Financhill
Sell
35

BOLSY Quote, Financials, Valuation and Earnings

Last price:
$7.53
Seasonality move :
3.63%
Day range:
$7.22 - $7.56
52-week range:
$4.70 - $8.60
Dividend yield:
1.91%
P/E ratio:
15.51x
P/S ratio:
7.69x
P/B ratio:
3.44x
Volume:
73.7K
Avg. volume:
191.1K
1-year change:
51.51%
Market cap:
$12.8B
Revenue:
$1.8B
EPS (TTM):
$0.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.7B $1.8B $1.8B $1.8B
Revenue Growth (YoY) 8.51% 5.46% 2.72% 1.56% -1.29%
 
Cost of Revenues $256.9M $300.2M $399.1M $432.6M $454.5M
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $523.9M $542.5M $681.5M $737.9M $629.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$1.1B -$1.2B -$1.1B -$1.1B -$1.1B
Operating Income $1.1B $1.2B $1.1B $1.1B $1.1B
 
Net Interest Expenses $58.6M $126.9M $302.8M $287.4M $267.9M
EBT. Incl. Unusual Items $1.1B $1.2B $1.1B $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $264.7M $333.4M $302.7M $285.4M $287M
Net Income to Company $804.7M $874.2M $818.4M $827.3M $849M
 
Minority Interest in Earnings -$308.1K -$1.5K $104.8K $116.7K $20.4K
Net Income to Common Excl Extra Items $804.7M $874.2M $818.4M $827.3M $849M
 
Basic EPS (Cont. Ops) $0.13 $0.43 $0.44 $0.44 $0.47
Diluted EPS (Cont. Ops) $0.13 $0.43 $0.43 $0.43 $0.46
Weighted Average Basic Share $6.1B $2B $1.9B $1.9B $1.8B
Weighted Average Diluted Share $6.1B $2B $1.9B $1.9B $1.8B
 
EBITDA $1.3B $1.4B $1.3B $1.3B $1.2B
EBIT $1.1B $1.2B $1.1B $1.1B $1.1B
 
Revenue (Reported) $1.6B $1.7B $1.8B $1.8B $1.8B
Operating Income (Reported) $1.1B $1.2B $1.1B $1.1B $1.1B
Operating Income (Adjusted) $1.1B $1.2B $1.1B $1.1B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $431.1M $430.4M $460.5M $439.3M $456.3M
Revenue Growth (YoY) 1.28% -0.16% 6.98% -4.61% 3.87%
 
Cost of Revenues $74.9M $94.4M $110.9M $112.3M --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $135.1M $160.9M $184.8M $149.9M $154.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$296M -$269.9M -$275.9M -$289.4M -$301.9M
Operating Income $296M $269.9M $275.9M $289.4M $301.9M
 
Net Interest Expenses $36.4M $79M $72.3M $59.3M $92.7M
EBT. Incl. Unusual Items $299.9M $260M $283.7M $302.7M $313.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $75.3M $64.1M $63.9M $85.3M $84.7M
Net Income to Company $230.9M $193.7M $219.2M $212.1M $232.4M
 
Minority Interest in Earnings -$6.1K $37.4K $13.5K $7.6K -$36.2K
Net Income to Common Excl Extra Items $224.9M $196.2M $220M $217.2M $228.7M
 
Basic EPS (Cont. Ops) $0.04 $0.10 $0.11 $0.12 $0.13
Diluted EPS (Cont. Ops) $0.04 $0.10 $0.11 $0.12 $0.13
Weighted Average Basic Share $6.1B $2B $1.9B $1.9B $1.7B
Weighted Average Diluted Share $6.1B $2B $1.9B $1.9B $1.7B
 
EBITDA $347.9M $318.6M $333.5M $307.3M $319.4M
EBIT $296M $269.9M $275.9M $289.4M $301.9M
 
Revenue (Reported) $431.1M $430.4M $460.5M $439.3M $456.3M
Operating Income (Reported) $296M $269.9M $275.9M $289.4M $301.9M
Operating Income (Adjusted) $296M $269.9M $275.9M $289.4M $301.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.7B $1.8B $1.8B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $286.4M $369.8M $420M $456.1M --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $531.3M $640.8M $708.1M $693.4M $600.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$1.2B -$1.1B -$1.1B -$1.1B -$1.1B
Operating Income $1.2B $1.1B $1.1B $1.1B $1.1B
 
Net Interest Expenses $85.7M $280.7M $287.3M $288.8M $304.3M
EBT. Incl. Unusual Items $1.2B $1.1B $1.1B $1.1B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $364.9M $294.8M $300.1M $291.8M $307.4M
Net Income to Company $881.8M $832.5M $835.3M $828.8M $867.6M
 
Minority Interest in Earnings -$20.4K $86.1K $92.9K $56.1K $222.5K
Net Income to Common Excl Extra Items $883M $824M $833.6M $832.4M $853.9M
 
Basic EPS (Cont. Ops) $0.14 $0.41 $0.43 $0.45 $0.49
Diluted EPS (Cont. Ops) $0.14 $0.41 $0.43 $0.44 $0.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $1.3B $1.3B $1.3B $1.2B
EBIT $1.2B $1.1B $1.1B $1.1B $1.1B
 
Revenue (Reported) $1.7B $1.7B $1.8B $1.8B $1.7B
Operating Income (Reported) $1.2B $1.1B $1.1B $1.1B $1.1B
Operating Income (Adjusted) $1.2B $1.1B $1.1B $1.1B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.3B $1.3B $1.4B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $221.1M $290.9M $312.1M $335.6M $224.8M
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $397.5M $495.7M $522.3M $476.9M $445M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$928.1M -$831.3M -$816M -$882.2M -$868.6M
Operating Income $928.1M $831.3M $816M $882.2M $868.6M
 
Net Interest Expenses $73.1M $227.4M $211.5M $212.8M $246.9M
EBT. Incl. Unusual Items $949M $857.9M $870.3M $883.6M $906.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $270M $230.3M $228.5M $235.3M $254.4M
Net Income to Company $680.2M $634.6M $645.7M $647.9M $654.5M
 
Minority Interest in Earnings -$12.8K $75.5K $64K $3.3K $207.1K
Net Income to Common Excl Extra Items $679.7M $628.6M $642.5M $647.6M $652M
 
Basic EPS (Cont. Ops) $0.11 $0.31 $0.33 $0.35 $0.38
Diluted EPS (Cont. Ops) $0.11 $0.31 $0.33 $0.35 $0.37
Weighted Average Basic Share $18.3B $6B $5.8B $5.6B $5.2B
Weighted Average Diluted Share $18.4B $6.1B $5.8B $5.6B $5.2B
 
EBITDA $1.1B $986.7M $977.7M $973.6M $919.7M
EBIT $928.1M $831.3M $816M $882.2M $868.6M
 
Revenue (Reported) $1.3B $1.3B $1.3B $1.4B $1.3B
Operating Income (Reported) $928.1M $831.3M $816M $882.2M $868.6M
Operating Income (Adjusted) $928.1M $831.3M $816M $882.2M $868.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3B $3.4B $2.8B $3.3B $2.2B
Short Term Investments $2.7B $3B $2.3B $2.9B $1.9B
Accounts Receivable, Net $79.3M $78.3M $95.4M $116.5M $82M
Inventory -- -- -- -- --
Prepaid Expenses $23.2M $23.9M $24.9M $24.1M $20M
Other Current Assets -- -- -- -- --
Total Current Assets $3.3B $3.8B $3.2B $3.9B $2.5B
 
Property Plant And Equipment $155.7M $162.3M $174.4M $179.7M $138.7M
Long-Term Investments $524.4M $696M $704.8M $688.8M $552.8M
Goodwill $4.3B $4.2B $4.5B $5B $3.9B
Other Intangibles $630M $543.1M $396.7M $344.2M $212.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $9.2B $9.6B $9.2B $10.3B $7.5B
 
Accounts Payable $42.5M $39.2M $41.5M $60.4M $54.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.2B $1.2B $1B $835M $762.6M
Total Current Liabilities $1.9B $2.3B $1.8B $2.5B $1.5B
 
Long-Term Debt $1.3B $2B $2.2B $2B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5.6B $5.4B $6.2B $4.5B
 
Common Stock $2.4B $2.3B $2.4B $2.6B $2.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $4.7B $4B $3.8B $4.2B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.2M $2.1M $2.3M $2.6M $2.1M
Total Equity $4.7B $4B $3.8B $4.2B $3B
 
Total Liabilities and Equity $9.2B $9.6B $9.2B $10.3B $7.5B
Cash and Short Terms $3B $3.4B $2.8B $3.3B $2.2B
Total Debt $1.3B $2B $2.2B $2B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.4B $3.1B $3B $2.7B $2.9B
Short Term Investments $3.7B $2.3B $2.3B $2.4B --
Accounts Receivable, Net $67.8M $83.6M $94.9M $93.1M $107.5M
Inventory -- -- -- -- --
Prepaid Expenses $25.3M $19.5M $26.8M $23.6M $25.1M
Other Current Assets -- -- -- -- --
Total Current Assets $4.7B $3.4B $3.4B $3B $3.2B
 
Property Plant And Equipment $153.1M $161.3M $171.2M $151.2M $156.4M
Long-Term Investments $601.1M $617.4M $651M $551.3M $689M
Goodwill $4.1B $4.4B $4.9B $4.5B --
Other Intangibles $494.6M $426.4M $389.2M $242M --
Other Long-Term Assets -- -- -- -- --
Total Assets $10.2B $9.2B $9.7B $8.6B $9.1B
 
Accounts Payable $30.9M $26.4M $41.7M $55.1M $64.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.7B $1.3B $1.1B $868.1M --
Total Current Liabilities $2.9B $2.1B $2.3B $1.6B $1.2B
 
Long-Term Debt $2B $1.9B $1.7B $2.1B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $5.4B $5.7B $5.1B $5.3B
 
Common Stock $2.3B $2.3B $2.5B $2.4B $2.4B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.1M $2.2M $2.5M $2.3M $2.6M
Total Equity $4.1B $3.8B $4B $3.5B $3.7B
 
Total Liabilities and Equity $10.2B $9.2B $9.7B $8.6B $9.1B
Cash and Short Terms $4.4B $3.1B $3B $2.7B $2.9B
Total Debt $2B $1.9B $1.7B $2.1B $2.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $804.7M $874.2M $818.4M $827.3M $849M
Depreciation & Amoritzation $201.6M $195.6M $204.2M $217.9M $105.8M
Stock-Based Compensation $15.2M $16.6M $16.3M $17.6M $18.5M
Change in Accounts Receivable $749.3K $96.1M $182.3M -$134.8M $164.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$152.8M $523.9M $675.2M $430.1M $220.8M
 
Capital Expenditures $85.8M $70.6M $41.5M $46.4M $46.1M
Cash Acquisitions $2.4M $346.2M $4.3M $129.3M $1.4M
Cash From Investing $128.8M -$407.9M -$51.2M -$165.7M -$53.9M
 
Dividends Paid (Ex Special Dividend) $753.1M $1.2B $505.5M $399.2M $379.1M
Special Dividend Paid
Long-Term Debt Issued $980.6M $1.3B $632M $560.1M $942.2M
Long-Term Debt Repaid -$693.9M -$71.8M -$1.2B -$73M -$1.3B
Repurchase of Common Stock $154.7M $135.2M $725.4M $430.4M $711.5M
Other Financing Activities $223.8M $1.2M -$6.5M -$8.4M -$4.1M
Cash From Financing $56M -$135.8M -$611.6M -$280.8M -$164.9M
 
Beginning Cash (CF) $276.9M $459.7M $495.1M $368.3M $264.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.9M -$19.8M $12.5M -$16.8M $7.3M
Ending Cash (CF) $308.9M $439.9M $507.6M $351.1M $277.5M
 
Levered Free Cash Flow -$238.7M $453.3M $633.7M $383.7M $174.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $230.9M $193.7M $219.2M $212.1M $232.4M
Depreciation & Amoritzation $53.2M $48.1M $57.3M $16M $17.8M
Stock-Based Compensation $3.8M $4.3M $4.5M $4.1M $4.6M
Change in Accounts Receivable -$170.1M $20M -$11.6M $108.2M $75.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$396.2M -$344M $204.8M $176.7M $217.4M
 
Capital Expenditures $17.3M $10.9M $9.1M $10M $13.6M
Cash Acquisitions -- -$90.6K $1.1M $1.4M $55.3K
Cash From Investing -$16.7M -$9.2M -$8M -$15.4M -$13.3M
 
Dividends Paid (Ex Special Dividend) $258.3M $136.7M $123.8M $73M $60.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $721.2M $621.8M $50.3M $47.4M --
Long-Term Debt Repaid -$25.1M -$771.6M -$192M -$196.4M --
Repurchase of Common Stock $3.1M $138.5M $142.1M $125.6M $158.3M
Other Financing Activities -- -$388.4M -$295.6M -$278.2M --
Cash From Financing $448.5M $360.5M -$217.5M -$186M -$207.5M
 
Beginning Cash (CF) $693.2M $789M $634.2M $349.2M $301.2M
Foreign Exchange Rate Adjustment -- -- $1.1M -$1.5M -$730.6K
Additions / Reductions $35.6M $7.4M -$19.5M -$26.3M -$4.2M
Ending Cash (CF) $728.8M $796.4M $615.8M $321.5M $296.2M
 
Levered Free Cash Flow -$413.5M -$354.8M $195.7M $166.6M $203.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $881.8M $832.5M $835.3M $828.8M $867.6M
Depreciation & Amoritzation $199.8M $203.3M $211.2M $144.4M $69.6M
Stock-Based Compensation $16.4M $15.8M $17.3M $18M $18.4M
Change in Accounts Receivable $211.3M $168.2M -$46.8M $257.5M -$109.5M
Change in Inventories -- -- -- -- --
Cash From Operations $193M $1.1B $987.5M $864.9M -$707.9M
 
Capital Expenditures $71M $50.4M $44.8M $45M $51.1M
Cash Acquisitions -$42.7K $352.1M $128.1M $2.4M $2.2M
Cash From Investing -$68.7M -$410.7M -$165.7M -$45M -$55.9M
 
Dividends Paid (Ex Special Dividend) $1.2B $782M $397.9M $410M $243.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.4B --
Long-Term Debt Repaid -$86.7M -$1.2B -$345.9M -$1.2B --
Repurchase of Common Stock $222.8M $589M $471.7M $591.9M $537.4M
Other Financing Activities -- -- $84.4M $5M --
Cash From Financing -$114.8M -$748.1M -$835M -$821.5M $784M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.5M -$16.7M -$13M $1.3M $19.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $122M $1.1B $942.7M $820M -$759M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $680.2M $634.6M $645.7M $647.9M $654.5M
Depreciation & Amoritzation $150.1M $156.9M $162.4M $89.1M $51.4M
Stock-Based Compensation $13.2M $12.3M $13.2M $13.6M $13.3M
Change in Accounts Receivable $112.3M $184M -$46.4M $345.8M $69.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$219.4M $396.5M $703.9M $1.1B $207.4M
 
Capital Expenditures $43.3M $22.9M $25.8M $24.5M $28.8M
Cash Acquisitions -- $4.3M $128.2M $1.4M $2.2M
Cash From Investing -$34.3M -$35.3M -$149.5M -$29M -$30.2M
 
Dividends Paid (Ex Special Dividend) $866.2M $400.1M $288.9M $300.1M $158.9M
Special Dividend Paid $111.9K -- -- $39.7K --
Long-Term Debt Issued $1.3B $621.8M $50.3M $911M $300.2M
Long-Term Debt Repaid -$48.4M -$1.2B -$259.3M -$1.4B -$896K
Repurchase of Common Stock $136.8M $590M $331.2M $493.1M $308.9M
Other Financing Activities -- -$390.8M -$300M -$286.6M -$2.4M
Cash From Financing $254.6M -$357M -$576M -$1.1B -$165.8M
 
Beginning Cash (CF) $1.4B $1.8B $1.5B $1.1B $795.5M
Foreign Exchange Rate Adjustment -- -$1.9M $166.6K $3.5M -$3M
Additions / Reductions $820.6K $4.1M -$21.5M -$3.3M $8.4M
Ending Cash (CF) $1.4B $1.8B $1.4B $1.1B $800.9M
 
Levered Free Cash Flow -$262.8M $373.6M $678.1M $1.1B $178.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock