Financhill
Sell
41

BASA Quote, Financials, Valuation and Earnings

Last price:
$0.0500
Seasonality move :
41.15%
Day range:
$0.0395 - $0.0550
52-week range:
$0.0096 - $0.0679
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
49.18x
P/B ratio:
--
Volume:
1.1M
Avg. volume:
313.8K
1-year change:
10.44%
Market cap:
$14.7M
Revenue:
$434.7K
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.2K $193.2K $1.4M $376.1K $434.7K
Revenue Growth (YoY) 83.99% 2597.86% 601.97% -72.27% 15.59%
 
Cost of Revenues $1.2M $2.4M $2M $248.3K $260.9K
Gross Profit -$1.2M -$2.2M -$669.8K $127.8K $173.8K
Gross Profit Margin -16259.72% -1119.15% -49.39% 33.98% 39.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $8M $3.6M $1.7M $1.1M
Other Inc / (Exp) $348.4K -$6.2M -$203.9K -- $360
Operating Expenses $1.8M $7.6M $986.4K $1.7M $978.8K
Operating Income -$3M -$9.8M -$1.7M -$1.6M -$805K
 
Net Interest Expenses $898.3K $512.4K $512.2K $566.4K $924.8K
EBT. Incl. Unusual Items -$3.5M -$16.5M -$5M -$2.2M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.2M -$16.5M -$8M -$2.2M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.5M -$16.5M -$5M -$2.2M -$1.7M
 
Basic EPS (Cont. Ops) -$0.02 -$0.07 -$0.02 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.02 -$0.07 -$0.02 -$0.01 -$0.01
Weighted Average Basic Share $209.2M $235.5M $251.5M $256.8M $260.2M
Weighted Average Diluted Share $209.2M $235.5M $251.5M $256.8M $260.2M
 
EBITDA -$2.6M -$9.4M -$1.2M -$1.4M -$627.6K
EBIT -$3M -$9.8M -$1.7M -$1.6M -$805K
 
Revenue (Reported) $7.2K $193.2K $1.4M $376.1K $434.7K
Operating Income (Reported) -$3M -$9.8M -$1.7M -$1.6M -$805K
Operating Income (Adjusted) -$3M -$9.8M -$1.7M -$1.6M -$805K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $155.5K $235.6K $49.1K $62.8K $1.5K
Revenue Growth (YoY) 6356.69% 51.52% -79.14% 27.87% -97.59%
 
Cost of Revenues $478.7K $498.6K $81.3K $60K $109.9K
Gross Profit -$323.2K -$263K -$32.2K $2.9K -$108.4K
Gross Profit Margin -207.85% -111.63% -65.58% 4.62% -7226.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $775.9K $595.3K $332.6K $168.9K $175.6K
Other Inc / (Exp) $102.3K $170.1K -- -$43.9K --
Operating Expenses $1.3M $484.4K $304.9K $140K $175.6K
Operating Income -$1.7M -$747.4K -$337.1K -$137.1K -$284K
 
Net Interest Expenses $120.1K $84.5K $162.5K $192.9K $193.7K
EBT. Incl. Unusual Items -$1.7M -$661.7K -$499.6K -$374K -$206.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.7M -$661.7K -$499.6K -$374K -$206.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$661.7K -$499.6K -$374K -$206.5K
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $238.1M $253.2M $259.2M $260.2M $267.6M
Weighted Average Diluted Share $238.1M $253.2M $259.2M $260.2M $267.6M
 
EBITDA -$1.6M -$636.4K -$281.6K -$108.3K -$198.4K
EBIT -$1.7M -$747.4K -$337.1K -$137.2K -$284K
 
Revenue (Reported) $155.5K $235.6K $49.1K $62.8K $1.5K
Operating Income (Reported) -$1.7M -$747.4K -$337.1K -$137.1K -$284K
Operating Income (Adjusted) -$1.7M -$747.4K -$337.1K -$137.2K -$284K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $177.7K $799.9K $891.9K $267.6K $293K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7M $3.8M $829.7K $295.2K $283.7K
Gross Profit -$1.5M -$3M $62.2K -$27.6K $9.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $6.6M $5.2M $980.2K $1.4M
Other Inc / (Exp) -$6.2M -$231.3K $6.8M -$43.9K --
Operating Expenses $3.8M $6.1M $5M $831.6K $1.4M
Operating Income -$5.3M -$9.1M -$4.9M -$859.2K -$1.4M
 
Net Interest Expenses $422.3K $598.4K $559.1K $763.4K $948.6K
EBT. Incl. Unusual Items -$11.9M -$9.9M -$5.4M -$1.7M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$12.5M -$9.9M -$5.4M -$1.7M -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.9M -$9.9M -$5.4M -$1.7M -$2M
 
Basic EPS (Cont. Ops) -$0.05 -$0.04 -$0.02 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.05 -$0.04 -$0.02 -$0.01 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.9M -$8.7M -$4.6M -$654.9K -$1.2M
EBIT -$5.3M -$9.1M -$4.9M -$859.2K -$1.4M
 
Revenue (Reported) $177.7K $799.9K $891.9K $267.6K $293K
Operating Income (Reported) -$5.3M -$9.1M -$4.9M -$859.2K -$1.4M
Operating Income (Adjusted) -$5.3M -$9.1M -$4.9M -$859.2K -$1.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $781.9K $317.6K $209.1K $67.5K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9M $276K $214.2K $177.1K --
Gross Profit -$1.1M $41.6K -$4.9K -$109.6K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $1.3M $552.1K $863.6K --
Other Inc / (Exp) -$233.5K -- -$43.9K -- --
Operating Expenses $2.4M $1.2M $403.6K $834.6K --
Operating Income -$3.5M -$1.2M -$408.4K -$944.2K --
 
Net Interest Expenses $411.9K $435.6K $632.6K $700.4K --
EBT. Incl. Unusual Items -$4.1M -$1.6M -$1.1M -$1.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.1M -$1.6M -$1.1M -$1.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.1M -$1.6M -$1.1M -$1.4M --
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.00 -$0.01 --
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.00 -$0.01 --
Weighted Average Basic Share $755.2M $763.9M $779M $787.9M --
Weighted Average Diluted Share $755.2M $763.9M $779M $787.9M --
 
EBITDA -$3.2M -$983.7K -$260K -$801K --
EBIT -$3.5M -$1.2M -$408.5K -$944.3K --
 
Revenue (Reported) $781.9K $317.6K $209.1K $67.5K --
Operating Income (Reported) -$3.5M -$1.2M -$408.4K -$944.2K --
Operating Income (Adjusted) -$3.5M -$1.2M -$408.5K -$944.3K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $259.5K $109.5K $30.3K $55.2K $82.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9K $7.8K $68K $40.2K $50.8K
Inventory $446.6K $714.7K -- -- --
Prepaid Expenses $40.3K $127.8K $137.4K -- --
Other Current Assets $76K $265.6K -- -- --
Total Current Assets $824.3K $1.2M $235.7K $95.5K $133K
 
Property Plant And Equipment $2M $4M $683.5K $459.2K $132.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $760
Total Assets $2.8M $5.2M $919.2K $554.7K $265.7K
 
Accounts Payable $249.4K $1.2M $1.7M $1.8M $1.7M
Accrued Expenses $612.9K $572.3K $603.9K $1.3M $2.3M
Current Portion Of Long-Term Debt $1M $1.7M $2.1M $2.1M $2.1M
Current Portion Of Capital Lease Obligations $267.3K $325.3K $93.2K $56.9K --
Other Current Liabilities $40K -- $1.3M -$57.6K --
Total Current Liabilities $2.7M $4.5M $7.3M $7.7M $9.1M
 
Long-Term Debt $826.4K $499.5K $56.9K -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.6M $5M $7.3M $7.7M $9.1M
 
Common Stock $224.8K $248.8K $253.2K $259.2K $260.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -$703.7K $181.7K -$6.4M -$7.1M -$8.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$704.1K $181.8K -$6.4M -$7.1M -$8.8M
 
Total Liabilities and Equity $2.8M $5.2M $919.2K $554.6K $265.8K
Cash and Short Terms $259.5K $109.5K $30.3K $55.2K $82.2K
Total Debt $826.4K $499.5K $56.9K -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.3M $71.3K $115.3K $2.3K --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $36K $65.7K $39.5K $39.5K $43.3K
Inventory $654.1K $283.6K -- -- --
Prepaid Expenses $76.5K $170.9K $85.5K -- --
Other Current Assets $266.2K $253.4K -- -- --
Total Current Assets $2.3M $845K $240.2K $41.9K $43.3K
 
Property Plant And Equipment $3.4M $4.4M $515K $175.9K $81.9K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $5.8M $5.3M $755.2K $217.7K $125.2K
 
Accounts Payable $150.2K $1.5M $1.8M $1.6M $1.7M
Accrued Expenses $375.4K $622.8K $1M $1.9M --
Current Portion Of Long-Term Debt $1.7M $2M $2.1M $2.1M --
Current Portion Of Capital Lease Obligations $308.7K $379.8K $80.7K -- --
Other Current Liabilities -- $1.3M -- -- --
Total Current Liabilities $3.3M $6.8M $7.4M $8.4M $10.1M
 
Long-Term Debt $588K $1.1M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.9M $7.9M $7.4M $8.4M $10.1M
 
Common Stock $248.5K $253.2K $259.2K $260.2K $267.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9M -$2.6M -$6.6M -$8.2M -$10M
 
Total Liabilities and Equity $5.8M $5.3M $755.2K $217.7K $125.3K
Cash and Short Terms $1.3M $71.3K $115.3K $2.3K --
Total Debt $588K $1.1M -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.2M -$16.5M -$8M -$2.2M -$1.7M
Depreciation & Amoritzation $336K $384.7K $433.9K $224.3K $177.4K
Stock-Based Compensation $165.6K $1.1M $509K $164.3K $15K
Change in Accounts Receivable -$1.9K -$5.9K -$514.7K $27.7K -$10.5K
Change in Inventories -$320.2K -$268.1K $714.7K -- --
Cash From Operations -$2.8M -$4.2M -$2.8M -$1.1M -$401K
 
Capital Expenditures $339.6K $2.3M $178.1K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$339.6K -$2.3M $271.9K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9M $2.1M $305K $1.1M $428K
Long-Term Debt Repaid -$414.4K -$595.5K -- -$64.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $1.3M -- --
Cash From Financing $3.3M $6.4M $2.5M $1.1M $428K
 
Beginning Cash (CF) $259.5K $109.5K $30.3K $55.2K $82.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $130.4K -$150K -$79.2K $24.9K $27K
Ending Cash (CF) $389.9K -$40.5K -$48.8K $80.2K $109.2K
 
Levered Free Cash Flow -$3.1M -$6.6M -$3M -$1.1M -$401K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.7M -$661.7K -$499.6K -$374K -$206.5K
Depreciation & Amoritzation $97.4K $110.9K $55.4K $28.9K $85.6K
Stock-Based Compensation $289.5K $82.2K -$408.9K -- --
Change in Accounts Receivable $174.9K -$41.5K -$46.5K -$3.6K --
Change in Inventories $24K $34.4K -- -- --
Cash From Operations -$1.2M -$826K -$733.5K -$134.9K -$109.3K
 
Capital Expenditures $1.6M $37.6K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M $412.4K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $100K $325.2K $410K $75K --
Long-Term Debt Repaid -$408.7K $850 -$35K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.4M $426K $375K $75K $100
 
Beginning Cash (CF) $1.3M $71.3K $115.3K $2.3K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $12.4K $82.7K -$59.9K -$109.2K
Ending Cash (CF) $2.5M $83.7K $197.9K -$57.5K -$109.2K
 
Levered Free Cash Flow -$2.8M -$863.6K -$733.5K -$134.9K -$109.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.5M -$9.9M -$5.4M -$1.7M -$2M
Depreciation & Amoritzation $373.1K $422.5K $280.8K $204.3K $172.2K
Stock-Based Compensation $1.1M $625.1K $97.2K $82.1K $244.3K
Change in Accounts Receivable -$36K -$29.8K -$485.3K $56.9K -$3.8K
Change in Inventories -$481.5K $370.6K $283.6K -- --
Cash From Operations -$5.1M -$1.3M -$2.7M -$565.9K -$657.4K
 
Capital Expenditures $2.1M $1.3M -$602.4K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1M -$808.1K $602.4K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.1M $375.5K $949.8K $453K --
Long-Term Debt Repaid -$471.3K -$143.3K -$64.2K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.9M $838K $2.2M $453K $655.1K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $732.3K -$1.2M $43.3K -$112.2K -$2.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.2M -$2.5M -$2.1M -$566K -$657.5K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$4.1M -$1.6M -$1.1M -$1.4M --
Depreciation & Amoritzation $321.6K $168.5K $148.6K $143.4K --
Stock-Based Compensation $509K $97.2K $15K $244.3K --
Change in Accounts Receivable -$57.9K -$28.4K $600 $7.4K --
Change in Inventories $431.1K -- -- -- --
Cash From Operations -$907.5K -$820.8K -$331K -$587.4K --
 
Capital Expenditures $780.5K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$330.5K -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $325.2K $970K $278K -- --
Long-Term Debt Repaid -- -$64.2K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.2M $905.7K $278K $505.1K --
 
Beginning Cash (CF) $371.6K $177.9K $68.3K $116.1K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$38.2K $84.3K -$53K -$82.3K --
Ending Cash (CF) $333.4K $262.1K $15.4K $33.9K --
 
Levered Free Cash Flow -$1.7M -$820.8K -$331K -$587.4K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 10.82% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.42% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.75% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock