Financhill
Buy
73

BBVXF Quote, Financials, Valuation and Earnings

Last price:
$23.35
Seasonality move :
11.05%
Day range:
$23.35 - $23.35
52-week range:
$9.77 - $24.15
Dividend yield:
3.55%
P/E ratio:
11.78x
P/S ratio:
1.50x
P/B ratio:
1.95x
Volume:
3.7K
Avg. volume:
8.9K
1-year change:
139.06%
Market cap:
$132.3B
Revenue:
$89.9B
EPS (TTM):
$1.98
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $38B $41.9B $47.3B $68.9B $89.9B
Revenue Growth (YoY) -13.55% 10.11% 12.83% 45.9% 30.36%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $930.8M $833M $27.4M $517.5M $775M
Operating Expenses -$12.8B -$13.1B -$16.2B -$20.5B -$24.8B
Operating Income $12.8B $13.1B $16.2B $20.5B $24.8B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6B $8.6B $10.8B $13.4B $16.6B
Earnings of Discontinued Ops. -$2B $331M -- -- --
Income Tax Expense $1.7B $2.3B $3.7B $4.3B $5.2B
Net Income to Company $2.4B $6.6B $7.1B $9.1B $11.4B
 
Minority Interest in Earnings $861.8M $1.1B $425.6M $429.2M $563.6M
Net Income to Common Excl Extra Items $3.9B $5.9B $6.8B $8.7B $11B
 
Basic EPS (Cont. Ops) $0.16 $0.79 $1.03 $1.39 $1.81
Diluted EPS (Cont. Ops) $0.16 $0.79 $1.03 $1.39 $1.81
Weighted Average Basic Share $6.7B $6.4B $6.2B $6B $5.8B
Weighted Average Diluted Share $6.7B $6.4B $6.2B $6B $5.8B
 
EBITDA -- -- -- -- --
EBIT $14.9B $18.4B $23.7B $40.2B $56B
 
Revenue (Reported) $38B $41.9B $47.3B $68.9B $89.9B
Operating Income (Reported) $12.8B $13.1B $16.2B $20.5B $24.8B
Operating Income (Adjusted) $14.9B $18.4B $23.7B $40.2B $56B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.4B $12.5B $20B $21.7B $23.3B
Revenue Growth (YoY) 14.25% 20.34% 60.01% 8.53% 7.18%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $178M -$50.4M -- -- --
Operating Expenses -$3.6B -$4.5B -$6B -$6.1B -$6.6B
Operating Income $3.6B $4.5B $6B $6.1B $6.6B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.7B $3B $3.7B $4.2B $4.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $754.4M $1B $1.3B $1.2B $1.4B
Net Income to Company $1.9B $1.8B $2.3B -- --
 
Minority Interest in Earnings $305.3M $143M $60.9M $115.3M $153.1M
Net Income to Common Excl Extra Items $1.9B $2B $2.3B $3B $3.1B
 
Basic EPS (Cont. Ops) $0.23 $0.30 $0.39 $0.50 $0.51
Diluted EPS (Cont. Ops) $0.23 $0.30 $0.39 $0.50 $0.51
Weighted Average Basic Share $6.7B $6.1B $5.8B $5.8B $5.8B
Weighted Average Diluted Share $6.7B $6.1B $5.8B $5.8B $5.8B
 
EBITDA -- -- -- -- --
EBIT $5.3B $6.5B $11.7B $13.7B $14B
 
Revenue (Reported) $10.4B $12.5B $20B $21.7B $23.3B
Operating Income (Reported) $3.6B $4.5B $6B $6.1B $6.6B
Operating Income (Adjusted) $5.3B $6.5B $11.7B $13.7B $14B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $41B $45.2B $64.1B $83.3B $89.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $695M $297.5M $25.1M $328M --
Operating Expenses -$12.6B -$15.7B -$19.6B -$23.7B -$25.1B
Operating Income $12.6B $15.7B $19.6B $23.7B $25.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.1B $10.5B $12.9B $15.8B $17.7B
Earnings of Discontinued Ops. $697.4M -- -- -- --
Income Tax Expense $2.3B $3.4B $4.3B $4.8B $5.5B
Net Income to Company $6.4B $7B $8.9B -- --
 
Minority Interest in Earnings $1B $530.2M $497.1M $477.9M $701.5M
Net Income to Common Excl Extra Items $5.4B $7B $8.5B $10.9B $12.1B
 
Basic EPS (Cont. Ops) $0.76 $1.03 $1.34 $1.80 $1.98
Diluted EPS (Cont. Ops) $0.76 $1.03 $1.34 $1.80 $1.98
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $17.6B $21.8B $36.3B $51.7B $55.2B
 
Revenue (Reported) $41B $45.2B $64.1B $83.3B $89.5B
Operating Income (Reported) $12.6B $15.7B $19.6B $23.7B $25.1B
Operating Income (Adjusted) $17.6B $21.8B $36.3B $51.7B $55.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $31.2B $34.5B $51.5B $65.8B $65.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $695M $297.5M $25.1M $328M --
Operating Expenses -$9.4B -$12.2B -$15.7B -$18.9B -$19.2B
Operating Income $9.4B $12.2B $15.7B $18.9B $19.2B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.2B $8.1B $10.3B $12.6B $13.7B
Earnings of Discontinued Ops. $337.4M -- -- -- --
Income Tax Expense $1.7B $2.8B $3.5B $4B $4.3B
Net Income to Company $4.8B $5.1B $6.8B $5.7B $3B
 
Minority Interest in Earnings $878.9M $267.3M $348.1M $397.3M $536.2M
Net Income to Common Excl Extra Items $4.2B $5.3B $6.8B $8.7B $9.5B
 
Basic EPS (Cont. Ops) $0.54 $0.81 $1.09 $1.44 $1.55
Diluted EPS (Cont. Ops) $0.54 $0.81 $1.09 $1.44 $1.55
Weighted Average Basic Share $20B $18.8B $17.8B $17.3B $17.3B
Weighted Average Diluted Share $20B $18.8B $17.8B $17.3B $17.3B
 
EBITDA -- -- -- -- --
EBIT $13.6B $17B $29.7B $41.2B $40.5B
 
Revenue (Reported) $31.2B $34.5B $51.5B $65.8B $65.5B
Operating Income (Reported) $9.4B $12.2B $15.7B $18.9B $19.2B
Operating Income (Adjusted) $13.6B $17B $29.7B $41.2B $40.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $72.8B $70.4B $78.8B $75.7B $45.5B
Short Term Investments $85.4B $68.4B $70.1B $68.7B $61.4B
Accounts Receivable, Net $19.1B $22.1B $27.9B $27.7B $33B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $281B $163.3B $163.5B $163.8B $134.8B
 
Property Plant And Equipment $8.9B $7.8B $8.4B $9.2B $8.8B
Long-Term Investments $4.3B $3.1B $2.8B $2.6B $2.2B
Goodwill $1.1B $926.2M $758.2M $878.8M $728.4M
Other Intangibles $1.8B $1.6B $1.6B $1.7B $1.9B
Other Long-Term Assets -- -- -- -- --
Total Assets $897.8B $753.8B $760B $856.7B $799.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $1.9B $2.4B $2.8B $3.2B $3.2B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $260.9M $182.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $589.1B $502.1B $464.4B $547.5B $477.5B
 
Long-Term Debt $147.2B $126.9B $112.3B $100.9B $98.5B
Capital Leases -- -- -- -- --
Total Liabilities $836.6B $698.4B $706.1B $795.7B $737.7B
 
Common Stock $4B $3.7B $3.2B $3.2B $2.9B
Other Common Equity Adj -$312.4M -$3.5B -$190.9M -$1.4B -$1.9B
Common Equity $54.5B $49.9B $50B $57.1B $57.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.7B $5.5B $3.9B $3.9B $4.5B
Total Equity $61.2B $55.4B $53.9B $61B $62.1B
 
Total Liabilities and Equity $897.8B $753.8B $760B $856.7B $799.8B
Cash and Short Terms $175B $152.8B $160.4B $160B $123.7B
Total Debt $147.2B $127.1B $112.3B $101.2B $98.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $67.2B $76B $64.1B $56.5B $58.1B
Short Term Investments $81.1B $61.4B $67.5B $67B --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $160.7B $172.4B $155.6B $153.2B $160B
 
Property Plant And Equipment $7.8B $7.8B $8.9B $9.1B $9.6B
Long-Term Investments $2.9B $2.6B $2.5B $2.5B $1.8B
Goodwill $1B $747M $845.7M -- --
Other Intangibles $1.6B $1.4B $1.6B -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $755.4B $723.6B $802.3B $858.6B $955.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $2.5B $2.7B $3.2B -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $414.2B $417.5B $532.1B $539.7B $565.8B
 
Long-Term Debt $130.3B $112B $98.2B $105.4B $130.1B
Capital Leases -- -- -- -- --
Total Liabilities $696.8B $674.8B $745.7B $795.3B $882.7B
 
Common Stock $3.8B $2.9B $3.1B $3.2B $3.3B
Other Common Equity Adj -$19.1B -$907.2M -$2.2B -$19.7B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.5B $3.6B $3.9B $4.3B $4.9B
Total Equity $58.6B $48.9B $56.6B $63.4B $72.6B
 
Total Liabilities and Equity $755.4B $723.6B $802.3B $858.6B $955.4B
Cash and Short Terms $161.1B $155B $144.1B $167.7B --
Total Debt $130.3B $112B $98.2B $105.4B $130.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.4B $6.6B $7.1B $9.1B $11.4B
Depreciation & Amoritzation $1.5B $1.4B $1.4B $1.5B $1.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $110.2B $44.5B $69.4B $83.4B $36.7B
 
Capital Expenditures $1.3B $1.1B $2.6B $2B $2.2B
Cash Acquisitions -- -- $1.5B -- $30.3M
Cash From Investing -$65.4B -$47.9B -$48.6B -$85.7B -$57.9B
 
Dividends Paid (Ex Special Dividend) $1.2B $1.1B $2.3B $3B $4.2B
Special Dividend Paid
Long-Term Debt Issued $2.8B -- -- $5.1B $6B
Long-Term Debt Repaid -$3.2B -$2.7B -$2.4B -$1.8B -$2.8B
Repurchase of Common Stock $920M $1.2B $3.1B $2.3B $1.7B
Other Financing Activities -$712.6M -$636.6M -$602.2M -$673.4M -$791.2M
Cash From Financing -$2.4B -$5.1B -$7.9B -$2B -$2.8B
 
Beginning Cash (CF) $50.6B $91B $71.5B $86.3B $81.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.1B -$10.7B $12.6B -$4.7B -$26.3B
Ending Cash (CF) $87.8B $80.2B $84.1B $81.6B $55.4B
 
Levered Free Cash Flow $109B $43.3B $66.9B $81.5B $34.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.9B $1.8B $2.3B -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $15.5B -$37.7B -$64.6B $2.7B -$23.9B
 
Capital Expenditures -$11.4B $276M $733.2M $526.2M $513.1M
Cash Acquisitions -- -$79.9M -- $9.9M --
Cash From Investing -$13.2B $44.6B $59.2B $14B $43.2B
 
Dividends Paid (Ex Special Dividend) -- -$84.2M -- -- $80.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$230.9M -- --
Long-Term Debt Repaid -$171M -$1.4B $271.5M -- --
Repurchase of Common Stock -$301.8M $7.6M -$487.4M -$497.6M -$553.8M
Other Financing Activities -$148.8M -$82.7M -$105.3M -- --
Cash From Financing -$424.3M -$2B -$94.6M $644.8M $251M
 
Beginning Cash (CF) $74.3B $86.8B $78.4B -- --
Foreign Exchange Rate Adjustment -$79M $872.4M $12M -$2.4B -$29.1M
Additions / Reductions $1.8B $5.8B -$5.4B $14.9B $19.6B
Ending Cash (CF) $74.6B $88.7B $72.8B -- --
 
Levered Free Cash Flow $27B -$38B -$65.3B $2.2B -$24.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.4B $7B $8.9B -- --
Depreciation & Amoritzation $1.2B $1.4B $1.6B -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $116.8B $46.2B $41.1B $98.1B $48.4B
 
Capital Expenditures $3.6B -$674.8M $1.9B $1.9B $1.9B
Cash Acquisitions -- $1.4B $18.5M $25M $4.6M
Cash From Investing -$122.2B -$12.8B -$60.1B -$99.7B -$43.7B
 
Dividends Paid (Ex Special Dividend) $498.7M $2.1B $2.8B $3.4B $4.5B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.5B -$2.3B -$182.2M -- --
Repurchase of Common Stock $970.7M $3.7B $970.1M $2.8B $733.1M
Other Financing Activities -$647.9M -$628.8M -$631.7M -- --
Cash From Financing -$4B -$8.2B -$1.4B -$3.1B -$3.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.2B $25.6B -$22.3B -$8.6B -$415.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $113.2B $46.9B $39.2B $96.2B $46.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.8B $5.1B $6.8B $5.7B $3B
Depreciation & Amoritzation $130.1M $343.3M $362.7M $405.9M $396.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $12.1B $15B -$11.3B $4B $16.2B
 
Capital Expenditures $2.7B $582.5M $1.6B $1.5B $1.3B
Cash Acquisitions -- $1.4B -- $25M --
Cash From Investing -$24.5B $9.9B -$3B -$17.3B -$4.5B
 
Dividends Paid (Ex Special Dividend) $473.8M $1.5B $2B $2.4B $2.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.7B $3.9B --
Long-Term Debt Repaid -$2.6B -$2.2B $0 -$2.1B --
Repurchase of Common Stock $23.8M $2.6B $513.6M $942.5M $67.8M
Other Financing Activities -$516.4M -$508.7M -$538.2M -$578.2M -$186.2M
Cash From Financing -$3.7B -$6.8B -$402.3M -$1.5B -$2.2B
 
Beginning Cash (CF) $248.1B $242.5B $253.4B $165B $53.8B
Foreign Exchange Rate Adjustment -$354.4M $2.2B $573M -$3B -$2.5B
Additions / Reductions -$16.5B $20.4B -$14.1B -$17.8B $7B
Ending Cash (CF) $230B $255.1B $240.6B $131.6B $53B
 
Levered Free Cash Flow $9.3B $14.4B -$12.8B $2.5B $14.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock