Financhill
Sell
31

BBKCF Quote, Financials, Valuation and Earnings

Last price:
$0.06
Seasonality move :
-6.02%
Day range:
$0.05 - $0.06
52-week range:
$0.04 - $0.18
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.14x
P/B ratio:
2.07x
Volume:
357.3K
Avg. volume:
314K
1-year change:
-63.45%
Market cap:
$22.1M
Revenue:
$9.1M
EPS (TTM):
-$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9M $11.3M $5.7M $4.8M $9.1M
Revenue Growth (YoY) 339.91% 500.55% -49.02% -16.17% 88.57%
 
Cost of Revenues $75.5K $617.2K $573.3K $426.9K $676.4K
Gross Profit $1.8M $10.6M $5.2M $4.4M $8.4M
Gross Profit Margin 95.98% 94.52% 90.01% 91.13% 92.55%
 
R&D Expenses $836.3K $582.6K $700.8K $962.8K $1.9M
Selling, General & Admin $4.4M $19.2M $19.6M $16.1M $15.5M
Other Inc / (Exp) $1.8M $2.5M -$12.5M -$1.7M -$10.4M
Operating Expenses $5.8M $18.5M $18.8M $15.3M $14.5M
Operating Income -$4M -$7.9M -$13.7M -$10.9M -$6.1M
 
Net Interest Expenses -- $209.8K $503.1K $527.4K $718.3K
EBT. Incl. Unusual Items -$2.2M -$5.5M -$32.2M -$7.1M -$18.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $122.4K -- -$100.2K $19.9K
Net Income to Company -$2.2M -$5.6M -$33.9M -$8.2M -$18.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.2M -$5.6M -$33.9M -$8.2M -$18.9M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.14 -$0.03 -$0.05
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.14 -$0.03 -$0.05
Weighted Average Basic Share $141M $229.6M $248.4M $271.5M $348.9M
Weighted Average Diluted Share $141M $229.6M $248.4M $271.5M $348.9M
 
EBITDA -$3.5M -$7.5M -$13.4M -$10.7M -$5.9M
EBIT -$4M -$7.9M -$13.7M -$10.9M -$6.1M
 
Revenue (Reported) $1.9M $11.3M $5.7M $4.8M $9.1M
Operating Income (Reported) -$4M -$7.9M -$13.7M -$10.9M -$6.1M
Operating Income (Adjusted) -$4M -$7.9M -$13.7M -$10.9M -$6.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1M $1.2M $1.1M $1.6M $2.4M
Revenue Growth (YoY) 331.62% -44.04% -8% 45.43% 53.07%
 
Cost of Revenues $153.7K $114.3K $131.4K $110.5K $96.5K
Gross Profit $1.9M $1.1M $941.1K $1.4M $2.3M
Gross Profit Margin 92.62% 90.2% 87.75% 92.91% 95.96%
 
R&D Expenses $161.8K $188.6K $196.9K $537.3K $386.8K
Selling, General & Admin $5M $3.6M $2.7M $5.7M $3.5M
Other Inc / (Exp) $3.8M $913K -$1.3M -$360.3K --
Operating Expenses $4.9M $3.4M $3.6M $5.4M $3.3M
Operating Income -$2.9M -$2.4M -$2.7M -$4M -$984K
 
Net Interest Expenses $41.4K $97.7K -- $160.7K $147.5K
EBT. Incl. Unusual Items $814.9K -$1M -$3.3M -$4.4M $1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $100 $4.5M -$100
Net Income to Company $814.9K -$1.5M -$3.8M -$8.9M $1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $814.9K -$1.5M -$3.8M -$8.9M $1M
 
Basic EPS (Cont. Ops) $0.00 -$0.01 -$0.01 -$0.02 $0.00
Diluted EPS (Cont. Ops) -- -$0.01 -$0.01 -$0.02 $0.00
Weighted Average Basic Share $241.7M $248.5M $256.8M $355.6M $355.8M
Weighted Average Diluted Share $241.7M $248.5M $256.8M $355.6M $355.8M
 
EBITDA -$2.8M -$2.3M -$2.6M -$3.9M -$927.7K
EBIT -$2.9M -$2.4M -$2.7M -$4M -$984K
 
Revenue (Reported) $2.1M $1.2M $1.1M $1.6M $2.4M
Operating Income (Reported) -$2.9M -$2.4M -$2.7M -$4M -$984K
Operating Income (Adjusted) -$2.9M -$2.4M -$2.7M -$4M -$984K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.5M $7.5M $4.1M $7.7M $10.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $630.8K $2.6M $432.9K $531.9K $607.2K
Gross Profit $8.8M $4.9M $3.7M $7.1M $9.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $624.9K $688.2K $775.5K $1.8M $2M
Selling, General & Admin $15.8M $17.8M $14.1M $21.3M $12.4M
Other Inc / (Exp) $3.6M -$11.9M -$2.4M -$3.1M --
Operating Expenses $15.2M $17.8M $15.5M $17.2M $11.5M
Operating Income -$6.3M -$12.8M -$11.9M -$10M -$2M
 
Net Interest Expenses $131.7K $492.7K $349.4K $905.5K $652.1K
EBT. Incl. Unusual Items -$2.8M -$24.1M -$17.6M -$6.8M -$14.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $121.7K $800 $4.4M -$4.3M
Net Income to Company -$2.8M -$25.7M -$18.9M -$11.3M -$9.6M
 
Minority Interest in Earnings -- -- -- -- -$100
Net Income to Common Excl Extra Items -$2.8M -$25.7M -$18.9M -$11.3M -$9.7M
 
Basic EPS (Cont. Ops) -$0.01 -$0.10 -$0.07 -$0.03 -$0.03
Diluted EPS (Cont. Ops) -$0.01 -$0.10 -$0.07 -$0.03 -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.9M -$12.5M -$11.7M -$9.8M -$1.7M
EBIT -$6.3M -$12.8M -$11.9M -$10M -$2M
 
Revenue (Reported) $9.5M $7.5M $4.1M $7.7M $10.2M
Operating Income (Reported) -$6.3M -$12.8M -$11.9M -$10M -$2M
Operating Income (Adjusted) -$6.3M -$12.8M -$11.9M -$10M -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.7M $4.9M $3.2M $6.1M $7.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $218.9K $2.4M $321.5K $426.3K $358.4K
Gross Profit $8.5M $2.5M $2.9M $5.6M $6.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $414.8K $518.9K $594.5K $1.5M $1.6M
Selling, General & Admin $13.5M $12.7M $9.8M $14M $10.8M
Other Inc / (Exp) $2.9M -$11.4M -$1.7M -$419.6K $309.6K
Operating Expenses $13.9M $12.8M $11.4M $13.2M $10.2M
Operating Income -$5.4M -$10.3M -$8.5M -$7.6M -$3.4M
 
Net Interest Expenses $41.4K $395.7K $239.9K $516.6K $450.9K
EBT. Incl. Unusual Items -$2.6M -$21M -$6.5M -$6.1M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $900 $4.5M $18.2K
Net Income to Company -$2.5M -$22.5M -$7.5M -$10.5M -$1.7M
 
Minority Interest in Earnings -- -- -- -- -$100
Net Income to Common Excl Extra Items -$2.6M -$22.5M -$7.5M -$10.5M -$1.6M
 
Basic EPS (Cont. Ops) -$0.01 -$0.09 -$0.03 -$0.03 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.09 -$0.03 -$0.03 -$0.00
Weighted Average Basic Share $673.6M $743.1M $767.2M $1B $1.1B
Weighted Average Diluted Share $673.6M $743.1M $767.2M $1B $1.1B
 
EBITDA -$5.1M -$10M -$8.3M -$7.4M -$3.2M
EBIT -$5.4M -$10.3M -$8.5M -$7.6M -$3.4M
 
Revenue (Reported) $8.7M $4.9M $3.2M $6.1M $7.2M
Operating Income (Reported) -$5.4M -$10.3M -$8.5M -$7.6M -$3.4M
Operating Income (Adjusted) -$5.4M -$10.3M -$8.5M -$7.6M -$3.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10M $103.8M $8.4M $7.5M $15.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $835.7K $2.3M $1.6M $1.2M $1.2M
Inventory $7.6M -- -- -- --
Prepaid Expenses $161.6K $605.5K $491.7K $741.3K $429.2K
Other Current Assets -- -- -- -- --
Total Current Assets $18.8M $106.9M $39.8M $78.6M $155.2M
 
Property Plant And Equipment $127.2K $247.8K $419.4K $322.8K $203.4K
Long-Term Investments $3M $14M $8.7M $1.8M $4.2M
Goodwill $840.6K $840.7K $789.8K $12.9M $746.8K
Other Intangibles $396.2K $258.6K $89.8K $444.6K $242K
Other Long-Term Assets -- -- -- -- --
Total Assets $23.2M $122.2M $49.7M $94.2M $161.1M
 
Accounts Payable $105.5K $817.3K $1.6M $1.2M $1.2M
Accrued Expenses $398.4K $862.5K $949.4K $1.5M $1.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $20.1K $21.1K $9.8K $13.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.6M $67.6M $32.7M $69.5M $148.9M
 
Long-Term Debt -- $28.5K $5.4K $34.5K $18K
Capital Leases -- -- -- -- --
Total Liabilities $11.6M $67.6M $32.7M $69.5M $148.9M
 
Common Stock $32.9M $76.1M $72.9M $86.2M $84.2M
Other Common Equity Adj $7.7M $13.3M $9.2M $13.7M $15M
Common Equity $11.6M $54.6M $17.1M $24.7M $12.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.6M $54.6M $17.1M $24.7M $12.2M
 
Total Liabilities and Equity $23.2M $122.2M $49.7M $94.2M $161.1M
Cash and Short Terms $10M $103.8M $8.4M $7.5M $15.6M
Total Debt -- $48.8K $26.5K $44.4K $31.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $104.2M $8.4M $8.5M $10.3M $14.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $328.8K $2.6M $710.7K $1.8M $3.9M
Inventory -- -- -- -- --
Prepaid Expenses $233.8K $432.3K $732.7K $512.5K $445.2K
Other Current Assets -- -- -- -- --
Total Current Assets $104.9M $50.2M $56.8M $91.8M $190.5M
 
Property Plant And Equipment $252.4K $346.4K $324.7K $249.6K $109.8K
Long-Term Investments $6M $13.3M $1.3M $3.3M $2.3M
Goodwill $840.3K $783.8K $13.1M $12.7M --
Other Intangibles $328.9K $95.8K $514.2K $283.9K --
Other Long-Term Assets -- -- -- -- --
Total Assets $112.4M $64.7M $72.2M $109M $193.8M
 
Accounts Payable $690.7K $802.2K $844.8K $1.7M $2.9M
Accrued Expenses -- $492.4K $1.1M $1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.5K $20.4K $10.8K $11.9K --
Other Current Liabilities $28.2K -- -- -- --
Total Current Liabilities $55.2M $40.3M $48.5M $88.9M $183.1M
 
Long-Term Debt $33.6K $10.7K -- $23.3K $7.1K
Capital Leases -- -- -- -- --
Total Liabilities $55.3M $40.3M $48.5M $88.9M $183.1M
 
Common Stock $75.4M $70.9M $83.7M $89.7M $87.1M
Other Common Equity Adj $13.2M $6.5M $12.6M $14.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $57.1M $24.4M $23.7M $20.1M $10.7M
 
Total Liabilities and Equity $112.4M $64.7M $72.2M $109M $193.8M
Cash and Short Terms $104.2M $8.4M $8.5M $10.3M $14.9M
Total Debt $53.3K $31K $10.8K $35.2K $22.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.2M -$5.6M -$33.9M -$8.2M -$18.9M
Depreciation & Amoritzation $562.1K $434K $293.3K $232.5K $269K
Stock-Based Compensation $180.4K $5M $1.4M $2.1M $308.4K
Change in Accounts Receivable -$598.8K -$1.5M $580.9K $633.9K $122.9K
Change in Inventories -$4.5M -$64.2M $28.2M -$34M -$79.3M
Cash From Operations $1.6M -$18M -$14.1M -$7.6M -$1.3M
 
Capital Expenditures $12.3K $352.9K $330.9K $45.1K $92.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$199.2K -$8.5M -$6.9M $6.2M $4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$67.9K -$19.9K -$23.4K -$22.9K -$12.1K
Repurchase of Common Stock -$25.7K -- -- -- --
Other Financing Activities -$151.5K $98.9K -$6.6K -$4.2K -$2.2K
Cash From Financing $4.9M $41.7M $892.7K $319.2K $6M
 
Beginning Cash (CF) $3.2M $30.7M $8.4M $7.5M $15.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.3M $15.2M -$20.1M -$1.1M $9.2M
Ending Cash (CF) $9.5M $45.9M -$11.7M $6.4M $24.8M
 
Levered Free Cash Flow $1.6M -$18.4M -$14.5M -$7.7M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $814.9K -$1.5M -$3.8M -$8.9M $1M
Depreciation & Amoritzation $103.2K $60.2K $57.7K $66.7K $56.8K
Stock-Based Compensation $2M $221.1K $230.4K $25.8K $138.1K
Change in Accounts Receivable $1.3M -$245.3K -$96.3K -$437.7K -$2.3M
Change in Inventories -$14.5M -$13.5M $925.6K $3.9M --
Cash From Operations -$38K -$10M -$1M -$2.7M $1.1M
 
Capital Expenditures $40.9K $67.2K -$24K $26.5K $1.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$238.5K $7.4M $3.6M -$11.7K $1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7.2K -$5.6K -$5.8K -$2.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $10.8K -$10 -$2.8K -$60 --
Cash From Financing $268.4K $91.1K $51.1K $22.6K -$4.6K
 
Beginning Cash (CF) $38.6M $8.4M $8.5M $10.3M $14.9M
Foreign Exchange Rate Adjustment -$4.8K $15.8K $26K -$79.7K -$52.4K
Additions / Reductions -$12.9K -$2.5M $2.7M -$2.8M $2.8M
Ending Cash (CF) $38.6M $6M $11.2M $7.4M $17.7M
 
Levered Free Cash Flow -$78.9K -$10M -$996.9K -$2.7M $1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.8M -$25.7M -$18.9M -$11.3M -$9.6M
Depreciation & Amoritzation $479.5K $350.7K $200K $281.1K $234.7K
Stock-Based Compensation $4.9M $1.3M $1.8M $759.7K $181.8K
Change in Accounts Receivable -$76.4K -$2.5M $1.9M -$809.7K -$1.6M
Change in Inventories -$59.1M -$17.7M $22.3M -$33.6M --
Cash From Operations -$9.1M -$48.4M $20.5M -$7.6M -$624.7K
 
Capital Expenditures $340.7K $250.2K $142.7K $88.4K $22.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M $12.9M -$20M $3.2M $5.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$25.9K -$23.5K -$23.1K -$15.5K --
Repurchase of Common Stock -- $3.1K -$2.9K -- --
Other Financing Activities -$149K $115.7K -$1.1K -$2.6K --
Cash From Financing $46.8M $691.5K $368.5K $6.2M -$161.8K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.3M -$34.8M $883.2K $1.9M $4.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.4M -$48.7M $20.4M -$7.7M -$646.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.5M -$22.5M -$7.5M -$10.5M -$1.7M
Depreciation & Amoritzation $344.2K $257K $161.1K $209.8K $180.4K
Stock-Based Compensation $4.9M $1.1M $1.6M $289.9K $168.1K
Change in Accounts Receivable $494.7K -$430.9K $920.3K -$523.4K -$2.2M
Change in Inventories -$55.7M -$9.2M -$15.2M -$14.9M $20.8M
Cash From Operations -$12.1M -$42.3M -$5.8M -$5.8M -$5.3M
 
Capital Expenditures $337.9K $229.5K $42.5K $85.6K $17.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M $20.2M $5.8M $2.8M $4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$13.9K -$17.4K -$17.2K -$9.9K -$2.8K
Repurchase of Common Stock -- $3.1K -- -- --
Other Financing Activities -$26.1K -$9.2K -$3.8K -$2.2K --
Cash From Financing $42.5M $656.2K $128.8K $6.1M -$12.1K
 
Beginning Cash (CF) $69.4M $40.8M $22.1M $42.9M $41.5M
Foreign Exchange Rate Adjustment -$7.1K $18.7K -$100 $90.5K $23K
Additions / Reductions $29.4M -$21.3M $109.7K $3.1M -$1.3M
Ending Cash (CF) $99.1M $19.5M $22.2M $46.1M $40.3M
 
Levered Free Cash Flow -$12.4M -$42.5M -$5.9M -$5.9M -$5.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 31.68% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 45.78% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock