Financhill
Buy
55

BORUF Quote, Financials, Valuation and Earnings

Last price:
$4.35
Seasonality move :
-2.96%
Day range:
$4.35 - $4.35
52-week range:
$3.05 - $4.93
Dividend yield:
0%
P/E ratio:
15.22x
P/S ratio:
0.83x
P/B ratio:
1.17x
Volume:
--
Avg. volume:
773
1-year change:
24.46%
Market cap:
$480.1M
Revenue:
$571.9M
EPS (TTM):
$0.29
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $398.5M $395.9M $437.3M $550.5M $571.9M
Revenue Growth (YoY) -2.69% -0.63% 10.45% 25.88% 3.89%
 
Cost of Revenues $23.4M $481.4M $458.7M $552.5M $553.5M
Gross Profit $375.1M -$85.5M -$21.4M -$2M $18.4M
Gross Profit Margin 94.14% -21.59% -4.89% -0.37% 3.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40M $30.7M $35.5M $56.6M $55.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $461.1M $30.7M $35.5M $56.6M $14.8M
Operating Income -$86M -$116.2M -$56.8M -$58.6M $3.6M
 
Net Interest Expenses $1.4M $6.1M $10.1M $5.6M $7.9M
EBT. Incl. Unusual Items -$87.2M -$34.1M $11.3M $52.6M $10.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$407.8K $1.9M $1.3M $4.7M $3.3M
Net Income to Company -$87.2M -$34M $11.3M $52.6M $10.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$86.8M -$35.9M $10M $47.9M $7.1M
 
Basic EPS (Cont. Ops) -$0.94 -$0.34 $0.09 $0.43 $0.06
Diluted EPS (Cont. Ops) -$0.94 -$0.34 $0.09 $0.43 $0.06
Weighted Average Basic Share $92.2M $105.6M $110.4M $110.4M $110.4M
Weighted Average Diluted Share $92.2M $105.6M $110.4M $110.4M $110.4M
 
EBITDA $46.9M $7.5M $54M $54.2M $118.1M
EBIT -$85.5M -$116.2M -$56.8M -$58.6M $3.6M
 
Revenue (Reported) $398.5M $395.9M $437.3M $550.5M $571.9M
Operating Income (Reported) -$86M -$116.2M -$56.8M -$58.6M $3.6M
Operating Income (Adjusted) -$85.5M -$116.2M -$56.8M -$58.6M $3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $111M $105M $111.2M $117.9M $125.1M
Revenue Growth (YoY) 67.89% -5.35% 5.91% 5.99% 6.06%
 
Cost of Revenues $103.2M $89M $102.4M $99M $117.1M
Gross Profit $7.7M $16.1M $8.8M $18.9M $8M
Gross Profit Margin 6.97% 15.31% 7.93% 16% 6.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.7M $30.2M $39.5M $41.9M $41.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$41.2M -$33M -$52.5M $17.6M -$23M
Operating Income $48.9M $49.1M $61.4M $1.3M $31M
 
Net Interest Expenses $4.7M $6.4M $1.1M $3.7M $3.9M
EBT. Incl. Unusual Items $44.3M $44.1M $64M $1.9M $29.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.6M $5.3M $7.1M $154.9K $3.1M
Net Income to Company $44.4M $44.1M $64M $1.9M $29.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37.8M $38.8M $57M $1.7M $26.8M
 
Basic EPS (Cont. Ops) $0.34 $0.35 $0.52 $0.02 $0.24
Diluted EPS (Cont. Ops) $0.41 $0.35 $0.52 $0.02 $0.24
Weighted Average Basic Share $110.4M $110.4M $110.4M $110.4M $110.4M
Weighted Average Diluted Share $110.4M $110.4M $110.4M $110.4M $110.4M
 
EBITDA $80.3M $73.8M $86.4M $28.2M $63.5M
EBIT $48.9M $49.1M $61.4M $1.3M $31M
 
Revenue (Reported) $111M $105M $111.2M $117.9M $125.1M
Operating Income (Reported) $48.9M $49.1M $61.4M $1.3M $31M
Operating Income (Adjusted) $48.9M $49.1M $61.4M $1.3M $31M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $444M $392.1M $443.3M $556.6M $578.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $423.9M $394.7M $396M $435M $454.1M
Gross Profit $20.1M -$2.6M $47.3M $121.6M $124.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $112.2M $113M $128.4M $182.6M $175.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15M $24.7M $18M $131.8M $83.8M
Operating Income $5M -$27.3M $29.3M -$10.2M $40.6M
 
Net Interest Expenses $6M $7.9M $6M $8.2M $8.1M
EBT. Incl. Unusual Items -$686.2K -$32.7M $29.6M -$9.4M $37.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.4M $1.1M $2.6M -$2.2M $6.3M
Net Income to Company -$516.6K -$30.2M $31.2M -$9.4M $39M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.9M -$33.8M $27M -$7.2M $31.6M
 
Basic EPS (Cont. Ops) -$0.13 -$0.31 $0.24 -$0.07 $0.29
Diluted EPS (Cont. Ops) -$0.06 -$0.31 $0.24 -$0.07 $0.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $137.9M $89.4M $139.2M $104.5M $161.1M
EBIT $5M -$27.3M $29.3M -$10.2M $40.6M
 
Revenue (Reported) $444M $392.1M $443.3M $556.6M $578.5M
Operating Income (Reported) $5M -$27.3M $29.3M -$10.2M $40.6M
Operating Income (Adjusted) $5M -$27.3M $29.3M -$10.2M $40.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $111M $105M $111.2M $117.9M $125.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $103.2M $89M $102.4M $99M $117.1M
Gross Profit $7.7M $16.1M $8.8M $18.9M $8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.7M $30.2M $39.5M $41.9M $41.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$41.2M -$33M -$52.5M $17.6M -$23M
Operating Income $48.9M $49.1M $61.4M $1.3M $31M
 
Net Interest Expenses $4.7M $6.4M $1.1M $3.7M $3.9M
EBT. Incl. Unusual Items $44.3M $44.1M $64M $1.9M $29.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.6M $5.3M $7.1M $154.9K $3.1M
Net Income to Company $44.4M $44.1M $64M $1.9M $29.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37.8M $38.8M $57M $1.7M $26.8M
 
Basic EPS (Cont. Ops) $0.34 $0.35 $0.52 $0.02 $0.24
Diluted EPS (Cont. Ops) $0.41 $0.35 $0.52 $0.02 $0.24
Weighted Average Basic Share $110.4M $110.4M $110.4M $110.4M $110.4M
Weighted Average Diluted Share $110.4M $110.4M $110.4M $110.4M $110.4M
 
EBITDA $80.3M $73.8M $86.4M $28.2M $63.5M
EBIT $48.9M $49.1M $61.4M $1.3M $31M
 
Revenue (Reported) $111M $105M $111.2M $117.9M $125.1M
Operating Income (Reported) $48.9M $49.1M $61.4M $1.3M $31M
Operating Income (Adjusted) $48.9M $49.1M $61.4M $1.3M $31M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $2.1M $11.1M $4.9M $4.7M $24.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $32.4M $40.2M $40.1M $90.2M $85.8M
Inventory $8.1M $4.6M $5.9M $5.7M $10.4M
Prepaid Expenses $15.1M $12.3M $13M $9.8M $7.1M
Other Current Assets -- -- -- -- --
Total Current Assets $72.3M $100.9M $77.6M $124.8M $148.8M
 
Property Plant And Equipment $218.3M $180.3M $198.8M $212.5M $231.8M
Long-Term Investments -- $63M $95.7M $96.5M $57M
Goodwill -- -- -- -- --
Other Intangibles $230.2M $133.5M $184.4M $197.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $536.1M $479.3M $558.4M $632M $722.7M
 
Accounts Payable $76.3M $79.1M $93.8M $114M $121.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5M $4.9M $2.8M $2.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $194.7M $143.5M $175.7M $196.1M $221.5M
 
Long-Term Debt -- $13.1M $20.9M $38M $46.1M
Capital Leases -- -- -- -- --
Total Liabilities $259.3M $193.7M $250M $281.5M $339.6M
 
Common Stock $109.5M $115.4M $120.4M $118.3M $129.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $276.8M $285.6M $308.4M $350.5M $383.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $276.8M $285.6M $308.4M $350.5M $383.1M
 
Total Liabilities and Equity $536.1M $479.3M $558.4M $632M $722.7M
Cash and Short Terms $2.1M $11.1M $4.9M $4.7M $24.2M
Total Debt $67.7M $18M $23.8M $40.7M $49.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $861.1K $7.4M $12.2M $5M $42.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $66.4M $62.5M $98.2M $142.1M $95.7M
Inventory $10.3M $5M $7.8M $9.6M $11.4M
Prepaid Expenses $30.9M $16.7M $17.7M $17.8M $18.6M
Other Current Assets -- -- -- $1.1K --
Total Current Assets $108.4M $94.7M $135.8M $187.5M $167.8M
 
Property Plant And Equipment $209.2M $168.1M $194.9M $221.1M $233.8M
Long-Term Investments $67.4M $85.7M $92.9M $45.8M $85.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -$1.1K -- --
Total Assets $643.9M $564.2M $677.3M $757.9M $810.2M
 
Accounts Payable $101.5M $75.4M $105.9M $124.2M $70.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.1M $4.2M $2.6M $2.9M --
Other Current Liabilities -- -- -$1.1K $1.1K --
Total Current Liabilities $278.6M $201.2M $259.6M $304.9M $237.5M
 
Long-Term Debt $18.2M $11.7M $21.9M $39.4M $44.7M
Capital Leases -- -- -- -- --
Total Liabilities $337.2M $252.4M $322.5M $391.2M $399.6M
 
Common Stock $106.6M $108.1M $116.9M $123.2M $129.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $306.8M $311.8M $354.8M $366.7M $410.6M
 
Total Liabilities and Equity $643.9M $564.2M $677.3M $757.9M $810.2M
Cash and Short Terms $861.1K $7.4M $12.2M $5M $42.1M
Total Debt $70.4M $15.8M $24.5M $42.2M $47.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$87.2M -$34M $11.3M $52.6M $10.4M
Depreciation & Amoritzation $132.4M $123.7M $111.2M $112.8M $114.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $19M $39.5M $56.9M $51M $62.7M
 
Capital Expenditures $109.4M $91.3M $154.6M $151.4M $158.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$74M -$57.8M -$80.2M -$55.8M -$39.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $7.2M
Special Dividend Paid
Long-Term Debt Issued $67.8M -- $22.9M $8.5M --
Long-Term Debt Repaid -- -$64.2M -$259K -$879.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $62.6M $28.3M $17M $4.6M -$5.1M
 
Beginning Cash (CF) -$5.6M $11.1M $4.9M $4.7M $24.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.7M $10M -$6.4M -$147K $17.7M
Ending Cash (CF) $2.1M $21M -$1.4M $4.5M $41.9M
 
Levered Free Cash Flow -$90.4M -$51.8M -$97.7M -$100.4M -$96.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $44.4M $44.1M $64M $1.9M $29.9M
Depreciation & Amoritzation $31.4M $24.7M $25M $26.9M $32.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $59.8M $38.2M $33.1M $45.5M $83.5M
 
Capital Expenditures $75.3M $98M $97.8M $124.6M $111.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40.6M -$39.9M -$19.9M -$72.2M -$64.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $47.9M -- $1.4M $28.4M --
Long-Term Debt Repaid -- -- -$6.3M -$806.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $46.7M -$1.3M -$5.6M $26.7M -$1.6M
 
Beginning Cash (CF) $861.1K $7.4M $12.2M $5M $42.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $65.9M -$3M $7.6M $98.9K $17.8M
Ending Cash (CF) $66.8M $4.4M $19.8M $5.1M $59.9M
 
Levered Free Cash Flow -$15.5M -$59.9M -$64.6M -$79.1M -$28M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$516.6K -$30.2M $31.2M -$9.4M $39M
Depreciation & Amoritzation $132.9M $112.2M $114.9M $114.7M $125.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $96.2M $18.4M $53.3M $63.5M $103.7M
 
Capital Expenditures $108.8M $112.9M $158.7M $178.7M $154.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$54.8M -$56.1M -$62.6M -$108.1M -$34.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $7.6M
Special Dividend Paid
Long-Term Debt Issued -- -- $24.4M $35.5M --
Long-Term Debt Repaid -- -- -- $4.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $111.4M -$19.3M $13.4M $37M -$33.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $152.8M -$57M $4.1M -$7.6M $36.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.6M -$94.5M -$105.4M -$115.2M -$50.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $44.4M $44.1M $64M $1.9M $29.9M
Depreciation & Amoritzation $31.4M $24.7M $25M $26.9M $32.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $59.8M $38.2M $33.1M $45.5M $83.5M
 
Capital Expenditures $75.3M $98M $97.8M $124.6M $111.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40.6M -$39.9M -$19.9M -$72.2M -$64.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $47.9M -- $1.4M $28.4M --
Long-Term Debt Repaid -- -- -$6.3M -$806.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $46.7M -$1.3M -$5.6M $26.7M -$1.6M
 
Beginning Cash (CF) $861.1K $7.4M $12.2M $5M $42.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $65.9M -$3M $7.6M $98.9K $17.8M
Ending Cash (CF) $66.8M $4.4M $19.8M $5.1M $59.9M
 
Levered Free Cash Flow -$15.5M -$59.9M -$64.6M -$79.1M -$28M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 7.35% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 47.5% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock