Financhill
Buy
79

BKHPF Quote, Financials, Valuation and Earnings

Last price:
$22.00
Seasonality move :
9.5%
Day range:
$22.00 - $22.00
52-week range:
$11.50 - $22.70
Dividend yield:
3.49%
P/E ratio:
11.18x
P/S ratio:
2.19x
P/B ratio:
1.50x
Volume:
--
Avg. volume:
118
1-year change:
83.49%
Market cap:
$29B
Revenue:
$10.7B
EPS (TTM):
$1.97
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.7B $5.6B $5.2B $9.4B $10.7B
Revenue Growth (YoY) -4.8% 19.14% -6.86% 79.93% 14.05%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $63.5M $258.6M -$82.7M -$76.4M -$81.9M
Operating Expenses -$1.1B -$2.4B -$3B -$3.1B -$3.3B
Operating Income $1.1B $2.4B $3B $3.1B $3.3B
 
Net Interest Expenses $116.6M $281.1M $441.4M $265.7M $226.1M
EBT. Incl. Unusual Items $1.1B $2.4B $3B $3.1B $3.3B
Earnings of Discontinued Ops. -$31.7M -- -- -- --
Income Tax Expense $462.3M $915.8M $1.1B $1.1B $1.2B
Net Income to Company $594.7M $1.5B $2B $2B $2.1B
 
Minority Interest in Earnings -$3.8M -$4.3M $297.6K -- --
Net Income to Common Excl Extra Items $625.8M $1.5B $1.9B $2B $2.1B
 
Basic EPS (Cont. Ops) $0.45 $1.14 $1.45 $1.49 $1.55
Diluted EPS (Cont. Ops) $0.45 $1.14 $1.45 $1.49 $1.55
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA -- -- -- -- --
EBIT $1.5B $3B $4.7B $7.6B $8.3B
 
Revenue (Reported) $4.7B $5.6B $5.2B $9.4B $10.7B
Operating Income (Reported) $1.1B $2.4B $3B $3.1B $3.3B
Operating Income (Adjusted) $1.5B $3B $4.7B $7.6B $8.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.8B $2.1B $3B $3.7B
Revenue Growth (YoY) 42.25% 21.62% 15.52% 44.58% 22.44%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $51.4M -$20M -$41.2M -$31.6M --
Operating Expenses -$586.6M -$804.2M -$688.5M -$850.8M -$1.3B
Operating Income $586.6M $804.2M $688.5M $850.8M $1.3B
 
Net Interest Expenses $74.2M $105M $57.7M $78.6M $133M
EBT. Incl. Unusual Items $586.6M $804.5M $688.5M $850.8M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $218M $284.3M $245M $322.1M $475M
Net Income to Company $380.5M $512.5M $419.8M $521.4M --
 
Minority Interest in Earnings -$927.7K -- -- -- --
Net Income to Common Excl Extra Items $372.3M $524.9M $445.9M $513.1M $820.3M
 
Basic EPS (Cont. Ops) $0.28 $0.39 $0.33 $0.38 $0.61
Diluted EPS (Cont. Ops) $0.28 $0.39 $0.33 $0.38 $0.61
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA -- -- -- -- --
EBIT $743.1M $1.2B $1.9B $2.2B $2.8B
 
Revenue (Reported) $1.5B $1.8B $2.1B $3B $3.7B
Operating Income (Reported) $586.6M $804.2M $688.5M $850.8M $1.3B
Operating Income (Adjusted) $743.1M $1.2B $1.9B $2.2B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.5B $4.9B $8.7B $10.7B $13.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $236.7M $9.7M -$57.9M -$85.7M --
Operating Expenses -$2.4B -$2.7B -$3.2B -$3.4B -$4B
Operating Income $2.4B $2.7B $3.2B $3.4B $4B
 
Net Interest Expenses $274.3M $415M $312.7M $226.1M $294.5M
EBT. Incl. Unusual Items $2.4B $2.7B $3.2B $3.4B $4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $928.1M $961.9M $1.1B $1.2B $1.4B
Net Income to Company $1.5B $1.7B $2B $2.1B --
 
Minority Interest in Earnings -$2.8M -$1.6M -- -- --
Net Income to Common Excl Extra Items $1.5B $1.7B $2B $2.1B $2.6B
 
Basic EPS (Cont. Ops) $1.12 $1.30 $1.53 $1.57 $1.97
Diluted EPS (Cont. Ops) $1.12 $1.30 $1.53 $1.57 $1.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $3B $3.8B $7.2B $8.4B $9.3B
 
Revenue (Reported) $5.5B $4.9B $8.7B $10.7B $13.4B
Operating Income (Reported) $2.4B $2.7B $3.2B $3.4B $4B
Operating Income (Adjusted) $3B $3.8B $7.2B $8.4B $9.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.8B $3B $6.5B $7.8B $10.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $216.6M -$49.6M -$40.1M -$50.2M $34.3M
Operating Expenses -$1.9B -$2.2B -$2.4B -$2.7B -$3.4B
Operating Income $1.9B $2.2B $2.4B $2.7B $3.4B
 
Net Interest Expenses $235M $369.7M $239.4M $197.1M $265.8M
EBT. Incl. Unusual Items $1.9B $2.2B $2.4B $2.7B $3.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $716.5M $764M $842.3M $1B $1.2B
Net Income to Company $1.2B $1.4B $1.5B $1.6B $671.4M
 
Minority Interest in Earnings -$2.5M $312.7K -- -- --
Net Income to Common Excl Extra Items $1.2B $1.4B $1.5B $1.6B $2.2B
 
Basic EPS (Cont. Ops) $0.91 $1.08 $1.15 $1.23 $1.65
Diluted EPS (Cont. Ops) $0.91 $1.08 $1.15 $1.23 $1.65
Weighted Average Basic Share $4B $4B $4B $4B $4B
Weighted Average Diluted Share $4B $4B $4B $4B $4B
 
EBITDA -- -- -- -- --
EBIT $2.4B $3.2B $5.7B $6.5B $7.4B
 
Revenue (Reported) $3.8B $3B $6.5B $7.8B $10.5B
Operating Income (Reported) $1.9B $2.2B $2.4B $2.7B $3.4B
Operating Income (Adjusted) $2.4B $3.2B $5.7B $6.5B $7.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $43.2B $60.8B $37.8B $28.2B $30.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $101.1M $105.7M $131.3M $135.6M $173.5M
Other Current Assets -- -- -- -- --
Total Current Assets $50.1B $68.4B $41.2B $36.6B $37.6B
 
Property Plant And Equipment $1.3B $1.4B $1.2B $1.2B $1.2B
Long-Term Investments $313.9M $458.8M $6.5B $7.4B $6.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $168.1B $205.2B $188.6B $190.7B $197.8B
 
Accounts Payable $2.4B $1.2B $1.1B $970M $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $95.8B $125.8B $97.2B $84.3B $88.2B
 
Long-Term Debt $8.4B $10.2B $9.3B $7.2B $7B
Capital Leases -- -- -- -- --
Total Liabilities $155.6B $191.5B $175.4B $176.1B $181.9B
 
Common Stock $2.5B $2.6B $2.3B $2.3B $2.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $12.4B $13.7B $13.2B $14.6B $16B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.1M $3.9M $283.4K -- --
Total Equity $12.4B $13.7B $13.2B $14.6B $16B
 
Total Liabilities and Equity $168.1B $205.2B $188.6B $190.7B $197.8B
Cash and Short Terms $43.2B $61B $37.8B $29.9B $32B
Total Debt $8.4B $10.3B $9.3B $7.3B $7.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $54.5B $40.9B $24.2B $31.1B $26.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $56.5B $51B $30B $37.5B $40.5B
 
Property Plant And Equipment $1.1B $966.8M $912.5M $1B $1.2B
Long-Term Investments $3.4B $838.6M $7.7B $6.4B $8.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $187.3B $185.1B $177.6B $191.9B $232.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $114.1B $99.6B $75.7B $80.6B $92.4B
 
Long-Term Debt $9.1B $10.1B $8.6B $8.5B $13.6B
Capital Leases -- -- -- -- --
Total Liabilities $174.1B $172.4B $164.4B $176.5B $213.2B
 
Common Stock $2.5B $2.3B $2.2B $2.1B $2.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.6M $281.1K -- -- --
Total Equity $13.2B $12.7B $13.2B $15.4B $19.3B
 
Total Liabilities and Equity $187.3B $185.1B $177.6B $191.9B $232.5B
Cash and Short Terms $54.6B $40.8B $24.2B $31.3B --
Total Debt $9.1B $10.1B $8.6B $8.5B $13.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $594.7M $1.5B $2B $2B $2.1B
Depreciation & Amoritzation $168.7M $186.4M $197.3M $184.1M $191.5M
Stock-Based Compensation -$78.8M -$1.9M -$3.6M $3.5M $4.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $439M $1.6B $3.3B $1.1B
 
Capital Expenditures $198.3M $274.3M $208.3M $263M $264.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.7B -$13B -$21.8B -$10.7B -$5.7B
 
Dividends Paid (Ex Special Dividend) -- $457.9M $279.5M $659.2M $617M
Special Dividend Paid
Long-Term Debt Issued $690.5M $2.5B $2B $104.4M $452.4M
Long-Term Debt Repaid -$1.5B -$1.9B -$1.7B -$1.6B -$1.1B
Repurchase of Common Stock -- -- -- -- $125.1M
Other Financing Activities $22.3B $28.3B $3.2B $2.7B $8.6B
Cash From Financing $21.5B $28.5B $3.1B $532.3M $7.2B
 
Beginning Cash (CF) $25B $42.7B $56.3B $36.1B $29B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.1B $15.7B -$16.6B -$6.9B $2.5B
Ending Cash (CF) $40.1B $58.4B $39.6B $29.1B $31.5B
 
Levered Free Cash Flow $1.6B $164.7M $1.4B $3B $843.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $380.5M $512.5M $419.8M $521.4M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $618.4K -- -- $538.7K $1.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$549.5M $2.2B $838.6M $1B -$213.1M
 
Capital Expenditures $101.1M $51.2M $47.6M $64.1M $94.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9B -$6B -$2.2B -$3.5B -$3.1B
 
Dividends Paid (Ex Special Dividend) $190.8M $118.5M $205.4M $173.7M $397.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$11.2M -- $275.3M --
Long-Term Debt Repaid -$713.8M -$335.5M -$302M -$34.8M --
Repurchase of Common Stock -- -- -- $67.3M $23.1M
Other Financing Activities $5.2B -$713.8M $658.7M $4.7B --
Cash From Financing $4.2B -$1.2B $82M $4.6B $5.2B
 
Beginning Cash (CF) $52B $48.5B $26.3B $28.8B --
Foreign Exchange Rate Adjustment -$34M -$45.3M $113M -$41.2M -$285.9M
Additions / Reductions $1.6B -$5.1B -$1.1B $2.2B $1.6B
Ending Cash (CF) $54.1B $42.7B $24.5B $31.1B --
 
Levered Free Cash Flow -$650.6M $2.1B $791.1M $954M -$307.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5B $1.7B $2B $2.1B --
Depreciation & Amoritzation $193.2M $208.5M $218.5M $208.1M --
Stock-Based Compensation -$1.2M -$2.9M -- -- $5.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $951.8M $5.3B $668.3M $1.2B $7.2B
 
Capital Expenditures $261.7M $228.5M $233.9M $281.3M $297.5M
Cash Acquisitions -- $225.7K -- -- --
Cash From Investing -$11.5B -$23.4B -$16.3B -$4.2B -$24.6B
 
Dividends Paid (Ex Special Dividend) $190.8M $391.8M $727.5M $563.6M $842.5M
Special Dividend Paid
Long-Term Debt Issued -$3.9M $3.2B $1.2B $379.7M --
Long-Term Debt Repaid -$1.9B -$1.1B -$2B -$1.4B --
Repurchase of Common Stock -- -- -- $67.3M $217.5M
Other Financing Activities $27.4B $7B $2B $11.2B --
Cash From Financing $25.4B $8.9B $252.1M $9.4B $9.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.6B -$8.9B -$15B $6.2B -$8.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $690.1M $5.1B $434.4M $926M $6.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.2B $1.4B $1.5B $1.6B $671.4M
Depreciation & Amoritzation $43.7M $49.4M $48.1M $54.6M $50.1M
Stock-Based Compensation -$2.4M -$3.6M -$1.1M $2.4M $4.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.4B $3.4B $2.4B $360.9M $6.2B
 
Capital Expenditures $178M $130.9M $158.2M $178.2M $210.6M
Cash Acquisitions -- $225.7K -- -- --
Cash From Investing -$6.4B -$16.6B -$11.2B -$4.3B -$22.8B
 
Dividends Paid (Ex Special Dividend) $190.8M $118.5M $573.9M $476.2M $702.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $718.5M -- $275.3M $1.2B
Long-Term Debt Repaid -$1.5B -$760.7M -$1B -$788.7M -$23M
Repurchase of Common Stock -- -- -- $67.3M $159.7M
Other Financing Activities $21.1B -$195.2M -$1.4B $7.1B -$2.6B
Cash From Financing $19.2B -$372.8M -$3.1B $6B $8.5B
 
Beginning Cash (CF) $142.8B $163.1B $90.8B $84.6B $32.3B
Foreign Exchange Rate Adjustment $3.9M $450.2M $329M $85.3M -$462.8M
Additions / Reductions $11.4B -$13.2B -$11.6B $2.2B -$8.6B
Ending Cash (CF) $154.7B $146.7B $77.6B $86.5B $24.9B
 
Levered Free Cash Flow -$1.6B $3.2B $2.3B $182.7M $6B

Related Companies

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock