Financhill
Buy
52

BLMH Quote, Financials, Valuation and Earnings

Last price:
$0.73
Seasonality move :
87.32%
Day range:
$0.70 - $0.75
52-week range:
$0.35 - $1.22
Dividend yield:
0%
P/E ratio:
1.18x
P/S ratio:
0.67x
P/B ratio:
--
Volume:
9.8K
Avg. volume:
7.3K
1-year change:
61.11%
Market cap:
$18.3M
Revenue:
$13M
EPS (TTM):
$0.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.2M $42.1M $52M $7.8M $13M
Revenue Growth (YoY) -62.63% 583.66% 23.49% -85.09% 67.48%
 
Cost of Revenues $8.3M $40.4M $44.8M $5.4M $8.4M
Gross Profit -$2.1M $1.7M $7.2M $2.3M $4.6M
Gross Profit Margin -34.64% 3.99% 13.83% 30.24% 35.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.3M $46.3M $52.7M $30.3M $18.6M
Other Inc / (Exp) $10.1M -$4.1M -$154.2M -- --
Operating Expenses $14.5M $37M $41.7M $19.5M $17M
Operating Income -$16.7M -$35.3M -$34.5M -$17.2M -$12.3M
 
Net Interest Expenses $1.4M $1.8M $4.2M $2.4M $2.1M
EBT. Incl. Unusual Items -$8M -$41.2M -$186.7M -$13.1M $18.3M
Earnings of Discontinued Ops. -$22.9M $10.2M -$5M -$444K $16.2M
Income Tax Expense -- $885K -$2.8M $576K $1.4M
Net Income to Company -$29.4M -$42.1M -$183.9M -$14.1M $16.9M
 
Minority Interest in Earnings -$754K -$604K -- -- --
Net Income to Common Excl Extra Items -$8M -$42.1M -$183.9M -$13.7M $15.2M
 
Basic EPS (Cont. Ops) -$15.69 -$8.30 -$32.04 -$1.74 $1.77
Diluted EPS (Cont. Ops) -$15.69 -$8.30 -$32.04 -$1.74 $1.20
Weighted Average Basic Share $1.9M $3.8M $5.9M $8.2M $8.5M
Weighted Average Diluted Share $1.9M $3.8M $5.9M $8.2M $13.4M
 
EBITDA -$11.9M -$26M -$23.6M -$15.7M -$10.8M
EBIT -$16.7M -$35.3M -$34.5M -$17.2M -$12.3M
 
Revenue (Reported) $6.2M $42.1M $52M $7.8M $13M
Operating Income (Reported) -$16.7M -$35.3M -$34.5M -$17.2M -$12.3M
Operating Income (Adjusted) -$16.7M -$35.3M -$34.5M -$17.2M -$12.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.1M $9.7M $1.5M $4.4M $4.8M
Revenue Growth (YoY) 556.8% -51.52% -84.07% 181.73% 11.07%
 
Cost of Revenues $19.7M $13.4M $1.4M $2.3M $2.9M
Gross Profit $328K -$3.7M $129K $2.1M $2M
Gross Profit Margin 1.64% -38.08% 8.33% 47.8% 40.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12M $12.8M $4.9M $4.3M $3.8M
Other Inc / (Exp) $190K -$110.2M $1.8M -$690K --
Operating Expenses $12M $9.1M $4.5M $3.9M $3.5M
Operating Income -$11.7M -$12.8M -$4.4M -$1.8M -$1.5M
 
Net Interest Expenses $515K $381K $944K $665K $481K
EBT. Incl. Unusual Items -$12M -$123.4M -$3.6M -$3.2M -$2.1M
Earnings of Discontinued Ops. $6.7M $25K $200K -$112K --
Income Tax Expense -- -$3.5M -- $431K $463K
Net Income to Company -$10.4M -$113.2M -$7M -$20.3M -$2.6M
 
Minority Interest in Earnings -- -- -- -$395K --
Net Income to Common Excl Extra Items -$12M -$119.9M -$3.6M -$3.9M -$3.1M
 
Basic EPS (Cont. Ops) -$1.17 -$20.68 -$34.79 -$0.37 -$0.25
Diluted EPS (Cont. Ops) -$1.17 -$20.68 -$34.79 -$0.37 -$0.25
Weighted Average Basic Share $4.6M $5.8M $96.6K $9.7M $12.3M
Weighted Average Diluted Share $4.6M $5.8M $96.6K $9.7M $12.3M
 
EBITDA -$11.1M -$9.1M -$4M -$1.5M -$1.2M
EBIT -$11.7M -$12.8M -$4.4M -$1.8M -$1.5M
 
Revenue (Reported) $20.1M $9.7M $1.5M $4.4M $4.8M
Operating Income (Reported) -$11.7M -$12.8M -$4.4M -$1.8M -$1.5M
Operating Income (Adjusted) -$11.7M -$12.8M -$4.4M -$1.8M -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $32.9M $61.1M $20.1M $12M $13.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.6M $57M $11.4M $7.6M $8.1M
Gross Profit -$709K $4.1M $8.7M $4.4M $5.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.1M $65.8M $20M $25.8M $12.5M
Other Inc / (Exp) $29.3M -$167.3M $16.4M $13.9M --
Operating Expenses $32.9M $48.4M $18.3M $20.2M $11.5M
Operating Income -$33.6M -$44.3M -$9.6M -$15.8M -$6M
 
Net Interest Expenses $1.8M $3.7M $3.7M $3M $1.4M
EBT. Incl. Unusual Items -$6.1M -$215.3M $7.3M -$4.2M $13.5M
Earnings of Discontinued Ops. $7M $7.8M -$6.6M $14.2M -$232K
Income Tax Expense -- -$4.7M $3.3M $1.3M $1.7M
Net Income to Company -$4M -$203.9M -$4.9M -$20.8M $11.9M
 
Minority Interest in Earnings -$1.1M -$604K -- -$874K --
Net Income to Common Excl Extra Items -$6.1M -$210.6M $3.9M -$5.8M $9M
 
Basic EPS (Cont. Ops) $4.30 -$35.27 -$34.60 -$0.80 $0.61
Diluted EPS (Cont. Ops) $4.30 -$35.27 -$34.60 -$0.94 $0.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$29.7M -$26.9M -$8.8M -$14.2M -$4.9M
EBIT -$33.6M -$44.3M -$9.6M -$15.8M -$6M
 
Revenue (Reported) $32.9M $61.1M $20.1M $12M $13.6M
Operating Income (Reported) -$33.6M -$44.3M -$9.6M -$15.8M -$6M
Operating Income (Adjusted) -$33.6M -$44.3M -$9.6M -$15.8M -$6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $28.4M $44M $12.4M $9.9M $10.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.4M $41.6M $7.7M $6.4M $6.1M
Gross Profit $2M $2.4M $4.7M $3.6M $4.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.9M $48.8M $16.2M $16.7M $8.8M
Other Inc / (Exp) -$271K -$163.5M $6.7M $12.2M --
Operating Expenses $30M $37.5M $14.5M $13.6M $8.1M
Operating Income -$28M -$35.1M -$9.8M -$10M -$3.6M
 
Net Interest Expenses $790K $2.6M $2.1M $1.8M $1M
EBT. Incl. Unusual Items -$29.1M -$201.2M -$7.2M $882K -$4M
Earnings of Discontinued Ops. $6.7M $3.1M $1.5M $16.4M --
Income Tax Expense -- -$5.6M $533K $745K $1M
Net Income to Company -$27M -$188.8M -$9.8M -$16.5M -$5M
 
Minority Interest in Earnings -$868K -- -- -$874K --
Net Income to Common Excl Extra Items -$29.1M -$195.6M -$7.7M -$115K -$6.4M
 
Basic EPS (Cont. Ops) -$7.83 -$33.32 -$35.13 $0.12 -$0.52
Diluted EPS (Cont. Ops) -$7.83 -$33.32 -$35.13 -$0.02 -$0.52
Weighted Average Basic Share $9.5M $17.2M $16.6M $28.8M $36.9M
Weighted Average Diluted Share $9.5M $17.2M $16.8M $30.7M $36.9M
 
EBITDA -$25.3M -$23.7M -$8.6M -$8.7M -$2.9M
EBIT -$28M -$35.1M -$9.8M -$10M -$3.6M
 
Revenue (Reported) $28.4M $44M $12.4M $9.9M $10.6M
Operating Income (Reported) -$28M -$35.1M -$9.8M -$10M -$3.6M
Operating Income (Adjusted) -$28M -$35.1M -$9.8M -$10M -$3.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $34.3M $6.7M $1.2M $416K $1M
Short Term Investments $34M -- -- -- --
Accounts Receivable, Net $352K $4.8M $938K $1.1M $331K
Inventory $759K $6.2M $1.7M $1.1M $674K
Prepaid Expenses $214K -- -- -- --
Other Current Assets -- $1.2M $498K -- --
Total Current Assets $37.6M $25.3M $4.6M $4.7M $2.9M
 
Property Plant And Equipment $12.6M $47.1M $24.2M $17.4M $1.9M
Long-Term Investments $330K $164K $210K $2.1M --
Goodwill $6.2M $48.1M $3.6M -- --
Other Intangibles $7.7M $129.6M $2.9M -- --
Other Long-Term Assets $35.8M $45.5M $16.3M -- --
Total Assets $100.3M $271.8M $44.8M $37.7M $42.5M
 
Accounts Payable $6M $15.6M $13M $9.4M $7M
Accrued Expenses $1.2M $6.7M $3.4M -- --
Current Portion Of Long-Term Debt $8M -- -- -- --
Current Portion Of Capital Lease Obligations $694K $3M $2M -- --
Other Current Liabilities $10.2M $4.1M -- -- --
Total Current Liabilities $26.4M $87.7M $59.1M $62.5M $9.7M
 
Long-Term Debt $14.4M $30.9M $16.5M $14.9M $4.1M
Capital Leases -- -- -- -- --
Total Liabilities $41.2M $125.3M $81.3M $83.4M $47.2M
 
Common Stock $218K $521K $7K $9K $12K
Other Common Equity Adj -- -- -- -- --
Common Equity $54.7M $142.6M -$36.5M -$45.7M -$6.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.5M $3.9M -- -- --
Total Equity $59.1M $146.5M -$36.5M -$45.7M -$6.7M
 
Total Liabilities and Equity $100.3M $271.8M $44.8M $37.7M $40.5M
Cash and Short Terms $34.3M $6.7M $1.2M $416K $1M
Total Debt $14.4M $30.9M $46.2M $37.5M $4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $15.2M $2M $2M $1M $388K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.2M $948K $1.9M $875K $228K
Inventory $15.9M $2.7M $2.6M $1.3M $706K
Prepaid Expenses $3.3M $1.6M -- -- --
Other Current Assets -- -- $574K $291K --
Total Current Assets $43.5M $7.2M $7M $3.5M $1.7M
 
Property Plant And Equipment $50.9M $32.6M $21.5M $10.3M $4.6M
Long-Term Investments $437K $721K $1.3M $833K --
Goodwill $23.6M $3.6M $3.6M $18M --
Other Intangibles $135.8M $3.4M $1.4M $3.5M --
Other Long-Term Assets $15.2M $18.8M $12.4M $2.4M --
Total Assets $259.3M $53.8M $36.5M $38.7M $45.1M
 
Accounts Payable $21.5M $21.8M $12.2M $15.3M $10.3M
Accrued Expenses -- $7.8M $4.5M $9M --
Current Portion Of Long-Term Debt -- $26.5M -- $3.8M --
Current Portion Of Capital Lease Obligations -- $2.1M $2.1M $777K --
Other Current Liabilities $8.6M $1.7M -- $498K --
Total Current Liabilities $41.8M $74.5M $59M $51.9M $25.4M
 
Long-Term Debt $21.6M $20.1M $14.3M $8.5M $7.5M
Capital Leases -- -- -- -- --
Total Liabilities $63.5M $96M $73.3M $66.2M $52.3M
 
Common Stock $460K $584K $800K $8K $12K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $62.6M -- -- -$874K --
Total Equity $195.9M -$42.1M -$36.8M -$29M -$11.9M
 
Total Liabilities and Equity $259.3M $53.8M $36.5M $37.1M $40.5M
Cash and Short Terms $15.2M $2M $2M $1M $388K
Total Debt $21.6M $20.1M $14.3M $12.3M $8.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.4M -$42.1M -$183.9M -$14.1M $16.9M
Depreciation & Amoritzation $4.8M $9.3M $10.9M $1.5M $1.6M
Stock-Based Compensation $2.2M $4.1M $4.9M $2.4M $371K
Change in Accounts Receivable $227K $3.2M $1.1M -$550K $53K
Change in Inventories $3.6M $2M $4M $19K $947K
Cash From Operations -$14.8M -$18M -$7.9M -$986K -$1.5M
 
Capital Expenditures $1.5M $4M $1.8M $311K $10K
Cash Acquisitions -- $24.4M -- -- -$959K
Cash From Investing $12M $21.7M $19.7M $472K $2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3M $8.5M -- -- --
Long-Term Debt Repaid -$507K -$6.8M -$21.7M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1K -$228K -- -- --
Cash From Financing $2.5M $4.5M -$17.3M $539K $143K
 
Beginning Cash (CF) $217K $6.7M $1.2M $416K $1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$338K $8.2M -$5.5M $25K $624K
Ending Cash (CF) -$121K $14.9M -$4.3M $441K $1.7M
 
Levered Free Cash Flow -$16.3M -$21.9M -$9.8M -$1.3M -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.4M -$113.2M -$7M -$20.3M -$2.6M
Depreciation & Amoritzation $649K $3.7M $397K $362K $338K
Stock-Based Compensation $1.7M $544K $84K $66K --
Change in Accounts Receivable $291K -$877K -$357K -$68K -$26K
Change in Inventories $5M $3.2M $324K $26K $243K
Cash From Operations -$10.6M -$4.1M $760K -$458K -$658K
 
Capital Expenditures $5.5M -$46K $68K $2K $25K
Cash Acquisitions $15M -- -- -- -$64K
Cash From Investing -$14.7M $46K -$68K $87K $72K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5M -- -- -- --
Long-Term Debt Repaid -$2.8M -$100K -$131K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$266K -$89K $1K -$198K $604K
 
Beginning Cash (CF) $15.2M $2M $2M $1M $388K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.5M -$4.6M $693K -$569K $18K
Ending Cash (CF) -$10.3M -$2.6M $2.7M $456K $406K
 
Levered Free Cash Flow -$16.1M -$4.1M $692K -$460K -$683K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4M -$203.9M -$4.9M -$20.8M $11.9M
Depreciation & Amoritzation $5.4M $17.4M $815K $1.5M $1M
Stock-Based Compensation $3.4M $5.6M $2.7M $636K $28K
Change in Accounts Receivable -$1.6M $5.8M -$1M $158K -$149K
Change in Inventories $7.3M $1.7M $212K $511K $1.1M
Cash From Operations -$18.9M -$7.6M -$1.8M -$1.8M -$1.7M
 
Capital Expenditures $7.6M -$258K -$55K $189K $37K
Cash Acquisitions $15M $9.4M -- -$959K $655K
Cash From Investing $29.4M $12.4M $809K $2.2M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6M -- -- -- --
Long-Term Debt Repaid -$3.9M -$24.7M -$1.1M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$178K -- -- -- --
Cash From Financing $2M -$14.9M $926K -$723K $2.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.4M -$10.5M $334K -$352K -$637K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$26.6M -$7.3M -$1.8M -$2M -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$27M -$188.8M -$9.8M -$16.5M -$5M
Depreciation & Amoritzation $3.3M $11.3M $1.2M $1.3M $747K
Stock-Based Compensation $2.9M $4.4M $2.2M $382K $39K
Change in Accounts Receivable -$1.1M $1.6M -$588K $120K -$82K
Change in Inventories $4M $3.7M -$122K $370K $498K
Cash From Operations -$17M -$6.6M -$480K -$1.3M -$1.5M
 
Capital Expenditures $6.2M $2M $130K $8K $35K
Cash Acquisitions $15M -- -- -$959K $655K
Cash From Investing $28.8M $19.5M $624K $2.3M -$969K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6M -- -- -- --
Long-Term Debt Repaid -$3.8M -$21.7M -$1.2M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$178K -- -- -- --
Cash From Financing $2M -$17.4M $842K -$420K $1.8M
 
Beginning Cash (CF) $56.8M $12.9M $4M $3.8M $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.9M -$4.8M $986K $609K -$652K
Ending Cash (CF) $70.7M $8.1M $5M $4.4M $536K
 
Levered Free Cash Flow -$23.2M -$8.6M -$610K -$1.3M -$1.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Tesla Stock Go Up In 2026?
Will Tesla Stock Go Up In 2026?

EV giant Tesla (NASDAQ:TSLA) has, somewhat surprisingly, undershot the broader…

What Are the Best AI Power Stocks?
What Are the Best AI Power Stocks?

As the construction of AI infrastructure accelerates, the gap between…

Is IONQ The Best Quantum Stock to Buy?
Is IONQ The Best Quantum Stock to Buy?

Riding a wave of investor enthusiasm for the technology, quantum…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 60x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
71
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
39
SMX alert for Dec 16

SMX (Security Matters) Plc [SMX] is down 15.38% over the past day.

Sell
33
ZBIO alert for Dec 16

Zenas BioPharma, Inc. [ZBIO] is up 0.61% over the past day.

Sell
38
HUT alert for Dec 16

Hut 8 Corp. [HUT] is up 0.93% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock