Financhill
Sell
43

BKFKY Quote, Financials, Valuation and Earnings

Last price:
$11.72
Seasonality move :
-4.86%
Day range:
$11.72 - $11.72
52-week range:
$9.74 - $14.87
Dividend yield:
2.78%
P/E ratio:
46.56x
P/S ratio:
2.89x
P/B ratio:
1.69x
Volume:
--
Avg. volume:
997
1-year change:
-21.16%
Market cap:
$2.8B
Revenue:
$1B
EPS (TTM):
$0.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $712.8M $860.2M $976.9M $1B $1B
Revenue Growth (YoY) 5.38% 22.33% 13.57% 3.79% 1.72%
 
Cost of Revenues $277.4M $756.8M $769.8M $782.1M $614.2M
Gross Profit $435.4M $103.4M $207.1M $231.8M $417.1M
Gross Profit Margin 61.08% 12.03% 21.2% 22.86% 40.44%
 
R&D Expenses -- $4.6M $3.4M $5.5M $9.4M
Selling, General & Admin $65.1M -- -- $35.5M $212.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $330.3M $4.6M $3.4M $41M $221.3M
Operating Income $105M $98.8M $203.6M $190.8M $195.9M
 
Net Interest Expenses $9.6M $8M $9.8M $26.3M $28.6M
EBT. Incl. Unusual Items $95.9M $166.8M $223.8M $145.4M $98M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25M $18.4M $42M $17M $11.3M
Net Income to Company $105.9M $181.9M $258M $191.5M $136.5M
 
Minority Interest in Earnings -- -$2.7K -$110.2K -$51.9K -$1.7M
Net Income to Common Excl Extra Items $70.9M $153.2M $189.9M $138.6M $93.5M
 
Basic EPS (Cont. Ops) $0.30 $0.65 $0.80 $0.59 $0.40
Diluted EPS (Cont. Ops) $0.30 $0.65 $0.80 $0.59 $0.40
Weighted Average Basic Share $236.4M $236.4M $236.4M $236.7M $237.1M
Weighted Average Diluted Share $236.4M $236.4M $236.4M $236.7M $237.1M
 
EBITDA $171.5M $183.2M $279.6M $283.3M $298M
EBIT $103.1M $98.8M $203.6M $190.8M $195.9M
 
Revenue (Reported) $712.8M $860.2M $976.9M $1B $1B
Operating Income (Reported) $105M $98.8M $203.6M $190.8M $195.9M
Operating Income (Adjusted) $103.1M $98.8M $203.6M $190.8M $195.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $201.7M $246.8M $263M $254.5M $261.3M
Revenue Growth (YoY) 14.33% -3.44% 6.59% -3.23% 2.64%
 
Cost of Revenues $60.8M $210.1M $233.5M $233.4M $261.8M
Gross Profit $140.9M $36.6M $29.6M $21.1M -$493.8K
Gross Profit Margin 69.87% 14.85% 11.24% 8.3% -0.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $116.6M -$1.4M -$1.3M -$3.1M -$1.2M
Operating Income $24.4M $38.1M $30.9M $24.2M $723K
 
Net Interest Expenses $1.6M $2.2M $7.3M $7.3M $5.1M
EBT. Incl. Unusual Items $25.1M $36.8M $32.9M -$23.5M $11.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M $4.5M $2.5M -$6.5M $60K
Net Income to Company $22M $37.5M $40.8M -$14.7M $19.4M
 
Minority Interest in Earnings -- -$45.6K -$27.7K -$380.6K $4.5K
Net Income to Common Excl Extra Items $20.8M $33.7M $31.9M -$17.1M $12M
 
Basic EPS (Cont. Ops) $0.09 $0.14 $0.14 -$0.07 $0.05
Diluted EPS (Cont. Ops) $0.09 $0.14 $0.14 -$0.07 $0.05
Weighted Average Basic Share $236.2M $236.4M $236.6M $237.1M $237.2M
Weighted Average Diluted Share $236.2M $236.4M $236.6M $237.1M $237.2M
 
EBITDA $45.8M $56.5M $53.5M $51.1M $31.4M
EBIT $26.3M $38.1M $30.9M $24.2M $723K
 
Revenue (Reported) $201.7M $246.8M $263M $254.5M $261.3M
Operating Income (Reported) $24.4M $38.1M $30.9M $24.2M $723K
Operating Income (Adjusted) $26.3M $38.1M $30.9M $24.2M $723K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $836.9M $970M $1.1B $1.1B $961.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $203.3M $552.7M $856.2M $874.9M $867.4M
Gross Profit $633.6M $164.5M $195.4M $192M $93.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $432M $471.6M -$3.3M -$10.6M -$10.4M
Operating Income $201.6M $251.3M $198.7M $202.5M $104.3M
 
Net Interest Expenses $10.3M $5.6M $22.6M $33.1M $22.7M
EBT. Incl. Unusual Items $197.4M $262.2M $66.2M $89.6M $63.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47.2M $41.8M $17.1M $14.5M $15.2M
Net Income to Company $197.9M $246.9M $99.6M $126.9M $105.1M
 
Minority Interest in Earnings -- -$254.1K $308K -$1.3M -$1.3M
Net Income to Common Excl Extra Items $150.3M $215.1M $60.2M $81M $58.3M
 
Basic EPS (Cont. Ops) $0.64 $0.91 $0.25 $0.35 $0.25
Diluted EPS (Cont. Ops) $0.64 $0.91 $0.25 $0.35 $0.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $286.4M $344.6M $282.8M $304.1M $217.5M
EBIT $205M $167.3M $198.7M $202.5M $104.3M
 
Revenue (Reported) $836.9M $970M $1.1B $1.1B $961.3M
Operating Income (Reported) $201.6M $251.3M $198.7M $202.5M $104.3M
Operating Income (Adjusted) $205M $167.3M $198.7M $202.5M $104.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $654.4M $717.1M $792.6M $845.6M $753.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $121.7M $552.7M $641.2M $698.3M $693.5M
Gross Profit $532.8M $164.5M $151.4M $147.3M $60.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $341.4M -$2.8M -$2.7M -$7.8M -$6.7M
Operating Income $191.4M $167.3M $154.1M $155.1M $66.9M
 
Net Interest Expenses $6.2M $5.6M $18.5M $23.6M $16.2M
EBT. Incl. Unusual Items $190.9M $262.2M $92.1M $26.2M -$25.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34.6M $48M $15.3M $2M -$12.4M
Net Income to Company $189.7M $269M $112.5M $49.2M $7.6M
 
Minority Interest in Earnings -- -$254.2K $168.6K -$1.1M -$725.2K
Net Income to Common Excl Extra Items $156.3M $215.6M $81.3M $24.4M -$9.8M
 
Basic EPS (Cont. Ops) $0.66 $0.91 $0.34 $0.11 -$0.04
Diluted EPS (Cont. Ops) $0.66 $0.91 $0.34 $0.11 -$0.04
Weighted Average Basic Share $708.7M $709M $709.7M $711M $711.6M
Weighted Average Diluted Share $708.7M $709M $709.7M $711M $711.6M
 
EBITDA $256.3M $225.9M $220.7M $230.8M $153.7M
EBIT $195.2M $167.3M $154.1M $155.1M $66.9M
 
Revenue (Reported) $654.4M $717.1M $792.6M $845.6M $753.7M
Operating Income (Reported) $191.4M $167.3M $154.1M $155.1M $66.9M
Operating Income (Adjusted) $195.2M $167.3M $154.1M $155.1M $66.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $77.2M $77.8M $103.3M $61M $66.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $81M $94.8M $116.1M $126M $93.7M
Inventory $478.2M $482.8M $575.9M $664.5M $529M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- -$140
Total Current Assets $658.4M $698.6M $820.5M $873.8M $718.9M
 
Property Plant And Equipment $756M $793.7M $873.4M $983M $979.5M
Long-Term Investments -- $24.1M $33.6M $42.8M $46.4M
Goodwill $109.9M $101.6M $83.5M $86.3M $82.2M
Other Intangibles $632.8M $582.8M $565.4M $583.2M $548.1M
Other Long-Term Assets $170 $150 -- -- --
Total Assets $2.2B $2.4B $2.4B $2.9B $2.5B
 
Accounts Payable $93.2M $78M $68.7M $57.4M $60.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $21.7M $13.3M $15.3M $9.8M $9M
Other Current Liabilities $4.6M $5M $14.5M $12.4M $11M
Total Current Liabilities $127.3M $123.3M $132.5M $110.7M $106.4M
 
Long-Term Debt $366.9M $440.5M $536.3M $633.6M $515.8M
Capital Leases -- -- -- -- --
Total Liabilities $740.3M $1B $930.8M $1.2B $905M
 
Common Stock $9.8M $9M $8.5M $8.8M $8.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4B $1.4B $1.5B $1.6B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $20.3K $489.8K $452.7K -$1.2M
Total Equity $1.4B $1.4B $1.5B $1.6B $1.5B
 
Total Liabilities and Equity $2.2B $2.4B $2.4B $2.9B $2.5B
Cash and Short Terms $77.2M $77.8M $103.3M $61M $66.7M
Total Debt $366.9M $453.9M $551.5M $643.3M $524.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $58.2M $74.9M $52.6M $125.6M $45.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $100.8M $96.1M $135.1M $109.2M $124.9M
Inventory $529.4M $593.6M $576.1M $497.4M $571.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $713.2M $784.1M $788.1M $751.3M $764.8M
 
Property Plant And Equipment $788M $748.6M $924.4M $1B $1.2B
Long-Term Investments -- $19.7M $35.4M $43.3M $50.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.2B $2.2B $2.4B $2.6B $2.9B
 
Accounts Payable $97.1M $75.1M $127.3M $114.1M $119.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.6M $7M $11.5M $9.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $112.1M $84.1M $140.2M $124.5M $129.2M
 
Long-Term Debt $368.1M $450.9M $536M $570.4M $799.8M
Capital Leases -- -- -- -- --
Total Liabilities $738.7M $781M $960.9M $989M $1.2B
 
Common Stock $9.2M $7.8M $8.4M $8.9M $9.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $266.8K $650.1K -$666.2K -$1.7M
Total Equity $1.5B $1.4B $1.5B $1.6B $1.6B
 
Total Liabilities and Equity $2.2B $2.2B $2.4B $2.6B $2.9B
Cash and Short Terms $58.2M $74.9M $52.6M $125.6M $45.1M
Total Debt $368.1M $457.8M $547.5M $579.9M $808.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $105.9M $181.9M $258M $191.5M $136.5M
Depreciation & Amoritzation -- $84.3M $75.9M $92.5M $102.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $7.4M -$78.5M -$29.5M $16.5M $11.2M
Change in Inventories -$47.5M $22.6M -$81.5M -$89M $44.4M
Cash From Operations $72.6M $170.3M $160.8M $124.5M $314.1M
 
Capital Expenditures $128.2M $177.3M $174.6M $154.1M $148.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$125M -$176.8M -$177.2M -$151.5M -$147.1M
 
Dividends Paid (Ex Special Dividend) -- $34.3M $42.9M $85.8M $74.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $1.1M
Other Financing Activities -$25.5M $563.6K $611K $3.2M $2.9M
Cash From Financing -$76.7M $13.2M $46.2M -$17.7M -$157M
 
Beginning Cash (CF) $200.6M $77.8M $103.3M $61M $66.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$129.1M $6.7M $29.7M -$44.7M $10M
Ending Cash (CF) $71.5M $84.6M $133M $16.3M $76.7M
 
Levered Free Cash Flow -$55.5M -$7M -$13.8M -$29.6M $165.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $22M $37.5M $40.8M -$14.7M $19.4M
Depreciation & Amoritzation -- $18.4M $22.8M $26.6M $31.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$14.8M -$10.6M -$39.3M $1.7M -$71.5M
Change in Inventories $19.2M -$46M -$25.7M $29.5M $9.1M
Cash From Operations $40M $13.1M $20.8M $78M $34.5M
 
Capital Expenditures $47.3M $32.1M $34.6M $37.3M $49.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$47.4M -$32.1M -$34.6M -$35.7M -$49.9M
 
Dividends Paid (Ex Special Dividend) $760.2K -$1.2M $336.1K $224.8K $2.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$409.8K $102.2K
Other Financing Activities $161.8K $32.8K $516K $985.8K --
Cash From Financing -$21.4M $27.6M -$11.7M -$8.5M $26.1M
 
Beginning Cash (CF) $89.6M $74.9M $52.6M $125.6M $45.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$28.8M $8.6M -$25.4M $33.7M $10.8M
Ending Cash (CF) $59.2M $83.4M $27.2M $159.4M $55.8M
 
Levered Free Cash Flow -$7.4M -$19M -$13.7M $40.6M -$15.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $197.9M $246.9M $99.6M $126.9M $105.1M
Depreciation & Amoritzation -- -- $83.6M $100.4M $114.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$34.3M -$39.5M -$75.1M $71.1M -$65.1M
Change in Inventories -$15.9M -$71.8M -$42.6M $28.2M -$61.7M
Cash From Operations $129.7M $141.6M $196.6M $286M $84M
 
Capital Expenditures $181.3M $100.6M $183.3M $147.7M $172.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$181.2M -$139.2M -$186.2M -$147.2M -$171.6M
 
Dividends Paid (Ex Special Dividend) -$34.2M -$41.3M $85.5M $73.7M $75.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $1.5M $2.8M
Other Financing Activities $1.2M -- $1.9M $4.1M --
Cash From Financing $43.2M $27.2M -$40.4M -$70.1M $6.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.3M $29.5M -$29.9M $68.7M -$81.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$51.6M -$336.6K $13.3M $138.4M -$88.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $189.7M $269M $112.5M $49.2M $7.6M
Depreciation & Amoritzation -- $58.6M $66.9M $75.4M $87.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$27.7M $12.1M -$33.7M $20.9M -$55.5M
Change in Inventories $7.3M -$92M -$53.7M $62.8M -$43.4M
Cash From Operations $148.4M $111.4M $148.5M $310.9M $79.1M
 
Capital Expenditures $130.7M $100.6M $110.6M $105.5M $128.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$130.5M -$98M -$108.3M -$105M -$128.7M
 
Dividends Paid (Ex Special Dividend) -$34.2M $43.5M $86.4M $74.8M $75.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $1.5M $3.1M
Other Financing Activities $544.1K $32.8K $1.3M $2.3M $701.8K
Cash From Financing -$32.8M -$5M -$91.2M -$143.7M $20.4M
 
Beginning Cash (CF) $225.9M $212.9M $215.4M $295.8M $113.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.8M $8.4M -$51M $62.1M -$29.3M
Ending Cash (CF) $209.4M $221.3M $164.4M $357.9M $84.3M
 
Levered Free Cash Flow $17.6M $10.8M $37.9M $205.4M -$49.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 2.7% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.32% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.75% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock