Financhill
Sell
36

TELDF Quote, Financials, Valuation and Earnings

Last price:
$2.21
Seasonality move :
0%
Day range:
$2.21 - $2.21
52-week range:
$1.89 - $2.67
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.71x
P/B ratio:
0.90x
Volume:
--
Avg. volume:
441
1-year change:
-8.94%
Market cap:
$6.6B
Revenue:
$9.2B
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.6B $9.2B $8.6B $9.3B $9.2B
Revenue Growth (YoY) 3.85% 6.89% -5.83% 7.75% -1.36%
 
Cost of Revenues $2.7B $8.7B $7.9B $8.5B $8.3B
Gross Profit $5.9B $521.3M $704.2M $782.7M $930.3M
Gross Profit Margin 69.08% 5.68% 8.15% 8.41% 10.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $274.1M $435M $373.1M $373M $318M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6B $444.4M $479.2M $494.1M $427.3M
Operating Income -$51.4M $76.8M $224.9M $288.7M $503M
 
Net Interest Expenses $76.5M $80.4M $48.3M $112.4M $180.6M
EBT. Incl. Unusual Items $283.2M $248.2M $213.3M $217.3M $374.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$91.4M -$5.9M -$45.2M -$88.7M -$6.5M
Net Income to Company $374.6M $249.4M $243.8M $295.1M $363.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $374.6M $249.4M $243.8M $295.1M $363.4M
 
Basic EPS (Cont. Ops) $0.13 $0.08 $0.08 $0.10 $0.12
Diluted EPS (Cont. Ops) $0.13 $0.08 $0.08 $0.10 $0.12
Weighted Average Basic Share $3B $3B $3B $3B $3B
Weighted Average Diluted Share $3B $3B $3B $3B $3B
 
EBITDA $3.1B $2.9B $2.6B $2.8B $2.9B
EBIT $359.7M $76.8M $224.9M $288.7M $503M
 
Revenue (Reported) $8.6B $9.2B $8.6B $9.3B $9.2B
Operating Income (Reported) -$51.4M $76.8M $224.9M $288.7M $503M
Operating Income (Adjusted) $359.7M $76.8M $224.9M $288.7M $503M
Period Ending 2016-12-31 2017-12-31 2018-12-31 2019-12-31 2020-12-31
Revenue $2.1B $2.2B $2.2B $2.2B $2.4B
Revenue Growth (YoY) -7.2% 7.35% -0.06% -2.65% 10.57%
 
Cost of Revenues $727.1M $750.1M $689.1M $651.1M $676M
Gross Profit $1.4B $1.5B $1.6B $1.5B $1.7B
Gross Profit Margin 65.19% 66.54% 69.25% 70.15% 71.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.5B $1.6B $1.4B $1.7B
Operating Income -$92.8M $7.1M -$30.8M $90.8M $44.1M
 
Net Interest Expenses $11.9M $9.4M $12.6M $17.7M $21.5M
EBT. Incl. Unusual Items -$70.1M $70.7M -$125.5M $1.1M -$68M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $97.1M $308.5M -$3.4M $36.5M -$69.2M
Net Income to Company -$170.2M -$222.2M -$128.6M -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$166.1M -$239.1M -$122.1M -$35.4M --
 
Basic EPS (Cont. Ops) -$0.05 -$0.08 -$0.05 -$0.01 --
Diluted EPS (Cont. Ops) -$0.05 -$0.08 -$0.05 -$0.01 --
Weighted Average Basic Share $3B $3B $3B $3B $3B
Weighted Average Diluted Share $3B $3B $3B $3B $3B
 
EBITDA $465M $512.3M $615M $760.7M $1.3B
EBIT -$92.8M $7.1M -$37.7M $94.1M $473.3M
 
Revenue (Reported) $2.1B $2.2B $2.2B $2.2B $2.4B
Operating Income (Reported) -$92.8M $7.1M -$30.8M $90.8M $44.1M
Operating Income (Adjusted) -$92.8M $7.1M -$37.7M $94.1M $473.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $8.3B $8.6B $9.2B $8.6B $9.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $2.7B $8.8B $8.1B $8.7B
Gross Profit $5.7B $6B $393.5M $585.6M $645.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $434.6M $373.5M $373M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.9B $6B -$25.2M $307.4M $309.2M
Operating Income -$140.4M -$45.3M $418.7M $278.3M $336.2M
 
Net Interest Expenses $62.7M $76.6M $80.6M $61.7M $122.2M
EBT. Incl. Unusual Items -$203.3M $292.8M $240.9M $213.1M $217.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.5M -$94.9M -$4.9M -$41.8M -$88.7M
Net Income to Company -- -- $241.2M $240.4M $295.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$239.8M $387.7M $241.2M $240.4M $295.2M
 
Basic EPS (Cont. Ops) -$0.08 $0.13 $0.08 $0.08 $0.10
Diluted EPS (Cont. Ops) -$0.09 $0.13 $0.08 $0.08 $0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.6B $3.1B $3.2B $2.7B $2.8B
EBIT -$91.1M $401.6M $418.7M $278.3M $336.2M
 
Revenue (Reported) $8.3B $8.6B $9.2B $8.6B $9.3B
Operating Income (Reported) -$140.4M -$45.3M $418.7M $278.3M $336.2M
Operating Income (Adjusted) -$91.1M $401.6M $418.7M $278.3M $336.2M
Period Ending 2021-12-26 2022-12-26 2023-12-26 2024-12-26
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.6B $1.2B $860.2M $650.6M $428.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6B $1.5B $1.2B $1.2B $1B
Inventory $158.7M $156.9M $149.4M $163.5M $152.2M
Prepaid Expenses $83.6M $62.5M $61.9M $87.3M $92.2M
Other Current Assets $1.2M $1.1M -$1.1M -- --
Total Current Assets $4B $3.2B $2.5B $2.6B $2.3B
 
Property Plant And Equipment $8.1B $7.8B $7.2B $7.4B $6.7B
Long-Term Investments -- $749.4M $693.7M $661.7M $353.1M
Goodwill $2B $1.5B $1.5B $1.5B $1.4B
Other Intangibles $5.7B $4.7B $3.9B $3.5B $2.9B
Other Long-Term Assets -- -$1.1M $2.1M -$2.2M -$1M
Total Assets $21.1B $20.7B $18.7B $18.6B $16.5B
 
Accounts Payable $1.7B $1.9B $2.4B $2.5B $2.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $632.2M $620.5M $640.2M $613.5M $630.6M
Other Current Liabilities -$1.2M $321.6M $380.7M $583.7M $641M
Total Current Liabilities $5.5B $4.9B $4.6B $4.9B $5.1B
 
Long-Term Debt $1.9B $5B $4.5B $4.2B $3B
Capital Leases -- -- -- -- --
Total Liabilities $13.4B $13.8B $12.5B $12.5B $11B
 
Common Stock $3.7B $3.4B $3.2B $3.3B $3.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $7.8B $6.9B $6.2B $6.1B $5.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.8B $6.9B $6.2B $6.1B $5.5B
 
Total Liabilities and Equity $21.1B $20.7B $18.7B $18.6B $16.5B
Cash and Short Terms $1.6B $1.2B $860.2M $650.6M $428.7M
Total Debt $2.8B $5.6B $5.1B $4.8B $3.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $874.9M $1.6B $1.2B $833.3M $645.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $898.4M $1.6B $1.6B $1.4B $1.6B
Inventory $184.8M $158.7M $156.2M $150.1M $163.6M
Prepaid Expenses $82.9M $83.6M $62.3M $62.2M $87.3M
Other Current Assets -- $1.2M $1.1M -$1.1M --
Total Current Assets $3.1B $4B $3.6B $3B $3B
 
Property Plant And Equipment $7B $8.1B $7.7B $7.3B $7.4B
Long-Term Investments -- -- -- -- --
Goodwill $2.2B $2B $1.5B $1.5B $1.5B
Other Intangibles $6B $5.7B $4.7B $3.9B $3.5B
Other Long-Term Assets $1.1M -- -$1.1M $2.1M -$2.2M
Total Assets $19.2B $21.1B $19B $17.2B $17.1B
 
Accounts Payable $1.7B $1.7B $1.9B $1.6B $1.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $517.5M $632.2M $620.5M $640.2M $613.5M
Other Current Liabilities -- -$1.2M $321.6M $380.7M $583.7M
Total Current Liabilities $4.6B $5.5B $4.9B $4.6B $4.9B
 
Long-Term Debt $2.4B $1.9B $1.8B $1.6B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $11.9B $13.4B $12.2B $11B $11B
 
Common Stock $3.3B $3.7B $3.4B $3.2B $3.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.3B $7.8B $6.8B $6.2B $6.1B
 
Total Liabilities and Equity $19.2B $21.1B $19B $17.2B $17.1B
Cash and Short Terms $874.9M $1.6B $1.2B $833.3M $645.6M
Total Debt $2.8B $2.8B -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $374.6M $249.4M $243.8M $295.1M $363.4M
Depreciation & Amoritzation $2.7B $2.8B $2.4B $2.5B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.4B $2.5B $2.6B $2.6B $2.7B
 
Capital Expenditures $1.1B $1.4B $1.4B $1.3B $1.2B
Cash Acquisitions $873.7M -- -- -- --
Cash From Investing -$271.8M -$745.8M -$1.4B -$1.2B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$577.9M $632.4M $562.3M $578.4M $578.7M
Special Dividend Paid
Long-Term Debt Issued $903.3M $892.1M $92.8M $1.2B $2.4B
Long-Term Debt Repaid -$1.1B -$1.6B -$176.1M -$1.3B -$2.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$100.5M -$137.2M -$86.5M -$105M -$115.8M
Cash From Financing -$1.5B -$2.1B -$1.4B -$1.6B -$1.7B
 
Beginning Cash (CF) $891.9M $1.2B $860.2M $650.6M $428.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $635M -$373.5M -$255.4M -$207.6M -$196.9M
Ending Cash (CF) $1.5B $842.2M $604.8M $443.1M $231.8M
 
Levered Free Cash Flow $1.3B $1.1B $1.1B $1.4B $1.5B
Period Ending 2014-12-31 2015-12-31 2016-12-31 2017-12-31 2018-12-31
Net Income to Stockholders -$811.6M -$39.4M -$170.2M -$222.2M -$128.6M
Depreciation & Amoritzation $696.4M $576.7M $556.1M $423.8M $699.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $573.7M $749.4M $732.6M $603.8M $818.8M
 
Capital Expenditures $318.6M $235.6M $229.2M $169.3M $329.3M
Cash Acquisitions -$4.3B $7.6M -- -$22.3M $24.8M
Cash From Investing -$4.6B -$239M -$236.8M -$148.7M -$304.5M
 
Dividends Paid (Ex Special Dividend) -$2.4M $1.2M $6.7M $32.1M -$13.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $175.5M -$571.8K $271.1M $826M $45.6M
Long-Term Debt Repaid -$140.3M -$136.7M -$429.4M -$1.2B -$741.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $16.6M -- $1M $22.9M -$13.2M
Cash From Financing $42.7M -$136.1M -$150.6M -$364.6M -$723M
 
Beginning Cash (CF) $6.3B $221.2M $339.3M $600.7M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4B $374.2M $345.2M $90.5M -$208.7M
Ending Cash (CF) $2.3B $591.5M $678.4M $664.8M $886.8M
 
Levered Free Cash Flow $255.1M $513.8M $503.5M $434.5M $489.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- $241.2M $240.4M $295.2M
Depreciation & Amoritzation -- -- $2.8B $2.4B $2.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $2.5B $2.6B $2.6B
 
Capital Expenditures -- -- $1.4B $1.5B $1.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$761.1M -$1.5B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- $644.7M $584.4M $578.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$2.2B -$1.4B -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$397.3M -$293.2M -$207.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $1.1B $1.1B $1.4B
Period Ending 2021-12-26 2022-12-26 2023-12-26 2024-12-26
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock