Why Did SoFi Stock Drop?
Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…
Sell
38
BLLYF Quote, Financials, Valuation and Earnings
Last price:
$0.0100
Seasonality move
:
-15.7%
Day range:
$0.0075 - $0.0080
52-week range:
$0.0025 - $0.0167
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.31x
Volume:
18K
Avg. volume:
1.1M
1-year change:
74.42%
Market cap:
$32.5M
Revenue:
--
EPS (TTM):
-$0.00
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | $908.5K | $1.2M | $700.2K | $451.6K | |
| Gross Profit | -- | -$908.5K | -$1.2M | -$700.2K | -$451.6K | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $1.9M | $3.7M | $2.3M | $2M | $2.9M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $3.2M | $3M | $1.9M | $1.6M | $3.7M | |
| Operating Income | -$3.2M | -$3.9M | -$3.1M | -$2.3M | -$4.1M | |
| Net Interest Expenses | -- | $5.8K | -- | -- | $2.1K | |
| EBT. Incl. Unusual Items | -$3.2M | -$3.7M | -$888.2K | -$2.7M | -$11.9M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$295.2K | -- | -- | -$76.3K | -- | |
| Net Income to Company | -$3.2M | -$3.7M | $2.1M | -$2.2M | -$12.2M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$2.9M | -$3.7M | $2.1M | -$2.2M | -$12.2M | |
| Basic EPS (Cont. Ops) | -$0.00 | -$0.00 | $0.00 | -$0.00 | -$0.01 | |
| Diluted EPS (Cont. Ops) | -$0.00 | -$0.00 | $0.00 | -$0.00 | -$0.01 | |
| Weighted Average Basic Share | $970.2M | $971.7M | $1B | $1.1B | $1.7B | |
| Weighted Average Diluted Share | $970.2M | $971.7M | $1B | $1.1B | $1.7B | |
| EBITDA | -$2.4M | -$3.3M | -$2.6M | -$1.9M | -$3.7M | |
| EBIT | -$3.2M | -$3.9M | -$3.1M | -$2.3M | -$4.1M | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -$3.2M | -$3.9M | -$3.1M | -$2.3M | -$4.1M | |
| Operating Income (Adjusted) | -$3.2M | -$3.9M | -$3.1M | -$2.3M | -$4.1M | |
| Period Ending | 2021-12-08 | 2022-12-08 | 2023-12-08 | 2024-12-08 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | $798.9K | $1.2M | $668K | $411.8K | |
| Gross Profit | -- | -$798.9K | -$1.2M | -$668K | -$411.8K | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $2.4M | $2.8M | $2.3M | $2.1M | $2.9M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $3.7M | $2.3M | $1.9M | $1.6M | $2.5M | |
| Operating Income | -$3.7M | -$3.1M | -$3.1M | -$2.3M | -$2.9M | |
| Net Interest Expenses | -- | $4.9K | -- | $1.8K | $300 | |
| EBT. Incl. Unusual Items | -$3.7M | -$1.9M | -$1.8M | -$4M | -$4.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$303.4K | -- | -- | -$76.9K | -- | |
| Net Income to Company | -$3.7M | -$1.1M | $525.6K | -$4M | -$4.3M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -$1.7K | |
| Net Income to Common Excl Extra Items | -$3.4M | -$1.1M | $3M | -$4M | -$4.2M | |
| Basic EPS (Cont. Ops) | -$0.00 | -$0.00 | $0.00 | -$0.00 | -$0.00 | |
| Diluted EPS (Cont. Ops) | -$0.00 | -$0.00 | $0.00 | -$0.00 | -$0.00 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -$2.9M | -$2.6M | -$2.7M | -$1.9M | -$2.5M | |
| EBIT | -$3.6M | -$3.1M | -$3.1M | -$2.3M | -$2.9M | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -$3.7M | -$3.1M | -$3.1M | -$2.3M | -$2.9M | |
| Operating Income (Adjusted) | -$3.6M | -$3.1M | -$3.1M | -$2.3M | -$2.9M | |
| Period Ending | 2022-12-08 | 2023-12-08 | 2024-12-08 | 2025-12-08 | 2026-12-08 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $8.1M | $3.7M | $2.4M | $255.9K | $798.8K | |
| Short Term Investments | $136.3K | -- | -- | -- | -- | |
| Accounts Receivable, Net | $432.7K | $5.8K | $1.1M | $49.8K | $32.3K | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | $135.4K | $101.8K | $61.3K | $83.8K | $120.5K | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $10.3M | $4M | $3.6M | $1.9M | $3.2M | |
| Property Plant And Equipment | $40M | $2.4M | $2.1M | $1.8M | $1.3M | |
| Long-Term Investments | -- | -- | $5.4M | $8.2M | $6.3M | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $50.3M | $44.2M | $49.4M | $51.7M | $42.8M | |
| Accounts Payable | $513.8K | -- | -- | -- | -- | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $84.8K | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $1.7M | $854.4K | $630.7K | $825.9K | $865.8K | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $2.4M | $1.5M | $1.2M | $1.5M | $1.5M | |
| Common Stock | $132.4K | $10.1M | $9M | $9.6M | $9.6M | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | $47.9M | $42.7M | $48.1M | $50.2M | $41.3M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $47.9M | $42.7M | $48.1M | $50.2M | $41.3M | |
| Total Liabilities and Equity | $50.3M | $44.2M | $49.4M | $51.7M | $42.8M | |
| Cash and Short Terms | $8.2M | $3.7M | $2.4M | $255.9K | $798.8K | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $7.3M | $6M | $102.1K | $284.6K | -- | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $1.6M | $1M | $2M | $1.5M | -- | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $8.8M | $7M | $2.1M | $1.8M | -- | |
| Property Plant And Equipment | $39.6M | $36.8M | $44.6M | $40.8M | -- | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $48.5M | $44.5M | $52.4M | $49.2M | -- | |
| Accounts Payable | $1.5M | $600.5K | $1.4M | $545.6K | -- | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $28.9K | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $1.6M | $600.5K | $1.4M | $545.6K | -- | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $2.3M | $1.2M | $2.1M | $1.2M | -- | |
| Common Stock | $10.4M | $9.1M | $9.5M | $9.5M | -- | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $46.2M | $43.3M | $50.4M | $48M | -- | |
| Total Liabilities and Equity | $48.5M | $44.5M | $52.4M | $49.2M | -- | |
| Cash and Short Terms | $7.3M | $6M | $102.1K | $284.6K | -- | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$3.2M | -$3.7M | $2.1M | -$2.2M | -$12.2M | |
| Depreciation & Amoritzation | $778.5K | $633.6K | $455.4K | $434.8K | $405.8K | |
| Stock-Based Compensation | $247K | $902K | -- | $236.2K | $490K | |
| Change in Accounts Receivable | $391.6K | $1.9M | -$937.1K | $1M | -$2M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$1.9M | -$831.6K | -$1.2M | -$73.1K | -$3.9M | |
| Capital Expenditures | -- | $4M | $6.2M | $4.6M | $1M | |
| Cash Acquisitions | -- | -- | -- | $8.8K | $255.6K | |
| Cash From Investing | -$3.6M | -$3.7M | -$6.1M | -$4.5M | -$1.3M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | $2M | -- | |
| Long-Term Debt Repaid | -$103.7K | -$85.6K | -- | -$2M | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -$105.7K | $32.7K | $6.4M | $2.3M | $5.4M | |
| Beginning Cash (CF) | $13.2M | $3.7M | $2.4M | $255.9K | $798.8K | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$5.6M | -$4.5M | -$868.2K | -$2.2M | $276.4K | |
| Ending Cash (CF) | $7.6M | -$800.4K | $1.5M | -$2M | $1.1M | |
| Levered Free Cash Flow | -$5.4M | -$4.8M | -$7.3M | -$4.7M | -$4.9M | |
| Period Ending | 2021-12-08 | 2022-12-08 | 2023-12-08 | 2024-12-08 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$3.7M | -$1.1M | $525.6K | -$4M | -$4.3M | |
| Depreciation & Amoritzation | $760.9K | $526.6K | $438K | $420.5K | $389.9K | |
| Stock-Based Compensation | $1.2M | -- | -- | $103.2K | $464.6K | |
| Change in Accounts Receivable | $785.8K | $1.1M | $237.1K | $177.6K | $112.7K | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $1.4M | -$2.1M | $731.7K | -$2M | -$2M | |
| Capital Expenditures | -- | $5.5M | $6.7M | $1.6M | $1.7M | |
| Cash Acquisitions | -- | -- | -- | $8.9K | $1.3M | |
| Cash From Investing | -$3.6M | -$5.3M | -$6.6M | -$1.5M | -$1.3M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | $2.1M | -$7.2K | -- | |
| Long-Term Debt Repaid | -$111.5K | -$28.2K | -$2M | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -$113.5K | $6.8M | $57.2K | $3.7M | $4M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$2.4M | -$552.8K | -$5.8M | $180.7K | $809.8K | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -$2.4M | -$7.6M | -$5.9M | -$3.6M | -$3.7M | |
| Period Ending | 2022-12-08 | 2023-12-08 | 2024-12-08 | 2025-12-08 | 2026-12-08 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Related Companies
Get BLLYF Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
BLLYF
Sector
P/E ratio
--
18.52x
PEG ratio
--
-0.02x
P/B ratio
0.31x
1.65x
Price / LTM sales
--
1.53x
Growth Metrics
BLLYF
Sector
Revenue growth
--
2.1%
Earnings growth
--
--
Revenue (5-year growth)
--
3.15%
Earnings forecast
--
$0.03
Profitability
BLLYF
Sector
Profitability FY 2024
-$451.6K
--
Return on invested capital
--
-8.2%
Return on assets
--
-9%
Return on equity
--
-8.89%
Earnings Date
Last Earnings Date
Dec
8
Next Earnings Date
Dec
8
Estimated Next Earnings Date
Mar
9
Balance Sheet
BLLYF
Sector
Total cash
$284.6K
$2.6M
Short term investments
--
$234.8K
Total assets
$42.8M
$17.2M
Long term debt
--
$13.9K
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will Robinhood Win AI Investing?
Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…
Is Amazon an AI Stock?
With the market starting to look skittish on pure-play AI…
Stock Ideas
Buy
52
Is NVDA Stock a Buy?
Market Cap: $4.4T
P/E Ratio: 62x
Buy
56
Is AAPL Stock a Buy?
Market Cap: $4.1T
P/E Ratio: 37x
Buy
81
Is GOOG Stock a Buy?
Market Cap: $3.9T
P/E Ratio: 40x
Alerts
Buy
56
SMX alert for Dec 6
SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.
Buy
62
PRAX alert for Dec 6
Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.
Sell
13
PSN alert for Dec 6
Parsons Corp. [PSN] is down 21.1% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
