
Revenue (Reported) $3.2B $3B $2.8B $2.8B $3B
Operating Income (Reported) $450.3M $271.4M $289.7M $281.5M $279.6M
Operating Income (Adjusted) $450.3M $271.4M $289.7M $281.5M $279.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.8B $1.5B $966.3M $1.1B $1.2B
Short Term Investments $76.1M $93.6M $81.6M $49M $35.5M
Accounts Receivable, Net $822.2M $832.4M $913.2M $850.9M $886.6M
Inventory $1.1B $1.4B $1.7B $1.4B $1.5B
Prepaid Expenses $68.9M $71.3M $83.7M $79.4M $83.7M
Other Current Assets $145.7M $203.6M $273.5M $190.1M $230.1M
Total Current Assets $3.9B $3.9B $3.8B $3.6B $3.8B
 
Property Plant And Equipment $1.2B $1.1B $1.2B $1.2B $1.2B
Long-Term Investments $444.4M $378.8M $304.4M $280.8M $296.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $67.7M $82.6M $93.7M $109.7M $123M
Total Assets $6.7B $6.7B $6.4B $5.9B $6.2B
 
Accounts Payable $307.8M $405.8M $434.3M $324.3M $402.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $466.1M $438.5M $422.2M $410M $415.1M
Total Current Liabilities $1.4B $1.5B $1.5B $1.1B $1.2B
 
Long-Term Debt $516.8M $321.5M $162.1M $188.4M $161.2M
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $2.1B $1.9B $1.5B $1.6B
 
Common Stock $173.8M $158.3M $144.3M $126.9M $128.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.4B $4.6B $4.5B $4.4B $4.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $150.7M $535.5K $450.8K $482.3K $541.7K
Total Equity $4.5B $4.6B $4.5B $4.4B $4.6B
 
Total Liabilities and Equity $6.7B $6.7B $6.4B $5.9B $6.2B
Cash and Short Terms $1.8B $1.5B $966.3M $1.1B $1.2B
Total Debt $758.4M $551.7M $502.5M $249.1M $222.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.6B $896.4M $773.1M $1.2B $1.1B
Short Term Investments $63.5M $102.1M $59.3M $51.1M --
Accounts Receivable, Net $902.9M $876.7M $854.4M $873.7M $926.2M
Inventory $1.3B $1.6B $1.6B $1.5B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $176.5M $192.6M $188.5M $190.9M --
Total Current Assets $4B $3.7B $3.4B $3.8B $3.9B
 
Property Plant And Equipment $1.1B $1B $1.1B $1.2B $1.2B
Long-Term Investments $430.4M $279.2M $263.6M $281.7M $279.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $69.3M $78.9M $94.7M $124.3M --
Total Assets $6.8B $6.1B $5.9B $6.2B $6.4B
 
Accounts Payable $550.2M $626.8M $450.1M $538.1M $529.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $426.9M $376.4M $373.2M $395.2M --
Total Current Liabilities $1.4B $1.5B $1B $1.2B $1.2B
 
Long-Term Debt $176.2M $4.1M $4M $4.2M $2.7M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $1.8B $1.4B $1.6B $1.6B
 
Common Stock $172.2M $132.7M $128.7M $134.3M $130.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $151.5M $428.3K $455.7K $573.3K $575.5K
Total Equity $4.7B $4.2B $4.4B $4.7B $4.8B
 
Total Liabilities and Equity $6.8B $6.1B $5.9B $6.2B $6.4B
Cash and Short Terms $1.6B $896.4M $773.1M $1.2B $1.1B
Total Debt $176.2M $4.1M $4M $4.2M $2.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $404.9M $769.1M $420.3M $363.2M $490M
Depreciation & Amoritzation $360.7M $344.4M $314.2M $328.7M $345.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $70.6M -$26.3M -$119M $23.2M -$36.9M
Change in Inventories $37.3M -$337.8M -$326.5M $238M -$143.1M
Cash From Operations $1B $643M $106.5M $975.3M $590.5M
 
Capital Expenditures $259.4M $319M $313.5M $328.4M $309M
Cash Acquisitions -- $148.7M -- $1.1M --
Cash From Investing -$236.5M -$511.7M -$237.6M -$290.9M -$315.9M
 
Dividends Paid (Ex Special Dividend) $139.8M $145.9M $129.2M $120.5M $168.1M
Special Dividend Paid
Long-Term Debt Issued $1.9M $1.8M $115.3M -- --
Long-Term Debt Repaid -$475M -$179.9M -$148.1M -$138.6M --
Repurchase of Common Stock -- $26.7M $51.7M $20.7K $32.8K
Other Financing Activities -$37.7K -$148.9M -$7.4K $20.8K -$6.6K
Cash From Financing -$698.1M -$431.4M -$270.4M -$425.9M -$227M
 
Beginning Cash (CF) $1.7B $1.4B $894.4M $1.1B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $212.9M -$205.5M -$360.6M $325.7M $43.5M
Ending Cash (CF) $2.1B $1.3B $574.6M $1.5B $1.2B
 
Levered Free Cash Flow $770.8M $324M -$207M $646.9M $281.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $225.6M $90M $125.9M $120.8M $161.5M
Depreciation & Amoritzation $86.7M $75.5M $80.6M $88.1M $90.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$48.8M -$48.4M -$31.1M -$3M -$36.9M
Change in Inventories -$98.4M -$187.9M $34.3M -$76.2M $580K
Cash From Operations $101.1M -$26.9M $241.5M $150.1M $180.9M
 
Capital Expenditures $68.2M $61.5M $73.6M $69.3M $67.7M
Cash Acquisitions -- -- $1.1M -- --
Cash From Investing -$82.6M -$60.4M -$50.7M -$76.9M -$67.5M
 
Dividends Paid (Ex Special Dividend) -$249.4K -$2.2M -$1.6M $1.8M -$374.4K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$10.1K -- -- -- --
Long-Term Debt Repaid -$181.7M -$144.8M -$138.4M -- --
Repurchase of Common Stock -- $10.5M $7.1K $6.6K $23.2M
Other Financing Activities -$18.2K $480 -$15.3K -- --
Cash From Financing -$196.4M -$39.9M -$153.8M -$16.4M -$35.5M
 
Beginning Cash (CF) $1.6B $896.4M $773.1M $1.2B $1.1B
Foreign Exchange Rate Adjustment -$8.5M $8.6M $8.5M -$104.4M $19.9M
Additions / Reductions -$186.4M -$118.6M $45.5M -$47.6M $97.8M
Ending Cash (CF) $1.4B $786.4M $827.1M $1B $1.2B
 
Levered Free Cash Flow $32.9M -$88.3M $168M $80.9M $113.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $569.3M $584M $426.1M $344.5M $500.5M
Depreciation & Amoritzation $353.2M $323.5M $323.4M $340.8M $354.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$31M -$75.9M $38.6M -$835.2K -$49.8M
Change in Inventories -$143.3M -$487.4M $58.2M $60.1M -$64M
Cash From Operations $886.9M $261.4M $597.4M $866.4M $531M
 
Capital Expenditures $279.4M $311.3M $322.1M $328.2M $314.5M
Cash Acquisitions -- $148.7M $1.1M -$27.2K --
Cash From Investing -$290.9M -$485.2M -$237.1M -$302.4M -$322.8M
 
Dividends Paid (Ex Special Dividend) $145M $133.3M $125.3M $142.7M $173.4M
Special Dividend Paid
Long-Term Debt Issued -$92.3M -- -- -- --
Long-Term Debt Repaid -$655.3M -- -- -- --
Repurchase of Common Stock -- $78.9M -$512.4K $20.2K $71.6M
Other Financing Activities -- -$148.9M $13.7K -- --
Cash From Financing -$974.7M -$287.5M -$460.7M -$194.7M -$302.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$299.4M -$329.2M -$102.2M $355M -$49.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $607.5M -$49.9M $275.3M $538.2M $216.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $470M $284.8M $290.6M $271.9M $279M
Depreciation & Amoritzation $173.4M $152.5M $161.7M $173.7M $181M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$70.3M -$119.9M $37.7M $13.7M $399.7K
Change in Inventories -$178.7M -$328.3M $56.4M -$121.5M -$40.5M
Cash From Operations $294.9M -$86.7M $404.3M $295.4M $232.4M
 
Capital Expenditures $142.1M $134.4M $143.1M $142.8M $146.8M
Cash Acquisitions -- -- $1.1M -- --
Cash From Investing -$162.3M -$135.8M -$135.3M -$146.8M -$152.1M
 
Dividends Paid (Ex Special Dividend) $78.3M $65.6M $61.7M $84M $88.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8M -- -- -- --
Long-Term Debt Repaid -$183.5M -$144.8M -$138.4M -- --
Repurchase of Common Stock -- $52.2M $7.1K $6.6K $71.6M
Other Financing Activities -$18.2K -$7.2K $13.9K -- -$18.3M
Cash From Financing -$298.5M -$154.6M -$345M -$113.7M -$188.2M
 
Beginning Cash (CF) $3.3B $2B $1.5B $2.2B $2.1B
Foreign Exchange Rate Adjustment $5.1M $92.6M $49.9M -$31.6M $17.9M
Additions / Reductions -$160.8M -$284.5M -$26M $3.3M -$90M
Ending Cash (CF) $3.1B $1.8B $1.6B $2.2B $2B
 
Levered Free Cash Flow $152.8M -$221.1M $261.2M $152.6M $85.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock