Financhill
Sell
32

JAKK Quote, Financials, Valuation and Earnings

Last price:
$16.38
Seasonality move :
0.49%
Day range:
$16.53 - $16.82
52-week range:
$14.87 - $35.79
Dividend yield:
6.04%
P/E ratio:
33.69x
P/S ratio:
0.32x
P/B ratio:
0.73x
Volume:
30.5K
Avg. volume:
124.6K
1-year change:
-42.57%
Market cap:
$186.7M
Revenue:
$691M
EPS (TTM):
$0.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $515.9M $621.1M $796.2M $711.6M $691M
Revenue Growth (YoY) -13.83% 20.4% 28.19% -10.63% -2.88%
 
Cost of Revenues $366M $440.6M $586.8M $488.6M $478.4M
Gross Profit $149.9M $180.5M $209.4M $223M $212.6M
Gross Profit Margin 29.06% 29.07% 26.3% 31.34% 30.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $134.9M $98.7M $148.1M $163.9M $172.9M
Other Inc / (Exp) -$6.8M -$30.3M -$139K -$9.1M $302K
Operating Expenses $134.9M $143.9M $148.1M $163.9M $172.9M
Operating Income $15.1M $36.7M $61.3M $59.1M $39.7M
 
Net Interest Expenses $21.6M $14.1M $11.2M $6.5M $1.1M
EBT. Incl. Unusual Items -$13.4M -$5.7M $50.1M $44.9M $39.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $735K $226K -$41M $6.8M $5.5M
Net Income to Company -$14.1M -$5.9M $91.1M $38.1M $34.2M
 
Minority Interest in Earnings $130K $120K -$330K -$293K $280K
Net Income to Common Excl Extra Items -$14.1M -$5.9M $91.1M $38.1M $34.2M
 
Basic EPS (Cont. Ops) -$3.93 -$0.98 $9.33 $3.70 $3.27
Diluted EPS (Cont. Ops) -$3.93 -$0.98 $8.86 $3.48 $3.14
Weighted Average Basic Share $3.6M $7.5M $9.7M $10M $10.8M
Weighted Average Diluted Share $3.6M $7.5M $10.2M $10.6M $11.2M
 
EBITDA $26M $46.9M $71.8M $67.7M $49.7M
EBIT $15.1M $36.7M $61.3M $59.1M $39.7M
 
Revenue (Reported) $515.9M $621.1M $796.2M $711.6M $691M
Operating Income (Reported) $15.1M $36.7M $61.3M $59.1M $39.7M
Operating Income (Adjusted) $15.1M $36.7M $61.3M $59.1M $39.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $237M $323M $309.7M $321.6M $211.2M
Revenue Growth (YoY) -2.2% 36.31% -4.1% 3.83% -34.33%
 
Cost of Revenues $162M $231.5M $202.8M $212.9M $143.7M
Gross Profit $74.9M $91.5M $106.9M $108.7M $67.5M
Gross Profit Margin 31.62% 28.34% 34.51% 33.81% 31.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.2M $37.8M $44.5M $40.7M $38.1M
Other Inc / (Exp) $2.6M -$7.2M -$845K $84K --
Operating Expenses $38.2M $37.8M $44.5M $40.7M $38.1M
Operating Income $36.7M $53.7M $62.4M $68.1M $29.4M
 
Net Interest Expenses $2.7M $4.4M $1.4M $539K $102K
EBT. Incl. Unusual Items $36.7M $42.2M $60.5M $67.7M $29.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $298K $11.6M $12.4M $15.4M $9.8M
Net Income to Company $36.4M $30.7M $48.1M $52.3M $19.9M
 
Minority Interest in Earnings $42K -$17K -$11K -- --
Net Income to Common Excl Extra Items $36.4M $30.7M $48.1M $52.3M $19.9M
 
Basic EPS (Cont. Ops) $4.08 $3.13 $4.77 $4.78 $1.78
Diluted EPS (Cont. Ops) $3.97 $2.96 $4.77 $4.64 $1.74
Weighted Average Basic Share $8.8M $9.7M $10M $10.9M $11.2M
Weighted Average Diluted Share $9.1M $10.3M $10M $11.3M $11.4M
 
EBITDA $41M $58M $65M $72.2M $34.1M
EBIT $36.7M $53.7M $62.4M $68.1M $29.4M
 
Revenue (Reported) $237M $323M $309.7M $321.6M $211.2M
Operating Income (Reported) $36.7M $53.7M $62.4M $68.1M $29.4M
Operating Income (Adjusted) $36.7M $53.7M $62.4M $68.1M $29.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $561.4M $852.3M $716M $687.7M $574.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $386.5M $621.7M $498.5M $476.9M $393.6M
Gross Profit $174.9M $230.6M $217.6M $210.8M $180.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $138M $131.5M $158.8M $171.8M $172.6M
Other Inc / (Exp) -$33.5M -$5.8M -$6.1M -$928K --
Operating Expenses $140M $150.8M $158.8M $171.8M $172.6M
Operating Income $35M $79.8M $58.8M $39.1M $8.1M
 
Net Interest Expenses $16.8M $11.1M $8M $1.6M $559K
EBT. Incl. Unusual Items -$13.3M $63.1M $45.2M $37.8M $8.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $740K $13.3M -$43.1M $5.3M $2.6M
Net Income to Company -$14M $49.8M $87.1M $32.4M $6.1M
 
Minority Interest in Earnings $134K -$451K -$149K $276K --
Net Income to Common Excl Extra Items -$14.4M $49.8M $88.4M $32.4M $6.1M
 
Basic EPS (Cont. Ops) -$5.49 $5.06 $8.80 $2.88 $0.53
Diluted EPS (Cont. Ops) -$5.60 $4.77 $8.60 $2.74 $0.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $45.8M $89.8M $66.9M $49.2M $18.6M
EBIT $35M $79.8M $58.8M $39.1M $8.1M
 
Revenue (Reported) $561.4M $852.3M $716M $687.7M $574.3M
Operating Income (Reported) $35M $79.8M $58.8M $39.1M $8.1M
Operating Income (Adjusted) $35M $79.8M $58.8M $39.1M $8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $433.2M $664.3M $584.2M $560.3M $443.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $300.2M $483.1M $394.8M $383.1M $298.3M
Gross Profit $132.9M $181.2M $189.3M $177.2M $145.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $97.1M $104.2M $114.9M $122.8M $122.5M
Other Inc / (Exp) -$26.4M -$1.8M -$7.8M $294K -$387K
Operating Expenses $99.1M $104.2M $114.9M $122.8M $122.5M
Operating Income $33.8M $77M $74.4M $54.4M $22.8M
 
Net Interest Expenses $11.9M $8.9M $5.7M $938K $402K
EBT. Incl. Unusual Items -$2.4M $66.3M $61.5M $54.3M $23.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $286K $13.3M $12.5M $11M $8.1M
Net Income to Company -$2.7M $53M $49M $43.3M $15.2M
 
Minority Interest in Earnings $101K -$470K -$289K $280K --
Net Income to Common Excl Extra Items -$2.7M $53M $49M $43.3M $15.2M
 
Basic EPS (Cont. Ops) -$2.94 $5.43 $4.81 $3.99 $1.36
Diluted EPS (Cont. Ops) -$3.05 $5.13 $4.81 $3.85 $1.32
Weighted Average Basic Share $20.4M $28.9M $29.8M $32.1M $33.5M
Weighted Average Diluted Share $20.7M $29.9M $29.8M $32.4M $33.7M
 
EBITDA $42.7M $85.6M $80.7M $62.1M $31.1M
EBIT $33.8M $77M $74.4M $54.4M $22.8M
 
Revenue (Reported) $433.2M $664.3M $584.2M $560.3M $443.6M
Operating Income (Reported) $33.8M $77M $74.4M $54.4M $22.8M
Operating Income (Adjusted) $33.8M $77M $74.4M $54.4M $22.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $92.7M $45.3M $85.5M $72.6M $70.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $102.3M $147.4M $102.8M $123.8M $131.6M
Inventory $38.6M $84M $80.6M $52.6M $52.8M
Prepaid Expenses -- $6.8M $2.8M $3.2M $3.2M
Other Current Assets $304K $2.6M $1.3M $528K $2.1M
Total Current Assets $250.8M $287.6M $275.2M $255.4M $268.7M
 
Property Plant And Equipment $37.9M $30.1M $34.8M $38.2M $68.9M
Long-Term Investments -- -- -- -- --
Goodwill $35.1M $35.1M $35.1M $35.1M $35.1M
Other Intangibles $2.3M $1.3M -- -- --
Other Long-Term Assets $3.2M $3M $2.5M $2.2M $1.8M
Total Assets $329.4M $357M $405.3M $399M $444.9M
 
Accounts Payable $40.5M $66.1M $39.9M $51.4M $53M
Accrued Expenses $38.4M $44.6M $37.1M $44.4M $48.2M
Current Portion Of Long-Term Debt $6M $2.1M $25.5M -- --
Current Portion Of Capital Lease Obligations $9.9M $10.5M $10.7M $7.4M $8.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $138.3M $173.1M $177.8M $149.2M $149.4M
 
Long-Term Debt $167.3M $101.5M $51.5M $16.7M $48.4M
Capital Leases -- -- -- -- --
Total Liabilities $314.7M $296.1M $254.2M $202.8M $204M
 
Common Stock $6K $10K $10K $10K $11K
Other Common Equity Adj -$12.4M -$13M -$17.5M -$15.6M -$17.2M
Common Equity $11.7M $56.6M $145.7M $189.4M $240.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2M $1.3M $1M $708K $500K
Total Equity $14.7M $61M $151.2M $196.1M $240.8M
 
Total Liabilities and Equity $329.4M $357M $405.3M $399M $444.9M
Cash and Short Terms $92.7M $45.3M $85.5M $72.6M $70.1M
Total Debt $183.2M $101.5M $51.5M $16.7M $48.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $26.7M $76.6M $96.4M $22.3M $31.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $209.2M $204.9M $206.8M $290.4M $195.8M
Inventory $89.8M $109.2M $68.8M $63.5M $71.5M
Prepaid Expenses $8.8M $6.2M $4.1M $3.1M $4.2M
Other Current Assets $2.6M $2.7M $452K $2M --
Total Current Assets $338.1M $401.7M $378.8M $384.3M $314.8M
 
Property Plant And Equipment $31.3M $37.5M $40.4M $34.4M $66.1M
Long-Term Investments -- -- -- -- --
Goodwill $35.1M $35.1M $35.1M $35.1M --
Other Intangibles $1.6M $254K -- -- --
Other Long-Term Assets $3.1M $2.5M $2.2M $1.9M --
Total Assets $409.1M $477.1M $514.3M $523.9M $485.3M
 
Accounts Payable $105.3M $100.7M $119.8M $129.8M $68.1M
Accrued Expenses $58.2M $73.7M $65.6M $71.7M --
Current Portion Of Long-Term Debt $1.9M $2.5M -- -- --
Current Portion Of Capital Lease Obligations $10.4M $10.5M $6.4M $7.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $224.1M $265.4M $255.3M $253.9M $181M
 
Long-Term Debt $103.8M $77.8M $19.3M $14.5M $43.1M
Capital Leases -- -- -- -- --
Total Liabilities $345.4M $366.7M $310M $273.8M $229.4M
 
Common Stock $9K $10K $10K $11K $11K
Other Common Equity Adj -$12.6M -$18.6M -$16.8M -$15.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3M $861K $712K $500K --
Total Equity $63.8M $110.5M $204.3M $250.1M $255.9M
 
Total Liabilities and Equity $409.1M $477.1M $514.3M $523.9M $485.3M
Cash and Short Terms $26.7M $76.6M $96.4M $22.3M $31.3M
Total Debt $116.2M $77.8M $19.3M $14.5M $43.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14.1M -$5.9M $91.1M $38.1M $34.2M
Depreciation & Amoritzation $10.9M $10.3M $10.6M $8.6M $10M
Stock-Based Compensation $2.3M $2.1M $5.1M $8M $9.5M
Change in Accounts Receivable $14.1M -$43.7M $44.4M -$21.8M -$9.2M
Change in Inventories $15.6M -$45.3M $3.3M $28M -$133K
Cash From Operations $43.6M -$5.9M $86.1M $66.4M $38.9M
 
Capital Expenditures $8.3M $8.2M $10.4M $8.9M $11.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.2M -$8.2M -$10.4M -$8.9M -$12.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.2M $112.3M $13M $10M $63M
Long-Term Debt Repaid -$17M -$142.3M -$42.6M -$79.2M -$63M
Repurchase of Common Stock $174K $164K $1.4M $3.1M $26.9M
Other Financing Activities -- -$2.6M -- -- --
Cash From Financing -$10.9M -$32.8M -$31M -$72.3M -$26.9M
 
Beginning Cash (CF) $92.7M $45.3M $85.5M $72.6M $70.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.4M -$47.4M $40.2M -$12.9M -$2.4M
Ending Cash (CF) $121.1M -$2.5M $121.1M $61.5M $66.2M
 
Levered Free Cash Flow $35.3M -$14.1M $75.7M $57.5M $27.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36.4M $30.7M $48.1M $52.3M $19.9M
Depreciation & Amoritzation $4.3M $4.3M $2.6M $4.1M $4.8M
Stock-Based Compensation $615K $1.4M $2M $2.2M $2.4M
Change in Accounts Receivable -$101.9M -$41M -$75.1M -$150.6M -$71.7M
Change in Inventories -$29.2M $14.5M -$3.8M -$12.2M $314K
Cash From Operations -$8.4M $38.7M $66.9M $12.5M -$9M
 
Capital Expenditures $2.7M $2.8M $795K $2.7M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7M -$2.8M -$783K -$2.8M -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $2.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $58M --
Long-Term Debt Repaid -$248K -$18.1M -- -$63M --
Repurchase of Common Stock -- $639K $1.3M $1.3M $404K
Other Financing Activities $158K -- -- -- --
Cash From Financing -$90K -$18.8M -$1.3M -$6.3M -$3.2M
 
Beginning Cash (CF) $26.7M $76.6M $96.4M $22.3M $27.8M
Foreign Exchange Rate Adjustment -$485K -$2.8M -$787K $1M $600K
Additions / Reductions -$11.6M $14.3M $64M $4.4M -$15.3M
Ending Cash (CF) $14.6M $88.1M $159.7M $27.7M $13.1M
 
Levered Free Cash Flow -$11.1M $35.9M $66.1M $9.8M -$12.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14M $49.8M $87.1M $32.4M $6.1M
Depreciation & Amoritzation $10.8M $10M $8.2M $10.1M $10.5M
Stock-Based Compensation $2.2M $4.1M $7.6M $9.3M $10.4M
Change in Accounts Receivable -$41.3M $4.5M -$2.7M -$85.1M $94.2M
Change in Inventories -$35.2M -$19.4M $40.3M $5.3M -$8M
Cash From Operations $679K $96.3M $98.5M -$36.4M $29.2M
 
Capital Expenditures $8.5M $9.9M $8M $10.5M $11.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.4M -$9.9M -$8M -$12.2M -$13.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $8.4M
Special Dividend Paid
Long-Term Debt Issued $96.3M $29M -- -- --
Long-Term Debt Repaid -$141.1M -$58.2M -$79.8M -$63M --
Repurchase of Common Stock $164K $1.3M $2.6M $27M $4.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$47.6M -$30.5M -$72.5M -$27M -$13.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$53.1M $49.9M $19.9M -$74.2M $5.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.8M $86.4M $90.5M -$47M $17.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.7M $53M $49M $43.3M $15.2M
Depreciation & Amoritzation $8.9M $8.6M $6.2M $7.7M $8.2M
Stock-Based Compensation $1.4M $3.4M $6M $7.3M $8.1M
Change in Accounts Receivable -$106.1M -$57.8M -$105M -$168.3M -$64.9M
Change in Inventories -$51.2M -$25.2M $11.8M -$10.9M -$18.7M
Cash From Operations -$26.9M $75.3M $87.7M -$15.2M -$25M
 
Capital Expenditures $6.4M $8.1M $5.7M $7.3M $7.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.3M -$8.1M -$5.7M -$9M -$9.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $8.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $96.3M $13M $10M $63M --
Long-Term Debt Repaid -$126.1M -$42M -$79.2M -$63M --
Repurchase of Common Stock $164K $1.3M $2.5M $26.5M $4.2M
Other Financing Activities -$2.6M -- -- -- --
Cash From Financing -$32.5M -$30.3M -$71.7M -$26.5M -$12.6M
 
Beginning Cash (CF) $149.1M $178.1M $167.2M $75.7M $130.2M
Foreign Exchange Rate Adjustment -$163K -$5.6M $674K $361K $4.9M
Additions / Reductions -$66M $31.3M $11M -$50.3M -$42.4M
Ending Cash (CF) $83M $203.7M $178.8M $25.8M $92.7M
 
Levered Free Cash Flow -$33.3M $67.2M $82M -$22.5M -$32.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 69.73% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.64% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.99% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock