Financhill
Buy
56

BBIG Quote, Financials, Valuation and Earnings

Last price:
$0.0050
Seasonality move :
-35.27%
Day range:
$0.0050 - $0.0050
52-week range:
$0.0001 - $0.0500
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.00x
P/B ratio:
0.00x
Volume:
3.7K
Avg. volume:
8.7K
1-year change:
-75%
Market cap:
$65K
Revenue:
--
EPS (TTM):
--
Period Ending 2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Revenue $15M $16.5M $12.5M $12M $9.8M
Revenue Growth (YoY) -6.63% 10.31% -24.11% -4.05% -18.52%
 
Cost of Revenues $11M $11.4M $7.5M $9.6M $11.1M
Gross Profit $3.9M $5.1M $5M $2.4M -$1.3M
Gross Profit Margin 26.36% 30.76% 39.92% 20.36% -12.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $9.7M $14.1M $10M $78.9M
Other Inc / (Exp) $102.8K $102.8K -$4.3M $80.8K -$566.7M
Operating Expenses $2.4M $9.7M $14.1M $10M $75.2M
Operating Income $1.6M -$4.6M -$9.1M -$7.6M -$76.5M
 
Net Interest Expenses -- $501.2K $1.3M $3.4M $72.8M
EBT. Incl. Unusual Items $1.7M -$5M -$14.2M -$10.9M -$715.9M
Earnings of Discontinued Ops. -- -- -$10.6K $5.2M -$5.1M
Income Tax Expense $133.1K $303.9K -$22.4K $19.2K $189.5K
Net Income to Company $1.5M -$5.3M -$14.2M -$10.9M -$716.1M
 
Minority Interest in Earnings -- -$13.9K -$1.3M -$554.4K -$8M
Net Income to Common Excl Extra Items $1.5M -$5.3M -$14.2M -$10.9M -$716.1M
 
Basic EPS (Cont. Ops) $6.13 -$25.64 -$42.91 -$21.51 -$223.17
Diluted EPS (Cont. Ops) $6.13 -$25.64 -$42.91 -$21.51 -$223.17
Weighted Average Basic Share $250K $207.9K $301.3K $525.7K $3.2M
Weighted Average Diluted Share $250K $207.9K $301.3K $525.7K $3.2M
 
EBITDA $1.7M -$4.2M -$7.5M -$5.6M -$72.5M
EBIT $1.6M -$4.6M -$9.1M -$7.6M -$76.5M
 
Revenue (Reported) $15M $16.5M $12.5M $12M $9.8M
Operating Income (Reported) $1.6M -$4.6M -$9.1M -$7.6M -$76.5M
Operating Income (Adjusted) $1.6M -$4.6M -$9.1M -$7.6M -$76.5M
Period Ending 2018-09-30 2019-09-30 2020-09-30 2021-09-30 2022-09-30
Revenue $4.9M $3.5M $2.5M $229K $5.6M
Revenue Growth (YoY) 41.66% -28.49% -28.61% -90.92% 2329.39%
 
Cost of Revenues $3.6M $2.5M $1.9M $4.1M $7.8M
Gross Profit $1.3M $988.6K $618.1K -$3.8M -$2.2M
Gross Profit Margin 26.38% 27.99% 24.51% -1672.31% -39.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1M $3.3M $2.6M $25.6M $19.5M
Other Inc / (Exp) -$706.9K $25.7K $25.7K -$494.6M -$142.7M
Operating Expenses $2.1M $3.3M $2.2M $21.6M $18.5M
Operating Income -$762.5K -$2.3M -$1.6M -$25.5M -$20.7M
 
Net Interest Expenses $42.1K $349.2K $1M $27M $4.3M
EBT. Incl. Unusual Items -$1.5M -$2.6M -$2.6M -$547.1M -$167.7M
Earnings of Discontinued Ops. -- -- -$291.5K $707.7K --
Income Tax Expense $167.8K -- -- -- --
Net Income to Company -$1.7M -$2.6M -$2.6M -$547.1M -$149M
 
Minority Interest in Earnings -- -$49.1K -$37.4K -$3.9M -$68.8M
Net Income to Common Excl Extra Items -$1.7M -$2.6M -$2.6M -$547.1M -$167.7M
 
Basic EPS (Cont. Ops) -$7.36 -$8.85 -$6.08 -$151.70 -$8.07
Diluted EPS (Cont. Ops) -$7.36 -$8.85 -$6.08 -$151.70 -$8.07
Weighted Average Basic Share $228K $291.7K $466.2K $3.6M $12.3M
Weighted Average Diluted Share $228K $291.7K $466.2K $3.6M $12.3M
 
EBITDA -$721.7K -$1.9M -$1.2M -$21.5M -$19.3M
EBIT -$762.5K -$2.3M -$1.6M -$25.5M -$20.7M
 
Revenue (Reported) $4.9M $3.5M $2.5M $229K $5.6M
Operating Income (Reported) -$762.5K -$2.3M -$1.6M -$25.5M -$20.7M
Operating Income (Adjusted) -$762.5K -$2.3M -$1.6M -$25.5M -$20.7M
Period Ending 2018-09-30 2019-09-30 2020-09-30 2021-09-30 2022-09-30
Revenue $16.1M $19M $14M $5.8M $29.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.3M $12.7M $9.7M $9.4M $37M
Gross Profit $4.8M $6.2M $4.4M -$3.5M -$7.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.3M $13.2M $14.5M $44.5M $112.5M
Other Inc / (Exp) -$629.8K $835.4K $574.6K -$704.6M -$152.4M
Operating Expenses $6.3M $13M $13.1M $39.9M $98.3M
Operating Income -$1.5M -$6.7M -$8.8M -$43.4M -$105.6M
 
Net Interest Expenses $407.2K $969.1K $3M $43.1M $73.2M
EBT. Incl. Unusual Items -$2.5M -$7.1M -$16.5M -$791.2M -$340M
Earnings of Discontinued Ops. -- -- $4.8M -$3.7M -$2M
Income Tax Expense $380.6K $65.9K -$93.7K $19.2K $189.5K
Net Income to Company -$3.9M -$7.1M -$16.3M -$791.3M -$337.9M
 
Minority Interest in Earnings -- -$45.7K -$1.3M -$4.4M -$91.7M
Net Income to Common Excl Extra Items -$2.9M -$7.1M -$16.4M -$791.2M -$340.2M
 
Basic EPS (Cont. Ops) -$17.11 -$24.77 -$41.47 -$421.27 -$45.63
Diluted EPS (Cont. Ops) -$17.11 -$24.77 -$41.47 -$421.27 -$47.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.3M -$5.2M -$7.2M -$37.5M -$100.3M
EBIT -$1.5M -$6.7M -$8.8M -$43.4M -$105.6M
 
Revenue (Reported) $16.1M $19M $14M $5.8M $29.8M
Operating Income (Reported) -$1.5M -$6.7M -$8.8M -$43.4M -$105.6M
Operating Income (Adjusted) -$1.5M -$6.7M -$8.8M -$43.4M -$105.6M
Period Ending 2022-01-26 2023-01-26 2024-01-26 2025-01-26
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Cash and Equivalents $557.3K $2.1M $234.2K $1.3M $187.8M
Short Term Investments -- -- -- $1M $178K
Accounts Receivable, Net $1.4M $1.9M $1.3M $1.4M $1.1M
Inventory $240.1K $923.7K $1.4M $1.1M $475.7K
Prepaid Expenses $41.5K $510.8K $46.8K $43.1K $10.4M
Other Current Assets -- $64.2K $22.1K -- --
Total Current Assets $3.1M $5.5M $5M $5.3M $219.7M
 
Property Plant And Equipment $966.9K $998.9K $1.6M $1.2M $1.5M
Long-Term Investments -- -- -- -- $21.8M
Goodwill -- $9.7M $5.4M $6M $121.6M
Other Intangibles -- $12.7M $11.6M $9.8M $40.5M
Other Long-Term Assets -- -- -- $5.7M --
Total Assets $4.1M $28.9M $23.6M $28M $405.1M
 
Accounts Payable $1.1M $5.5M $6M $3.6M $6.1M
Accrued Expenses $25.6K $578.4K $1.3M $1.6M $11.8M
Current Portion Of Long-Term Debt $225.6K $1.2M $3.1M $3.3M $44.4M
Current Portion Of Capital Lease Obligations -- -- $272.2K $96.8K $100.7K
Other Current Liabilities -- $262.5K $54.4K $805.8K $485.1K
Total Current Liabilities $1.5M $8.9M $13M $11.3M $70.1M
 
Long-Term Debt $2.8M $3.5M $3.2M $3.2M $2.7M
Capital Leases -- -- -- -- --
Total Liabilities $4.3M $12.9M $16.2M $14.5M $271.5M
 
Common Stock $3K $5.7K $8K $14.5K $150.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -$232.6K $15M $7.8M $15.4M $113.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $951.6K -$317.7K -$1.9M $20.3M
Total Equity -$232.6K $15.9M $7.5M $13.5M $133.7M
 
Total Liabilities and Equity $4.1M $28.9M $23.6M $28M $405.1M
Cash and Short Terms $557.3K $2.1M $234.2K $1.3M $187.8M
Total Debt $3M $4.8M $6.2M $6.5M $47.1M
Period Ending 2018-09-30 2019-09-30 2020-09-30 2021-09-30 2022-09-30
Cash and Equivalents $2.6M $1.2M $384.6K $150.2M $20.3M
Short Term Investments -- -- -- $282K $156K
Accounts Receivable, Net $2.8M $1.9M $3.1M $1.9M $3.5M
Inventory $200.1K $1.1M $1.5M $789.7K --
Prepaid Expenses $34.5K -- -- $3.9M --
Other Current Assets $189.8K -- -- -- $4.1M
Total Current Assets $8M $5.2M $6.7M $174.9M $34.4M
 
Property Plant And Equipment $969.7K $1.8M $1.5M $1.1M $1.2M
Long-Term Investments -- -- -- -- $18.8M
Goodwill $12.8M $9.7M $5.4M $6M $46.6M
Other Intangibles $53.8K $11.9M $10.8M $155M $13.2M
Other Long-Term Assets -- -- -- -- $13.1M
Total Assets $21.8M $28.6M $24.4M $336.9M $117.2M
 
Accounts Payable $1.3M $6.9M $3M $5.6M $9M
Accrued Expenses $936K $1.8M $1.6M $3M $3.4M
Current Portion Of Long-Term Debt $285K $2.3M $2.5M $28.6M $20.1M
Current Portion Of Capital Lease Obligations -- $292.8K $279.7K $83.4K $185.2K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.5M $12M $10.1M $37.4M $32.7M
 
Long-Term Debt $3.6M $5M $3.7M $2.9M $3M
Capital Leases -- -- -- -- --
Total Liabilities $13.6M $17.6M $13.8M $508.9M $57.7M
 
Common Stock $5K $6K $11.9K $107K $238.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $919.7K -$1.1M $22.2M -$63.9M
Total Equity $8.2M $11.1M $10.6M -$172M $59.5M
 
Total Liabilities and Equity $21.8M $28.6M $24.4M $336.9M $117.2M
Cash and Short Terms $2.6M $1.2M $384.6K $150.2M $20.3M
Total Debt $3.9M $7.3M $6.2M $31.5M $23.1M
Period Ending 2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Net Income to Stockholders $1.5M -$5.3M -$14.2M -$10.9M -$716.1M
Depreciation & Amoritzation $188.3K $487.9K $1.6M $2M $3.9M
Stock-Based Compensation -- $3.4M $2.3M $3.2M $43.4M
Change in Accounts Receivable $68.5K $600 -$73.4K $121.5K $185.7K
Change in Inventories -$75.6K $59.3K -$397.7K -$48.8K -$522.2K
Cash From Operations $1.1M -$2.8M -$5M -$2.4M -$47.1M
 
Capital Expenditures $39.2K $141.4K $151.5K $1.8M $3.5M
Cash Acquisitions -- $772.6K -- -- $90.8M
Cash From Investing -$39.2K -$1.4M -$159.9K -$1.6M -$118.6M
 
Dividends Paid (Ex Special Dividend) $3M -- -- $296.4K --
Special Dividend Paid
Long-Term Debt Issued -- $1.3M $3.6M $5.3M $122.1M
Long-Term Debt Repaid -- -$780.6K -$1.5M -$1.2M -$5.7M
Repurchase of Common Stock -- -- -- -- $1.6M
Other Financing Activities -- -$99.4K -$581.5K -$157.1K -$11.6M
Cash From Financing -$3M $5.7M $3.6M $3.9M $353.1M
 
Beginning Cash (CF) $557.3K $2.1M $234.2K $249.4K $187.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M $1.5M -$1.6M -$163.4K $187.4M
Ending Cash (CF) -$1.4M $3.5M -$1.4M $86K $375M
 
Levered Free Cash Flow $1.1M -$2.9M -$5.2M -$4.3M -$50.7M
Period Ending 2018-09-30 2019-09-30 2020-09-30 2021-09-30 2022-09-30
Net Income to Stockholders -$1.7M -$2.6M -$2.6M -$547.1M -$149M
Depreciation & Amoritzation $40.7K $380.2K $398.8K $4M $1.3M
Stock-Based Compensation $639.3K $168.1K $1.2M $6.8M $1M
Change in Accounts Receivable -$1.2M $1.2M -$59.3K $1M $2.8M
Change in Inventories $27.5K $154.2K -$324.4K $62.4K --
Cash From Operations -$928.1K -$382.8K -$823.4K -$12M -$26.8M
 
Capital Expenditures $93.7K $6.8K $131.5K $192.5K $39.8K
Cash Acquisitions $881.3K -- -- $90.8M --
Cash From Investing -$975K -$6.8K -$131.5K -$94.1M -$324.4K
 
Dividends Paid (Ex Special Dividend) -- -- $71.9K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $73.6K $569.4K $1.3M $100.8M -$37.8K
Long-Term Debt Repaid -$40.2K -$354.7K -$122.7K $238.5K -$121.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$35.7K $109.7K -$10.1M -$9.9M
Cash From Financing $33.4K $178.9K -$422.8K $181.3M -$121.9M
 
Beginning Cash (CF) $2.1M $1.2M $384.6K $149.9M $20.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M -$210.8K -$1.4M $75.2M -$149M
Ending Cash (CF) $191.2K $1M -$993.1K $225.1M -$128.8M
 
Levered Free Cash Flow -$1M -$389.6K -$954.9K -$12.2M -$26.8M
Period Ending 2018-09-30 2019-09-30 2020-09-30 2021-09-30 2022-09-30
Net Income to Stockholders -$3.9M -$7.1M -$16.3M -$791.3M -$337.9M
Depreciation & Amoritzation $150.5K $1.5M $1.6M $5.9M $5.1M
Stock-Based Compensation $2.7M $1.6M $4.2M $17.3M $29.8M
Change in Accounts Receivable -$1.2M $1.4M -$1.3M $567.9K $2.9M
Change in Inventories -$36.2K -$163K -$409.3K $329.5K -$2M
Cash From Operations -$2.2M -$2.9M -$6M -$20.9M -$124.1M
 
Capital Expenditures $121.2K $133.9K $239.7K $1.9M $3.8M
Cash Acquisitions -$881.3K -$108.7K -- $90.8M $34.9M
Cash From Investing -$1.5M -$25.1K -$239.8K -$110.1M -$49.7M
 
Dividends Paid (Ex Special Dividend) -$216.1K -- $71.9K $224.5K --
Special Dividend Paid
Long-Term Debt Issued $718.6K $3.6M $5.1M $121.2M $1.6M
Long-Term Debt Repaid -$763.8K -$1M -$1.5M -$4.4M -$123.6M
Repurchase of Common Stock -- -- -- -- $1.6M
Other Financing Activities -- -$463.1K -$152.1K -$10.3M --
Cash From Financing $5M $2M $5.5M $280.6M $54M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M -$846.7K -$829.7K $149.6M -$119.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.3M -$3M -$6.3M -$22.8M -$127.9M
Period Ending 2022-01-26 2023-01-26 2024-01-26 2025-01-26
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Is Palantir Stock Going to Crash?
Is Palantir Stock Going to Crash?

AI and data analytics major Palantir (NASDAQ:PLTR) has become something…

Why Did AMD Stock Go Up?
Why Did AMD Stock Go Up?

Since January 9th, shares of chipmaker AMD (NASDAQ:AMD) have been…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
47
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
70
BNAI alert for Jan 26

Brand Engagement Network, Inc. [BNAI] is up 122.88% over the past day.

Buy
56
INTC alert for Jan 26

Intel Corp. [INTC] is down 4.99% over the past day.

Buy
64
BNR alert for Jan 26

Burning Rock Biotech Ltd. [BNR] is up 1.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock