Financhill
Sell
40

BLAGF Quote, Financials, Valuation and Earnings

Last price:
$0.49
Seasonality move :
-4.76%
Day range:
$0.48 - $0.50
52-week range:
$0.08 - $0.64
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
5.27x
Volume:
142.1K
Avg. volume:
77.5K
1-year change:
334.03%
Market cap:
$70M
Revenue:
--
EPS (TTM):
-$0.04
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $144.3K
Gross Profit -- -- -- -- -$144.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5M $96.6K $535.6K $160.8K $169.6K
Other Inc / (Exp) $1.4M -$3.9M -$2.7M -$1.3M -$135.8K
Operating Expenses $6M $8.4M $6.6M $1.5M $2.2M
Operating Income -$6M -$8.4M -$6.6M -$1.5M -$2.4M
 
Net Interest Expenses -- $47.6K $37.5K $54.5K --
EBT. Incl. Unusual Items -$4.6M -$12.4M -$9.2M -$2.9M -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.6M -$12.4M -$9.2M -$2.9M -$2.5M
 
Minority Interest in Earnings $788K -$183.4K -- -- --
Net Income to Common Excl Extra Items -$3.8M -$12.4M -$9.2M -$2.9M -$2.5M
 
Basic EPS (Cont. Ops) -$0.06 -$0.14 -$0.09 -$0.03 -$0.02
Diluted EPS (Cont. Ops) -$0.06 -$0.14 -$0.09 -$0.03 -$0.02
Weighted Average Basic Share $62.6M $84.9M $101.3M $110.8M $116.3M
Weighted Average Diluted Share $62.6M $84.9M $101.3M $110.8M $116.3M
 
EBITDA -$6M -$8.4M -$6.6M -$1.5M -$2.2M
EBIT -$6M -$8.4M -$6.6M -$1.5M -$2.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$6M -$8.4M -$6.6M -$1.5M -$2.4M
Operating Income (Adjusted) -$6M -$8.4M -$6.6M -$1.5M -$2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $36.8K $31.5K
Gross Profit -- -- -- -$36.8K -$31.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $232.3K $42.1K $34.5K $28.7K --
Other Inc / (Exp) $137K $377.2K -$55.9K -$11K --
Operating Expenses $1.7M $1.9M $491.7K $212.4K $1.9M
Operating Income -$1.7M -$1.9M -$491.7K -$249.2K -$1.9M
 
Net Interest Expenses $11.8K $9.8K $13.7K -- --
EBT. Incl. Unusual Items -$1.6M -$1.5M -$557.5K -$253K -$1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M -$1.5M -$557.5K -$253K -$1.9M
 
Minority Interest in Earnings $3K -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$1.5M -$557.5K -$253K -$1.9M
 
Basic EPS (Cont. Ops) -$0.02 -$0.02 -$0.01 -$0.00 -$0.01
Diluted EPS (Cont. Ops) -$0.02 -$0.02 -$0.01 -$0.00 -$0.01
Weighted Average Basic Share $86.4M $101.4M $102.6M $113.7M $143.8M
Weighted Average Diluted Share $86.4M $101.4M $102.6M $113.7M $143.8M
 
EBITDA -$1.7M -$1.9M -$491.7K -$212.4K -$1.9M
EBIT -$1.7M -$1.9M -$491.7K -$249.2K -$1.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.7M -$1.9M -$491.7K -$249.2K -$1.9M
Operating Income (Adjusted) -$1.7M -$1.9M -$491.7K -$249.2K -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $73.4K $133.7K
Gross Profit -- -- -- -$73.4K -$133.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $499.5K $996.9K $239.1K $144.4K $302K
Other Inc / (Exp) $219.8K -$3.1M -$3.2M -$509.5K --
Operating Expenses $7.7M $8.1M $4.3M $1M $4.6M
Operating Income -$7.7M -$8.1M -$4.3M -$1.1M -$4.7M
 
Net Interest Expenses $74K $43.5K $45.2K $27.1K --
EBT. Incl. Unusual Items -$6.1M -$11.2M -$8.7M -$1.7M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.1M -$11.2M -$8.7M -$1.7M -$4.7M
 
Minority Interest in Earnings -$969.4K $111.2K -- -- --
Net Income to Common Excl Extra Items -$6.1M -$11.2M -$8.7M -$1.7M -$4.7M
 
Basic EPS (Cont. Ops) -$0.07 -$0.12 -$0.09 -$0.02 -$0.04
Diluted EPS (Cont. Ops) -$0.08 -$0.12 -$0.09 -$0.02 -$0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.7M -$8.1M -$4.3M -$1M -$4.6M
EBIT -$7.7M -$8.1M -$4.3M -$1.1M -$4.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7.7M -$8.1M -$4.3M -$1.1M -$4.7M
Operating Income (Adjusted) -$7.7M -$8.1M -$4.3M -$1.1M -$4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $73.5K $62.8K
Gross Profit -- -- -- -$73.5K -$62.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $482K $83.7K $67.3K $51.2K $185.6K
Other Inc / (Exp) $137K $913.2K -$55.9K -$11K --
Operating Expenses $3.5M $3.2M $910K $437.2K $2.8M
Operating Income -$3.5M -$3.2M -$910K -$510.6K -$2.9M
 
Net Interest Expenses $11.8K $19.8K $27.4K -- --
EBT. Incl. Unusual Items -$3.4M -$2.3M -$1.8M -$614.7K -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.4M -$2.3M -$1.8M -$614.7K -$2.9M
 
Minority Interest in Earnings $308K -- -- -- --
Net Income to Common Excl Extra Items -$3.1M -$2.3M -$1.8M -$614.7K -$2.9M
 
Basic EPS (Cont. Ops) -$0.04 -$0.02 -$0.02 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.04 -$0.02 -$0.02 -$0.01 -$0.02
Weighted Average Basic Share $160.1M $202.4M $204M $227.5M $281.8M
Weighted Average Diluted Share $160.1M $202.4M $204M $227.5M $281.8M
 
EBITDA -$3.5M -$3.2M -$910K -$437.2K -$2.8M
EBIT -$3.5M -$3.2M -$910K -$510.6K -$2.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.5M -$3.2M -$910K -$510.6K -$2.9M
Operating Income (Adjusted) -$3.5M -$3.2M -$910K -$510.6K -$2.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.8M $7M $1.5M $748.1K $982.1K
Short Term Investments -- $20K $706.4K $144.9K $2.4K
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $303.5K $111.3K $32.9K $21.8K $51.6K
Other Current Assets -- -- -- -- --
Total Current Assets $3.3M $7.2M $1.6M $816.5K $1.8M
 
Property Plant And Equipment $22.4M -- -- -- $16.1M
Long-Term Investments $79.2K $574.6K $782.6K $504.8K $482.4K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $503.1K $514.8K $480.3K $489.4K $485.2K
Total Assets $26.3M $27.4M $17.3M $18.2M $18.4M
 
Accounts Payable $412.5K -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $412.7K $733.7K $188.1K $160K $256K
 
Long-Term Debt $39K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.4M $4M $3.3M $5.8M $5.8M
 
Common Stock $23.4M $35.2M $33.7M $35M $35.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $22.7M $23.5M $14M $12.4M $12.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1M -- -- -- --
Total Equity $23.8M $23.5M $14M $12.4M $12.6M
 
Total Liabilities and Equity $26.3M $27.4M $17.3M $18.2M $18.4M
Cash and Short Terms $2.8M $7M $1.5M $748.1K $982.1K
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.1M $4.5M $414K $117.6K $1.2M
Short Term Investments -- $302.7K $97.1K $38.9K --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $331K $163.6K $34.4K $22.7K $431.9K
Other Current Assets -- -- -- -- --
Total Current Assets $7.7M $4.8M $488K $172.1K $1.7M
 
Property Plant And Equipment -- -- -- -- $17.7M
Long-Term Investments $580.2K $673.7K $513.5K $513.9K $448.1K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $497.8K $475K $486.5K $513.9K --
Total Assets $30.6M $23.4M $15.9M $17.6M $19.8M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $42.6K -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $838.7K $444.6K $177.2K $88.8K $698.7K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3M $2.9M $3.4M $5.8M $6.5M
 
Common Stock $30.5M $33.2M $34.1M $35.1M $39.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27.7M $20.5M $12.5M $11.8M $13.3M
 
Total Liabilities and Equity $30.6M $23.4M $15.9M $17.6M $19.8M
Cash and Short Terms $6.1M $4.5M $414K $117.6K $1.2M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.6M -$12.4M -$9.2M -$2.9M -$2.5M
Depreciation & Amoritzation -- -- -- -- $144.3K
Stock-Based Compensation $473.5K $603.4K $84.2K -- $994.2K
Change in Accounts Receivable -$129.6K $63.8K $13.3K $69.6K -$28.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.7M -$7.4M -$6.7M -$1.5M -$1.2M
 
Capital Expenditures -- $35.9K $272.1K $55.6K $168.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.8K -$135.6K -$280K -$18.5K -$150.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $60.6K -- -- -- --
Long-Term Debt Repaid -- -- -$45.4K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$316.5K -$352.9K -$36.6K -$5.2K -$18.1K
Cash From Financing $7.5M $11.6M $1.2M $1.3M $1.7M
 
Beginning Cash (CF) $945.2K $7M $780.8K $603.4K $979.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M $4.1M -$5.8M -$178.1K $426.7K
Ending Cash (CF) $2.7M $11.1M -$5M $425.4K $1.4M
 
Levered Free Cash Flow -$5.8M -$7.4M -$7M -$1.5M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.6M -$1.5M -$557.5K -$253K -$1.9M
Depreciation & Amoritzation -- -- -- -- $31.6K
Stock-Based Compensation $400.9K -- -- -- $895.2K
Change in Accounts Receivable -$1.2M $24.1K $11.3K -$700 -$23.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.1M -$1.7M -$517K -$279.8K -$7.9K
 
Capital Expenditures $19.8K -- $18.6K $18.3K $558.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$119K -- -$18.6K -$18.3K -$507.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$380.1K $810 -- -- --
Cash From Financing $6.4M -- $372.8K -- -$324.3K
 
Beginning Cash (CF) $6.1M $4.2M $316.4K $78.7K $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.2M -$1.7M -$162.9K -$298.1K -$839.5K
Ending Cash (CF) $10.2M $2.5M $153.5K -$219.4K $310.9K
 
Levered Free Cash Flow -$2.2M -$1.7M -$535.6K -$298.1K -$566.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.1M -$11.2M -$8.7M -$1.7M -$4.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $501.7K $192.8K $50.4K -- --
Change in Accounts Receivable -$1.3M $1.2M $86.7K $16.2K -$75.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$7.4M -$6.9M -$4.2M -$1.1M -$1.6M
 
Capital Expenditures $19.8K $258.6K $55.6K $55.4K $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$79.6K -$266.7K -$18.4K -$55.4K -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$280.7K -$231.1K -- -- --
Cash From Financing $9.1M $5.7M $328.6K $940.3K $3.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6M -$1.5M -$3.9M -$228.9K $1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.4M -$7.2M -$4.3M -$1.2M -$2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.4M -$2.3M -$1.8M -$614.7K -$2.9M
Depreciation & Amoritzation -- -- -- -- $62.9K
Stock-Based Compensation $441.7K $33.9K -- -- $1.1M
Change in Accounts Receivable -$1.1M -$14.1K $60.7K $7.1K -$41.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.8M -$3.3M -$859.9K -$501.7K -$935.7K
 
Capital Expenditures $19.8K $242.8K $18.6K $18.3K $974.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$119K -$251K $18.6K -$18.3K -$922.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$158.9K -$37.1K -- -- --
Cash From Financing $7.2M $1.3M $372.8K -- $2M
 
Beginning Cash (CF) $8.9M $10.3M $804.8K $453.6K $3.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3M -$2.3M -$468.6K -$520K $138.4K
Ending Cash (CF) $12.2M $8.1M $336.2K -$66.4K $3.3M
 
Levered Free Cash Flow -$3.8M -$3.6M -$878.5K -$520K -$1.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock