Financhill
Buy
78

CAIXY Quote, Financials, Valuation and Earnings

Last price:
$4.05
Seasonality move :
9.54%
Day range:
$3.97 - $4.25
52-week range:
$1.73 - $4.07
Dividend yield:
4.19%
P/E ratio:
13.13x
P/S ratio:
3.22x
P/B ratio:
1.89x
Volume:
267.5K
Avg. volume:
313K
1-year change:
133.33%
Market cap:
$85.6B
Revenue:
$31.5B
EPS (TTM):
$0.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13.9B $16.6B $18.5B $28.6B $31.5B
Revenue Growth (YoY) 4.54% 19.41% 11% 55.01% 10.14%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $191.9M $41.4M $31.6M $110.4M $81.2M
Operating Expenses -$2.1B -$722.2M -$4.5B -$7.4B -$8.8B
Operating Income $2.1B $722.2M $4.5B $7.4B $8.8B
 
Net Interest Expenses $672.6M $613.4M $574.9M $1.2B $1.6B
EBT. Incl. Unusual Items $1.5B $5.8B $4.3B $7.2B $8.7B
Earnings of Discontinued Ops. -- $2.4M $2.1M $2.2M $1.1M
Income Tax Expense $249.7M $104M $1.2B $2.3B $2.7B
Net Income to Company $1.6B $6.2B $3.3B $5.2B $6.3B
 
Minority Interest in Earnings -- $3.5M $4.2M $2.2M $8.7M
Net Income to Common Excl Extra Items $1.4B $5.9B $3B $4.9B $6B
 
Basic EPS (Cont. Ops) $0.08 $0.26 $0.13 $0.22 $0.27
Diluted EPS (Cont. Ops) $0.08 $0.26 $0.13 $0.22 $0.27
Weighted Average Basic Share $17.9B $22.7B $23.5B $22.4B $21.8B
Weighted Average Diluted Share $17.9B $22.7B $23.5B $22.4B $21.8B
 
EBITDA -- -- -- -- --
EBIT $3.6B $8B $7.1B $15.9B $19.3B
 
Revenue (Reported) $13.9B $16.6B $18.5B $28.6B $31.5B
Operating Income (Reported) $2.1B $722.2M $4.5B $7.4B $8.8B
Operating Income (Adjusted) $3.6B $8B $7.1B $15.9B $19.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.8B $3.5B $6.8B $7.2B $6.7B
Revenue Growth (YoY) 29.93% -9.23% 94.17% 6.45% -6.76%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$828.6M -$1.2B -$2.2B -$2.4B -$2.4B
Operating Income $828.6M $1.2B $2.2B $2.4B $2.4B
 
Net Interest Expenses $53M $99.7M $675.5M $751.4M $574.9M
EBT. Incl. Unusual Items $759.1M $1.2B $2.2B $2.3B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $205.1M $366.4M $672.3M $702M $795.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- $3.3M $2.3M
Net Income to Common Excl Extra Items $730.8M $902M $1.7B $1.7B $1.7B
 
Basic EPS (Cont. Ops) $0.03 $0.04 $0.07 $0.08 $0.08
Diluted EPS (Cont. Ops) $0.03 $0.04 $0.07 $0.08 $0.08
Weighted Average Basic Share $24.2B $22.8B $22.4B $21.7B $21.1B
Weighted Average Diluted Share $24.2B $22.8B $22.4B $21.7B $21.1B
 
EBITDA -- -- -- -- --
EBIT $1.3B $1.8B $4.6B $5.1B $4.4B
 
Revenue (Reported) $3.8B $3.5B $6.8B $7.2B $6.7B
Operating Income (Reported) $828.6M $1.2B $2.2B $2.4B $2.4B
Operating Income (Adjusted) $1.3B $1.8B $4.6B $5.1B $4.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14B $14.9B $21.5B $28.4B $26.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$735.4M -$1.5B -$6.5B -$8.2B -$9.3B
Operating Income $735.4M $1.5B $6.5B $8.2B $9.3B
 
Net Interest Expenses $201.6M $605.5M $2B $3B $2.4B
EBT. Incl. Unusual Items $5.9B $3.9B $6.4B $8.2B $9.2B
Earnings of Discontinued Ops. -- $2.3M -- -- --
Income Tax Expense $20.8M $1.1B $2.1B $2.6B $3B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$13.4K $4.6M -$68.3K $5.5M $7.8M
Net Income to Common Excl Extra Items $6.5B $3.1B $4.6B $5.9B $6.6B
 
Basic EPS (Cont. Ops) $0.28 $0.13 $0.21 $0.27 $0.31
Diluted EPS (Cont. Ops) $0.28 $0.13 $0.21 $0.27 $0.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $8.1B $6.3B $12.5B $18.9B $18B
 
Revenue (Reported) $14B $14.9B $21.5B $28.4B $26.8B
Operating Income (Reported) $735.4M $1.5B $6.5B $8.2B $9.3B
Operating Income (Adjusted) $8.1B $6.3B $12.5B $18.9B $18B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.8B $11B $18.3B $21.4B $19.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$14.1M -$3.5B -$5.6B -$6.5B -$7B
Operating Income $14.1M $3.5B $5.6B $6.5B $7B
 
Net Interest Expenses $124.1M $180.3M $1.6B $2.3B $1.7B
EBT. Incl. Unusual Items $5.1B $3.4B $5.5B $6.4B $6.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$53.1M $963.2M $1.8B $2.1B $2.3B
Net Income to Company $5B $1.7B $2.3B $2.9B --
 
Minority Interest in Earnings -$1.2M $1.1M -$1.1M $5.5M $5.7M
Net Income to Common Excl Extra Items $5.8B $2.6B $4B $4.6B $4.9B
 
Basic EPS (Cont. Ops) $0.24 $0.11 $0.18 $0.21 $0.23
Diluted EPS (Cont. Ops) $0.24 $0.11 $0.18 $0.21 $0.23
Weighted Average Basic Share $72.5B $70.6B $67.4B $65.5B $63.8B
Weighted Average Diluted Share $72.5B $70.6B $67.4B $65.5B $63.8B
 
EBITDA -- -- -- -- --
EBIT $6.8B $5.2B $11.5B $14.5B $13.2B
 
Revenue (Reported) $10.8B $11B $18.3B $21.4B $19.8B
Operating Income (Reported) $14.1M $3.5B $5.6B $6.5B $7B
Operating Income (Adjusted) $6.8B $5.2B $11.5B $14.5B $13.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $62.2B $116.7B $20.2B $39.9B $50.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $822.8M $1.2B $914.8M $811.4M $824.1M
Other Current Assets -- -- -- -- --
Total Current Assets $76.7B $138.2B $36.6B $56.3B $64.9B
 
Property Plant And Equipment $6.1B $7.3B $6.3B $6.5B $5.9B
Long-Term Investments $5.2B $5.1B $2.9B $3.2B $2.4B
Goodwill $3.8B $3.9B $3.4B $3.4B $3.2B
Other Intangibles $1.1B $1.7B $2B $2.1B $2.1B
Other Long-Term Assets -- -- -- -- --
Total Assets $552.5B $773.3B $639.1B $670.7B $653.4B
 
Accounts Payable $1.4B $1.5B $1.3B $1.1B $1.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $274.5B $410.8B $410.2B $411B $388.2B
 
Long-Term Debt $113.2B $169.4B $78.6B $68.7B $63.4B
Capital Leases -- -- -- -- --
Total Liabilities $521.5B $733.1B $603.1B $630.6B $615.2B
 
Common Stock $7.3B $9.2B $8B $8.3B $7.4B
Other Common Equity Adj -- -- -- -- --
Common Equity $30.9B $40.2B $35.9B $40.1B $38.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $30.6M $35.3M $34.2M $35.3M $35.2M
Total Equity $30.9B $40.3B $36B $40.1B $38.2B
 
Total Liabilities and Equity $552.5B $773.3B $639.1B $670.7B $653.4B
Cash and Short Terms $63.5B $118.1B $22B $41.9B $51.8B
Total Debt $115.6B $169.4B $78.6B $68.7B $63.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $135.9B $96.1B $44.8B $69.7B $63.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $152.9B $107.9B $55.4B $79.1B $72.4B
 
Property Plant And Equipment $7.8B $7.5B $7.7B $7.9B $7.9B
Long-Term Investments $6.3B $2.6B $3.2B $3.5B $3.9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $794.7B $662B $647.3B $709.6B $781.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.4B $6B $4.3B $1.6B $4.1B
 
Long-Term Debt $179.4B $144.6B $98.7B $75.2B $70.9B
Capital Leases -- -- -- -- --
Total Liabilities $754B $628.5B $609.9B $668.3B $736.1B
 
Common Stock $9.3B $7.9B $7.9B $8.1B $8.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $33.6M $31.3M $34.9M $36.8M $15.3M
Total Equity $40.7B $33.6B $37.4B $41.3B $45.2B
 
Total Liabilities and Equity $794.7B $662B $647.3B $709.6B $781.4B
Cash and Short Terms $136B $96.4B $44.7B $69.7B --
Total Debt $179.4B $144.6B $98.7B $75.2B $70.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.6B $6.2B $3.3B $5.2B $6.3B
Depreciation & Amoritzation $564.3M $768.3M $726.2M $796.8M $805.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $72B $23.2B -$65.3B $9.4B $33B
 
Capital Expenditures $786.6M $801.4M $962.7M $866M $816.7M
Cash Acquisitions -- -- $262.7M -- --
Cash From Investing -$28.6B $38.8B -$18.4B $7.9B -$14.9B
 
Dividends Paid (Ex Special Dividend) $476.5M $255.3M $1.2B $1.9B $4.3B
Special Dividend Paid
Long-Term Debt Issued $852M $2.1B $790.9M $2.5B $1.9B
Long-Term Debt Repaid -- -$786.8M -$1.9B -$1.6B -$2.2B
Repurchase of Common Stock $9.1M $17.7M $1.9B $554.6M $1.4B
Other Financing Activities -$2.1B -$915.8M $7.4M $3B $772.8M
Cash From Financing -$1.8B $104M -$4.2B $1.5B -$5.1B
 
Beginning Cash (CF) $17.3B $61.1B $109.9B $22.2B $41B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $41.6B $62.2B -$88B $18.7B $12.9B
Ending Cash (CF) $58.9B $123.3B $21.6B $41B $53.9B
 
Levered Free Cash Flow $71.2B $22.4B -$66.3B $8.5B $32.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $378.9M $361.6M $360M $372.9M $359.6M
Cash Acquisitions -- $148.2M $87.3M $69.8M $49.5M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$460.4M -$260.3M -$1.3B -$1.9B -$3.1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5B $1.7B $2.3B $2.9B --
Depreciation & Amoritzation $379.6M $419.7M $414.4M $418.9M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $36.7B $24.4B $23.9B $21.5B --
 
Capital Expenditures $361.6M $360M $372.9M $359.6M --
Cash Acquisitions $148.2M $87.3M $69.8M $49.5M --
Cash From Investing $14.9B $307.8M $154.8M $62.5M --
 
Dividends Paid (Ex Special Dividend) -$260.3M -$1.3B -$1.9B -$3.1B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.1B $1.7B $2.5B $807.6M --
Long-Term Debt Repaid -- -$1.1B -- -$2.2B --
Repurchase of Common Stock -$18.1M -$701.9M -$20.7M -$573.9M --
Other Financing Activities -$3B -$2.2B -$1.6B -$255.2M --
Cash From Financing -$149.4M -$3.5B -$965M -$5.2B --
 
Beginning Cash (CF) $62.2B $111B $22.4B $40.8B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.5B $21.3B $23.1B $16.3B --
Ending Cash (CF) $113.7B $132.3B $45.5B $57.1B --
 
Levered Free Cash Flow $36.3B $24.1B $23.5B $21.1B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock