Financhill
Sell
46

CAPT Quote, Financials, Valuation and Earnings

Last price:
$0.72
Seasonality move :
66.04%
Day range:
$0.65 - $0.72
52-week range:
$0.65 - $7.92
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.19x
P/B ratio:
--
Volume:
156.5K
Avg. volume:
312.9K
1-year change:
-77.63%
Market cap:
$22.3M
Revenue:
$14.6M
EPS (TTM):
-$2.92
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- $9.4M $20.2M $14.6M
Revenue Growth (YoY) -- -- -- 114.46% -27.51%
 
Cost of Revenues -- -- $10.5M $13.9M $12.4M
Gross Profit -- -- -$1.1M $6.3M $2.3M
Gross Profit Margin -- -- -11.9% 31.11% 15.54%
 
R&D Expenses -- -- $927.2K $300.5K $750.3K
Selling, General & Admin -- -- $7.7M $6.2M $9.9M
Other Inc / (Exp) -- -- -$41.3M -$5.7M -$56.3M
Operating Expenses -- -- $19.9M $9.1M $17.7M
Operating Income -- -- -$21M -$2.8M -$15.4M
 
Net Interest Expenses -- -- $1.7M $879.5K $2.5M
EBT. Incl. Unusual Items -- -- -$64M -$9.4M -$74.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$3.6M -$1.5M $2.9M
Net Income to Company -- -- -$60.4M -$7.9M -$77M
 
Minority Interest in Earnings -- -- $272.6K $2M $2.3M
Net Income to Common Excl Extra Items -- -- -$60.1M -$5.9M -$74.7M
 
Basic EPS (Cont. Ops) -- -- -$2.09 -$0.20 -$4.05
Diluted EPS (Cont. Ops) -- -- -$2.09 -$0.20 -$4.05
Weighted Average Basic Share -- -- $28.8M $28.8M $29M
Weighted Average Diluted Share -- -- $28.8M $28.8M $29M
 
EBITDA -- -- -$58.5M -$5.7M -$69.1M
EBIT -- -- -$62.1M -$8.5M -$71.7M
 
Revenue (Reported) -- -- $9.4M $20.2M $14.6M
Operating Income (Reported) -- -- -$21M -$2.8M -$15.4M
Operating Income (Adjusted) -- -- -$62.1M -$8.5M -$71.7M
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- $19.3M $17.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $13.4M $12.8M
Gross Profit -- -- -- $6M $4.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $276.1K $717.6K
Selling, General & Admin -- -- -- $6.7M $19.8M
Other Inc / (Exp) -- -- -$586.9K -$5.2M -$58.4M
Operating Expenses -- -- -- $9.8M $26.4M
Operating Income -- -- -- -$3.8M -$21.8M
 
Net Interest Expenses -- -- $34.1K $1.7M $3.6M
EBT. Incl. Unusual Items -- -- -- -$10.7M -$83.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$1.2M $2.8M
Net Income to Company -- -- -- -$9.5M -$86.7M
 
Minority Interest in Earnings -- -- $57.2K $2.4M $2M
Net Income to Common Excl Extra Items -- -- -- -$7.1M -$84.7M
 
Basic EPS (Cont. Ops) -- -- -- -$0.25 -$2.92
Diluted EPS (Cont. Ops) -- -- -- -$0.25 -$2.92
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -$6.2M -$78.5M
EBIT -- -- -- -$9M -$80.2M
 
Revenue (Reported) -- -- -- $19.3M $17.4M
Operating Income (Reported) -- -- -- -$3.8M -$21.8M
Operating Income (Adjusted) -- -- -- -$9M -$80.2M
Period Ending 2021-12-23 2022-12-23 2023-12-23 2024-12-23 2025-12-23
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- $239.3K $196.6K $476.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $5.2M $698K $4.2M
Inventory -- -- $2.5M $5.7M $4.7M
Prepaid Expenses -- -- $3.2M $1.5M $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $13.6M $9.2M $10.6M
 
Property Plant And Equipment -- -- $16.2M $11.3M $10.7M
Long-Term Investments -- -- $8.8M $2.9M $107.9K
Goodwill -- -- -- -- --
Other Intangibles -- -- $4.2M $6M $93.8K
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $50.3M $36.6M $21.5M
 
Accounts Payable -- -- $8.2M $7.2M $6.2M
Accrued Expenses -- -- $3.7M $1.6M $1.5M
Current Portion Of Long-Term Debt -- -- $3M $4.9M $8.9M
Current Portion Of Capital Lease Obligations -- -- -- $108.5K $165.3K
Other Current Liabilities -- -- $5.5M -- --
Total Current Liabilities -- -- $54.2M $27.7M $51.3M
 
Long-Term Debt -- -- $2M $4.7M $4.9M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $62.5M $33.9M $67.9M
 
Common Stock -- -- $6.2M $1.6K $2.9K
Other Common Equity Adj -- -- $779.1K -$51K -$51K
Common Equity -- -- -$12.3M $2.8M -$44M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $3.6K -$60.6K -$2.4M
Total Equity -- -- -$12.3M $2.7M -$46.4M
 
Total Liabilities and Equity -- -- $50.3M $36.6M $21.5M
Cash and Short Terms -- -- $239.3K $196.6K $476.7K
Total Debt -- -- $29.2M $18.6M $22M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents -- -- -- $73.6K $667.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $8.8M $9.4M
Inventory -- -- -- $6.4M $3.8M
Prepaid Expenses -- -- -- $2.7M $1.7M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $18.8M $15.7M
 
Property Plant And Equipment -- -- -- $10.7M $9.6M
Long-Term Investments -- -- -- $2.6M $101.1K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $5.1M $57.1K
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $45.6M $26.3M
 
Accounts Payable -- -- -- $6.9M $6.8M
Accrued Expenses -- -- -- $1.2M $6.8M
Current Portion Of Long-Term Debt -- -- -- $9.3M $12.2M
Current Portion Of Capital Lease Obligations -- -- -- $99.3K $31.6K
Other Current Liabilities -- -- -- $917K --
Total Current Liabilities -- -- -- $32.5M $62.7M
 
Long-Term Debt -- -- -- $4.7M $5.2M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $38.6M $80.6M
 
Common Stock -- -- -- $8.7M $2.9K
Other Common Equity Adj -- -- -- -$51K -$51K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -$570.9K -$2.8M
Total Equity -- -- -- $7M -$54.3M
 
Total Liabilities and Equity -- -- -- $45.6M $26.3M
Cash and Short Terms -- -- -- $73.6K $667.3K
Total Debt -- -- -- $21.4M $24.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -$60.4M -$7.9M -$77M
Depreciation & Amoritzation -- -- $3.6M $2.8M $2.6M
Stock-Based Compensation -- -- $277.6K $687.9K $2.5M
Change in Accounts Receivable -- -- $4.2M $5.2M -$5.6M
Change in Inventories -- -- -$1.2M -$3.3M $602.7K
Cash From Operations -- -- -$5M -$5.5M -$10.5M
 
Capital Expenditures -- -- $342.3K -- $206.5K
Cash Acquisitions -- -- -- -$1.4M --
Cash From Investing -- -- $5.2M -$1.1M $297.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $6.5M $17.5M $15.9M
Long-Term Debt Repaid -- -- -$9.2M -$10.7M -$9.2M
Repurchase of Common Stock -- -- -- -$1.7M --
Other Financing Activities -- -- -$8.7K -$116.1K $3M
Cash From Financing -- -- -$125.1K $6.6M $10.5M
 
Beginning Cash (CF) -- -- $174.8K $239.3K $196.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $83.5K -$1.2K $330.7K
Ending Cash (CF) -- -- $239.3K $196.6K $476.7K
 
Levered Free Cash Flow -- -- -$5.3M -$5.5M -$10.7M
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -$9.5M -$86.7M
Depreciation & Amoritzation -- -- -- $2.8M $1.7M
Stock-Based Compensation -- -- $312.1K $787.2K $2.6M
Change in Accounts Receivable -- -- -- -$6.3M -$4.1M
Change in Inventories -- -- -- -$3.9M $2.2M
Cash From Operations -- -- -- -$13.6M -$8.7M
 
Capital Expenditures -- -- -- $161.8K $59.3K
Cash Acquisitions -- -- -$1.4M -- --
Cash From Investing -- -- -- $224.6K $730.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $28.3M $4.2M
Long-Term Debt Repaid -- -- -- -$15M -$342.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $30.6K --
Cash From Financing -- -- -- $13.3M $8.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$47.8K $604K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$13.6M -$8.8M
Period Ending 2021-12-23 2022-12-23 2023-12-23 2024-12-23 2025-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock