Financhill
Sell
9

BGXX Quote, Financials, Valuation and Earnings

Last price:
$0.06
Seasonality move :
62.35%
Day range:
$0.06 - $0.07
52-week range:
$0.03 - $0.54
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.20x
Volume:
56.3K
Avg. volume:
131.5K
1-year change:
-82.26%
Market cap:
$11.8M
Revenue:
--
EPS (TTM):
-$0.06
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $2.1M $1.6M $26.6M $8.2M
Other Inc / (Exp) -- -$103.8K -- -$213K -$4M
Operating Expenses -- $2.9M $2.5M $27.3M $8.9M
Operating Income -- -$2.9M -$2.5M -$27.3M -$8.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$3.1M -$2.5M -$27.5M -$12.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$3.1M -$2.5M -$27.7M -$13.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$3.1M -$2.5M -$27.7M -$13.1M
 
Basic EPS (Cont. Ops) -- -$0.02 -$0.02 -$0.17 -$0.07
Diluted EPS (Cont. Ops) -- -$0.02 -$0.02 -$0.17 -$0.07
Weighted Average Basic Share -- $158.4M $158.4M $162.1M $178.6M
Weighted Average Diluted Share -- $158.4M $158.4M $162.1M $178.6M
 
EBITDA -- -$2.1M -$1.7M -$26.6M -$8.3M
EBIT -- -$2.9M -$2.5M -$27.3M -$8.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$2.9M -$2.5M -$27.3M -$8.9M
Operating Income (Adjusted) -- -$2.9M -$2.5M -$27.3M -$8.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $226K $19M $2.8M $1.4M
Other Inc / (Exp) -- -- -- -$720 $80.1K
Operating Expenses -- $431.5K $19.2M $3M $1.5M
Operating Income -- -$431.5K -$19.2M -$3M -$1.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$431.5K -$19.2M -$3M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$431.5K -$19.2M -$3M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$431.5K -$19.2M -$3M -$1.4M
 
Basic EPS (Cont. Ops) -- -$0.00 -$0.12 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -- -$0.00 -$0.12 -$0.02 -$0.01
Weighted Average Basic Share -- $158.4M $158.9M $176.2M $190.2M
Weighted Average Diluted Share -- $158.4M $158.9M $176.2M $190.2M
 
EBITDA -- -$244K -$19M -$2.8M -$1.4M
EBIT -- -$431.5K -$19.2M -$3M -$1.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$431.5K -$19.2M -$3M -$1.5M
Operating Income (Adjusted) -- -$431.5K -$19.2M -$3M -$1.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $20.6M $12.3M $6M
Other Inc / (Exp) -- -- -- -$1.4K -$3M
Operating Expenses -- -- $21.5M $13M $6.7M
Operating Income -- -- -$21.5M -$13M -$6.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$21.5M -$13.2M -$9.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$21.5M -$13.4M -$9.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$21.5M -$13.4M -$9.9M
 
Basic EPS (Cont. Ops) -- -- -$0.13 -$0.09 -$0.06
Diluted EPS (Cont. Ops) -- -- -$0.13 -$0.09 -$0.06
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -$20.7M -$12.4M -$6.1M
EBIT -- -- -$21.5M -$13M -$6.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$21.5M -$13M -$6.7M
Operating Income (Adjusted) -- -- -$21.5M -$13M -$6.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $532.6K $19.5M $5.3M $3.1M
Other Inc / (Exp) -- -- -- -$1.4K $1M
Operating Expenses -- $941K $19.9M $5.6M $3.4M
Operating Income -- -$941K -$19.9M -$5.6M -$3.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$941K -$19.9M -$5.6M -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$941K -$19.9M -$5.6M -$2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$941K -$19.9M -$5.6M -$2.4M
 
Basic EPS (Cont. Ops) -- -$0.01 -$0.12 -$0.04 -$0.02
Diluted EPS (Cont. Ops) -- -$0.01 -$0.12 -$0.04 -$0.02
Weighted Average Basic Share -- $316.7M $317.3M $349.7M $377.7M
Weighted Average Diluted Share -- $316.7M $317.3M $349.7M $377.7M
 
EBITDA -- -$568.2K -$19.5M -$5.3M -$3.1M
EBIT -- -$941K -$19.9M -$5.6M -$3.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$941K -$19.9M -$5.6M -$3.4M
Operating Income (Adjusted) -- -$941K -$19.9M -$5.6M -$3.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $102.3K $1.3M $414.6K $10.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $19.1K $168.2K $77.9K $258.2K
Total Current Assets -- $121.3K $1.5M $492.4K $268.3K
 
Property Plant And Equipment -- $7.8M $7.3M $18.3M $16.4M
Long-Term Investments -- -- -- $4M $726.3K
Goodwill -- -- -- -- --
Other Intangibles -- $1K $1K $1K $1K
Other Long-Term Assets -- -- -- -- --
Total Assets -- $7.9M $8.8M $22.8M $17.4M
 
Accounts Payable -- $180.3K $149.9K $5M $4.2M
Accrued Expenses -- $116.3K $18K $447.3K $411.1K
Current Portion Of Long-Term Debt -- -- -- $2M $1.7M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $296.7K $168K $7.5M $6.2M
 
Long-Term Debt -- -- -- $3.7M $201.8K
Capital Leases -- -- -- -- --
Total Liabilities -- $679.3K $560.2K $11.2M $6.4M
 
Common Stock -- $15.6K $15.8K $17.3K $18.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $7.2M $8.2M $11.6M $11M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $7.2M $8.2M $11.6M $11M
 
Total Liabilities and Equity -- $7.9M $8.8M $22.8M $17.4M
Cash and Short Terms -- $102.3K $1.3M $414.6K $10.1K
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents -- -- $179K $507.5K $92.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $105.5K $182.1K $42.1K
Total Current Assets -- -- $284.5K $689.6K $134.9K
 
Property Plant And Equipment -- -- $9.6M $19.1M $15.8M
Long-Term Investments -- -- -- $4M --
Goodwill -- -- -- -- --
Other Intangibles -- -- $1K $1K $9K
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $9.8M $24.9M $16M
 
Accounts Payable -- -- $1.4M $5.4M $4.8M
Accrued Expenses -- -- $100.8K $945.9K $37.2K
Current Portion Of Long-Term Debt -- -- $392.2K $1.7M $347.7K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $1.9M $8M $6.1M
 
Long-Term Debt -- -- $2M $3.6M --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $3.9M $11.6M $6.1M
 
Common Stock -- -- $16K $18K $19K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $5.9M $13.3M $9.9M
 
Total Liabilities and Equity -- -- $9.8M $24.9M $16M
Cash and Short Terms -- -- $179K $507.5K $92.8K
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -$3.1M -$2.5M -$27.7M -$13.1M
Depreciation & Amoritzation -- $837.9K $751.8K $704.7K $638.5K
Stock-Based Compensation -- $1.4M $360K $18.8M $3.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$513.3K -$1.7M -$2.3M -$2.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$302.7K -$14.4M -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $5.2M $400K
Long-Term Debt Repaid -- -- -- -$1.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $382.6K $9.6K -- -$10K
Cash From Financing -- $615.6K $3.1M $15.8M $4.6M
 
Beginning Cash (CF) -- -- $102.3K $1.3M $414.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $102.3K $1.2M -$868K -$404.5K
Ending Cash (CF) -- $102.3K $1.3M $414.6K $10.1K
 
Levered Free Cash Flow -- -$513.3K -$2M -$12.8M -$5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -$431.5K -$19.2M -$3M -$1.4M
Depreciation & Amoritzation -- $187.4K $194.7K $159.2K $144K
Stock-Based Compensation -- $30K $14.6M $1.4M $192.9K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$237.8K -$3.7M -$2.4M -$791.8K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$1.8M -$685.5K -$89.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $11.3K $2M -- $174.4K
Long-Term Debt Repaid -- -- -- $17.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$9.4K -- -- --
Cash From Financing -- $1.4M $5M $3.1M $974.4K
 
Beginning Cash (CF) -- $276K $648.2K $422.5K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.1M -$469.2K $84.9K $92.8K
Ending Cash (CF) -- $1.4M $179K $507.5K $92.8K
 
Levered Free Cash Flow -- -$237.8K -$5.5M -$3M -$881.5K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -$21.5M -$13.4M -$9.9M
Depreciation & Amoritzation -- -- $765.4K $635K $609.8K
Stock-Based Compensation -- $130K $14.8M $6.5M $2.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$4.7M -$805.2K -$1.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$2.9M -$14M -$461.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $2M $3.4M $634.4K
Long-Term Debt Repaid -- -- -- -$1.6M -$150K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $6.4M $15.1M $1.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$1.2M $328.5K -$414.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$4.7M -$11M -$1.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -$941K -$19.9M -$5.6M -$2.4M
Depreciation & Amoritzation -- $372.8K $386.5K $316.8K $288.1K
Stock-Based Compensation -- $130K $14.6M $2.3M $865K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$503.5K -$3.5M -$2.1M -$850.4K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$2.6M -$2.2M -$151.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $11.3K $2M $200K $434.4K
Long-Term Debt Repaid -- -- -- -- -$150K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $1.8M $5.1M $4.4M $1.1M
 
Beginning Cash (CF) -- $378.2K $1.9M $837.1K $10.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.3M -$1.1M $92.9K $82.8K
Ending Cash (CF) -- $1.7M $827.2K $930K $92.8K
 
Levered Free Cash Flow -- -$503.5K -$6.2M -$4.3M -$1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 9.73% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 13.45% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock