Financhill
Sell
23

CAPT Quote, Financials, Valuation and Earnings

Last price:
$0.34
Seasonality move :
42.89%
Day range:
$0.33 - $0.36
52-week range:
$0.30 - $1.94
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.82x
P/B ratio:
0.05x
Volume:
260.5K
Avg. volume:
574.4K
1-year change:
-48.13%
Market cap:
$11.3M
Revenue:
$14.6M
EPS (TTM):
-$2.92
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- $14.6M
Revenue Growth (YoY) -- -- -- 114.46% -27.51%
 
Cost of Revenues -- -- -- -- $14.4M
Gross Profit -- -- -- -- $221.4K
Gross Profit Margin -- -- -11.9% 31.11% 1.51%
 
R&D Expenses -- -- $927.2K $300.5K $750.3K
Selling, General & Admin -- -- $40K $2.5M $15.6M
Other Inc / (Exp) -- -- -$41.3M -$5.7M -$56.3M
Operating Expenses -- -- $40K $2.5M $18.4M
Operating Income -- -- -$40K -$2.5M -$18.2M
 
Net Interest Expenses -- -- -- -- $2.5M
EBT. Incl. Unusual Items -- -- -$40K $5.6M -$74.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $2.9M
Net Income to Company -- -- -$40K $5.6M -$77M
 
Minority Interest in Earnings -- -- -- -- -$2.3M
Net Income to Common Excl Extra Items -- -- -$40K $5.6M -$77M
 
Basic EPS (Cont. Ops) -- -- -$0.00 $0.20 -$4.05
Diluted EPS (Cont. Ops) -- -- -$0.00 $0.20 -$4.05
Weighted Average Basic Share -- -- $30.7M $27.7M $18.5M
Weighted Average Diluted Share -- -- $30.7M $27.7M $18.5M
 
EBITDA -- -- -$40K -$2.5M -$16.2M
EBIT -- -- -$40K -$2.5M -$18.2M
 
Revenue (Reported) -- -- -- -- $14.6M
Operating Income (Reported) -- -- -$40K -$2.5M -$18.2M
Operating Income (Adjusted) -- -- -$40K -$2.5M -$18.2M
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $35.5K $299.5K $1.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $35.5K $299.5K $1.1M
Operating Income -- -- -$35.5K -$299.5K -$1.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$35.5K $3.7M $3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- $3.7M $3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$35.5K $3.7M $3M
 
Basic EPS (Cont. Ops) -- -- -$0.00 $0.12 $0.10
Diluted EPS (Cont. Ops) -- -- -$0.00 $0.12 $0.10
Weighted Average Basic Share -- -- $30.7M $30.7M $30.7M
Weighted Average Diluted Share -- -- $30.7M $30.7M $30.7M
 
EBITDA -- -- -$35.6K -$299.5K -$1.1M
EBIT -- -- -$35.6K -$299.5K -$1.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$35.5K -$299.5K -$1.1M
Operating Income (Adjusted) -- -- -$35.6K -$299.5K -$1.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- -- $17.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $12.8M
Gross Profit -- -- -- -- $4.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $276.1K $717.6K
Selling, General & Admin -- $35.5K $574.9K $5.3M $19.8M
Other Inc / (Exp) -- -- -$586.9K -$5.2M -$58.4M
Operating Expenses -- -- $574.9K $5.3M $26.4M
Operating Income -- -- -$574.9K -$5.3M -$21.8M
 
Net Interest Expenses -- -- -- -- $3.6M
EBT. Incl. Unusual Items -- -$35.5K $2.3M $5.6M -$83.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $2.8M
Net Income to Company -- -- $2.3M $5.6M -$86.7M
 
Minority Interest in Earnings -- -- -- -- $2M
Net Income to Common Excl Extra Items -- -- $2.3M $5.6M -$84.7M
 
Basic EPS (Cont. Ops) -- -- $0.07 $0.18 -$2.92
Diluted EPS (Cont. Ops) -- -$0.00 $0.07 $0.18 -$2.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -$574.9K -$5.3M -$78.5M
EBIT -- -- -$574.9K -$5.3M -$80.2M
 
Revenue (Reported) -- -- -- -- $17.4M
Operating Income (Reported) -- -- -$574.9K -$5.3M -$21.8M
Operating Income (Adjusted) -- -- -$574.9K -$5.3M -$80.2M
Period Ending 2021-12-26 2022-12-26 2023-12-26 2024-12-26
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- $33.6K $640.6K $476.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $5.2M $698K $4.2M
Inventory -- -- -- -- $4.7M
Prepaid Expenses -- -- $3.1K $609.4K $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $36.7K $1.3M $10.6M
 
Property Plant And Equipment -- -- -- -- $10.5M
Long-Term Investments -- -- -- $238M $186.6K
Goodwill -- -- -- -- --
Other Intangibles -- -- $4.2M $6M $93.8K
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $432.8K $239.4M $21.5M
 
Accounts Payable -- -- -- -- $6.2M
Accrued Expenses -- -- $3.7M $1.6M $1.5M
Current Portion Of Long-Term Debt -- -- $3M $4.9M $8.9M
Current Portion Of Capital Lease Obligations -- -- -- $108.5K $165.3K
Other Current Liabilities -- -- $5.5M -- --
Total Current Liabilities -- -- $447.7K $1.3M $51.3M
 
Long-Term Debt -- -- -- -- $4.9M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $447.7K $10.8M $67.9M
 
Common Stock -- -- $800 $800 $2.9K
Other Common Equity Adj -- -- $779.1K -$51K -$51K
Common Equity -- -- -$15K -$9.4M -$44M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- -$2.4M
Total Equity -- -- -$15K -$9.4M -$46.4M
 
Total Liabilities and Equity -- -- $432.7K $1.4M $21.5M
Cash and Short Terms -- -- $33.6K $640.6K $476.7K
Total Debt -- -- -- -- $6.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents -- $54K $894.9K $227.8K $667.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $8.8M $9.4M
Inventory -- -- -- -- $3.8M
Prepaid Expenses -- -- $660K $399.2K $1.7M
Other Current Assets -- -- -- -- --
Total Current Assets -- $54K $1.6M $662.3K $15.7M
 
Property Plant And Equipment -- -- -- -- $9.6M
Long-Term Investments -- -- $235M $243.3M $101.1K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $5.1M $57.1K
Other Long-Term Assets -- -- -- -- --
Total Assets -- $249K $236.9M $244M $26.3M
 
Accounts Payable -- -- -- -- $6.8M
Accrued Expenses -- -- -- $1.2M $6.8M
Current Portion Of Long-Term Debt -- -- -- $9.3M $12.2M
Current Portion Of Capital Lease Obligations -- -- -- $99.3K $31.6K
Other Current Liabilities -- -- -- $917K --
Total Current Liabilities -- $259.6K $32.6K $4.1M $62.7M
 
Long-Term Debt -- -- -- -- $5.2M
Capital Leases -- -- -- -- --
Total Liabilities -- $259.6K $11.7M $13.2M $80.6M
 
Common Stock -- $600 $234.9M $243.2M $2.9K
Other Common Equity Adj -- -- -- -$51K -$51K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- -$2.8M
Total Equity -- -$10.5K $225.2M $230.8M -$54.3M
 
Total Liabilities and Equity -- $249.1K $236.9M $244M $26.3M
Cash and Short Terms -- $54K $894.9K $227.8K $667.3K
Total Debt -- -- -- -- $24.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -$40K $5.6M -$77M
Depreciation & Amoritzation -- -- $3.6M $2.8M $2.6M
Stock-Based Compensation -- -- $277.6K $687.9K $2.5M
Change in Accounts Receivable -- -- $4.2M $5.2M -$5.6M
Change in Inventories -- -- -$1.2M -$3.3M $602.7K
Cash From Operations -- -- -$13.7K -$1.9M -$10.5M
 
Capital Expenditures -- -- -- -- $206.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$234.6M $297.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $6.5M $17.5M $15.9M
Long-Term Debt Repaid -- -- -$9.2M -$10.7M -$9.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$8.7K -$116.1K $3M
Cash From Financing -- -- $47.3K $237.1M $10.5M
 
Beginning Cash (CF) -- -- $33.6K $640.6K $476.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $33.6K $606.9K $280.1K
Ending Cash (CF) -- -- $67.3K $1.2M $706.2K
 
Levered Free Cash Flow -- -- -$13.7K -$1.9M -$10.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -$4.4K $403.9K --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$3.1K -$178.9K --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$16.6K $57.4K --
 
Beginning Cash (CF) -- -- $33.6K $640.6K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$19.7K -$121.5K --
Ending Cash (CF) -- -- $13.9K $519.1K --
 
Levered Free Cash Flow -- -- -$3.1K -$178.9K --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- $2.3M $5.6M -$86.7M
Depreciation & Amoritzation -- -- -- $2.8M $1.7M
Stock-Based Compensation -- -- $312.1K $787.2K $2.6M
Change in Accounts Receivable -- -- -- -$6.3M -$4.1M
Change in Inventories -- -- -- -$3.9M $2.2M
Cash From Operations -- -- -$1.8M -$1M -$8.7M
 
Capital Expenditures -- -- -- -- $59.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$234.6M -- $730.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $28.3M $4.2M
Long-Term Debt Repaid -- -- -- -$15M -$342.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $30.6K --
Cash From Financing -- -- $237.2M $364K $8.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $841K -$667.1K $604K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$1.8M -$1M -$8.8M
Period Ending 2021-12-26 2022-12-26 2023-12-26 2024-12-26
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock