Financhill
Buy
61

BAMXF Quote, Financials, Valuation and Earnings

Last price:
$112.70
Seasonality move :
3.49%
Day range:
$112.00 - $113.10
52-week range:
$68.23 - $113.10
Dividend yield:
4.27%
P/E ratio:
8.96x
P/S ratio:
0.46x
P/B ratio:
0.63x
Volume:
1.9K
Avg. volume:
577
1-year change:
38.34%
Market cap:
$68.7B
Revenue:
$154B
EPS (TTM):
$12.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $112.8B $131.5B $149.9B $168.1B $154B
Revenue Growth (YoY) -3.25% 16.52% 13.99% 12.16% -8.39%
 
Cost of Revenues $90.9B $98.1B $117.1B $127.9B $121B
Gross Profit $22B $33.4B $32.8B $40.2B $33B
Gross Profit Margin 19.47% 25.43% 21.87% 23.94% 21.45%
 
R&D Expenses $7.2B $7.4B $7B $8.1B $8.3B
Selling, General & Admin $10B $10.9B $11.2B $11.9B $12.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16.4B $17.5B $18.1B $20.3B $20.5B
Operating Income $5.5B $15.9B $14.7B $20B $12.5B
 
Net Interest Expenses $256.5M $252.9M $229.1M $190.3M $246.6M
EBT. Incl. Unusual Items $4.9B $17.2B $24.8B $18.7B $11.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $4.3B $5.2B $5.3B $3.6B
Net Income to Company $4.4B $19B $24.7B $18.5B $11.9B
 
Minority Interest in Earnings $93.5M $95.7M $673.7M $946M $419.7M
Net Income to Common Excl Extra Items $4.4B $14.7B $19.5B $13.2B $8.3B
 
Basic EPS (Cont. Ops) $6.53 $22.18 $28.70 $19.10 $12.56
Diluted EPS (Cont. Ops) $6.53 $22.18 $28.70 $19.10 $12.56
Weighted Average Basic Share $659.5M $659.9M $657.1M $638.9M $627.6M
Weighted Average Diluted Share $659.5M $659.9M $657.1M $638.9M $627.6M
 
EBITDA $12.5B $23.6B $23.7B $29.7B $21.9B
EBIT $5.5B $15.9B $14.7B $20B $12.5B
 
Revenue (Reported) $112.8B $131.5B $149.9B $168.1B $154B
Operating Income (Reported) $5.5B $15.9B $14.7B $20B $12.5B
Operating Income (Adjusted) $5.5B $15.9B $14.7B $20B $12.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $32.4B $37.4B $41.8B $35.6B $37.8B
Revenue Growth (YoY) 5.41% 15.58% 11.78% -14.91% 6.07%
 
Cost of Revenues $26.3B $31.2B $34.3B $30.9B $32.4B
Gross Profit $6.1B $6.3B $7.5B $4.7B $5.4B
Gross Profit Margin 18.93% 16.76% 18% 13.1% 14.24%
 
R&D Expenses $1.9B $1.8B $2B $2.1B $1.9B
Selling, General & Admin $2.6B $2.6B $2.8B $2.9B $3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.6B $2.6B $2.8B $2.9B $3B
Operating Income $3.5B $3.7B $4.7B $1.7B $2.4B
 
Net Interest Expenses $95.5M -- $136M $202.1M $129.7M
EBT. Incl. Unusual Items $3.5B $4.2B $4.4B $909.6M $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $981.9M $931.2M $1.2B $397.7M $738.5M
Net Income to Company $4B $4.1B $4.4B $920.6M $2.9B
 
Minority Interest in Earnings $23.6M $396.6M $276.3M $95.6M $26.9M
Net Income to Common Excl Extra Items $3B $3.2B $3.2B $522.9M $2B
 
Basic EPS (Cont. Ops) $4.58 $4.29 $4.58 $0.69 $3.20
Diluted EPS (Cont. Ops) $4.58 $4.29 $4.58 $0.69 $3.20
Weighted Average Basic Share $659.5M $653.4M $635.7M $622.4M $610.9M
Weighted Average Diluted Share $659.5M $653.4M $635.7M $622.4M $610.9M
 
EBITDA $5.5B $5.9B $7.1B $4.1B $4.9B
EBIT $3.5B $3.7B $4.7B $1.7B $2.4B
 
Revenue (Reported) $32.4B $37.4B $41.8B $35.6B $37.8B
Operating Income (Reported) $3.5B $3.7B $4.7B $1.7B $2.4B
Operating Income (Adjusted) $3.5B $3.7B $4.7B $1.7B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $134.2B $141.8B $162.2B $161.3B $150.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $108.9B $116.7B $131.6B $133.9B $127.3B
Gross Profit $25.3B $25.2B $30.6B $27.4B $23.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.7B $7.4B $7.7B $8.9B $7.9B
Selling, General & Admin $10.6B $11B $11.7B $12.3B $12.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.6B $11B $11.7B $12.3B $12.1B
Operating Income $14.7B $14.2B $18.9B $15.1B $11.1B
 
Net Interest Expenses $450.8M $111.7M $274.8M $785.5M $604.6M
EBT. Incl. Unusual Items $16.6B $25.2B $18.1B $13.6B $11.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2B $4.9B $5.3B $4.1B $3.2B
Net Income to Company $16.8B $25.3B $17.8B $13.6B $11.4B
 
Minority Interest in Earnings $93.3M $686.9M $698.4M $611.3M $261.2M
Net Income to Common Excl Extra Items $14.2B $20.4B $12.6B $9.4B $8B
 
Basic EPS (Cont. Ops) $21.44 $29.92 $18.52 $13.92 $12.58
Diluted EPS (Cont. Ops) $21.44 $29.92 $18.52 $13.92 $12.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $22.4B $22.6B $28.7B $24.6B $20.6B
EBIT $14.7B $14.2B $18.9B $15.1B $11.1B
 
Revenue (Reported) $134.2B $141.8B $162.2B $161.3B $150.6B
Operating Income (Reported) $14.7B $14.2B $18.9B $15.1B $11.1B
Operating Income (Adjusted) $14.7B $14.2B $18.9B $15.1B $11.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $99.1B $109.4B $121.9B $115.1B $111.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $79.4B $90.5B $98.3B $96.2B $94.3B
Gross Profit $19.7B $18.8B $23.6B $19B $17.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.2B $5.2B $5.9B $6.6B $6B
Selling, General & Admin $7.6B $7.7B $8.2B $8.6B $8.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.6B $7.7B $8.2B $8.6B $8.6B
Operating Income $12.1B $11.1B $15.4B $10.3B $8.9B
 
Net Interest Expenses $209.9M $111.7M $274.8M $476.9M $460.6M
EBT. Incl. Unusual Items $14.1B $22B $14.7B $9.6B $8.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5B $4.2B $4.2B $3B $2.6B
Net Income to Company $15.8B $22B $14.5B $9.6B $9.4B
 
Minority Interest in Earnings $75.4M $666.3M $702.5M $368.3M $209M
Net Income to Common Excl Extra Items $12.2B $17.9B $10.3B $6.6B $6.4B
 
Basic EPS (Cont. Ops) $18.44 $26.05 $15.08 $9.87 $10.02
Diluted EPS (Cont. Ops) $18.44 $26.05 $15.08 $9.87 $10.02
Weighted Average Basic Share $2B $2B $1.9B $1.9B $1.8B
Weighted Average Diluted Share $2B $2B $1.9B $1.9B $1.8B
 
EBITDA $17.9B $17.6B $22.7B $17.4B $16.1B
EBIT $12.1B $11.1B $15.4B $10.3B $8.9B
 
Revenue (Reported) $99.1B $109.4B $121.9B $115.1B $111.8B
Operating Income (Reported) $12.1B $11.1B $15.4B $10.3B $8.9B
Operating Income (Adjusted) $12.1B $11.1B $15.4B $10.3B $8.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $16.6B $18.2B $18B $19.1B $20B
Short Term Investments $6.3B $6.6B $5.5B $4.6B $2.7B
Accounts Receivable, Net $47.2B $43.2B $42.1B $45.3B $42.9B
Inventory $18.2B $18.1B $21.4B $26.2B $25.3B
Prepaid Expenses $618.7M $440.4M $277.8M $12.2M --
Other Current Assets $11.2B $10.1B $10.3B $8.4B $7.7B
Total Current Assets $100.1B $98B $98.4B $104.9B $99.8B
 
Property Plant And Equipment $78.1B $76.3B $80B $86.6B $91.6B
Long-Term Investments $67.3B $68B $55.6B $57.6B $58.8B
Goodwill $466.2M $430.2M $1.7B $1.6B $1.6B
Other Intangibles $14.7B $14.3B $21.7B $20.5B $19.4B
Other Long-Term Assets $1.5B $1.5B $1.1B $1.7B $1.9B
Total Assets $282B $277.3B $278.2B $292B $291B
 
Accounts Payable $10.6B $12.4B $15.1B $17.2B $14.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $605.1M $537.8M $571.6M $535M $541.1M
Other Current Liabilities $19.8B $19B $22.6B $20.7B $20.2B
Total Current Liabilities $88.1B $87B $90.1B $96.1B $90.8B
 
Long-Term Debt $81B $69.6B $52.8B $54.7B $65.1B
Capital Leases -- -- -- -- --
Total Liabilities $206.7B $191.8B $180.8B $189.4B $192.6B
 
Common Stock $807.5M $751.7M $707.6M $705.9M $661.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $74.5B $84.6B $93B $99B $95.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $769.6M $871.1M $4.4B $3.7B $2.8B
Total Equity $75.3B $85.4B $97.4B $102.6B $98.4B
 
Total Liabilities and Equity $282B $277.3B $278.2B $292B $291B
Cash and Short Terms $16.6B $18.2B $18B $19.1B $20B
Total Debt $81.6B $70.1B $53.4B $55.2B $65.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $20.4B $23.9B $24.5B $19.9B $22.6B
Short Term Investments $6.6B $5.4B $4.3B $3.3B --
Accounts Receivable, Net $42.9B $4.6B $41.7B $45.6B $46B
Inventory $17.2B $21.4B $27.6B $32.4B $27.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.1B $8.7B $8.9B $8.6B --
Total Current Assets $96.8B $99B $108.1B $111.1B $109.8B
 
Property Plant And Equipment $75.7B $74.6B $80.4B $91.9B $105B
Long-Term Investments $68.2B $56.6B $54.4B $60.8B $65.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.5B $1.2B $1.5B $1.6B --
Total Assets $260B $255.6B $270.2B $292.3B $307.8B
 
Accounts Payable $11.1B $15B $17.5B $17.1B $15.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $16.6B $20.2B $20.7B $19.7B --
Total Current Liabilities $85.6B $89.2B $96.6B $100.5B $95.9B
 
Long-Term Debt $71.4B $58.3B $55.5B $67.5B $78.7B
Capital Leases -- -- -- -- --
Total Liabilities $176.2B $165.4B $171.8B $188.1B $195.5B
 
Common Stock $764.9M $647.5M $676.5M $713.2M $723.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $827.5M $5.5B $4.8B $2.9B $2.6B
Total Equity $83.9B $90.2B $98.4B $104.2B $112.3B
 
Total Liabilities and Equity $260B $255.6B $270.2B $292.3B $307.8B
Cash and Short Terms $20.4B $23.9B $24.5B $19.9B $22.6B
Total Debt $71.4B $58.3B $55.5B $67.5B $78.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.4B $19B $24.7B $18.5B $11.9B
Depreciation & Amoritzation $7B $7.7B $9B $9.7B $9.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $182.4M $140.7M -$986.9M -$202.2M $1.5B
Change in Inventories $421.8M -$665.5M -$120.9M -$4.5B -$138.5M
Cash From Operations $14.8B $18.5B $24.5B $18.8B $8B
 
Capital Expenditures $7B $7.8B $9.5B $11.8B $13.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1B -$7.6B -$5B -$10.3B -$12.3B
 
Dividends Paid (Ex Special Dividend) $1.9B $1.5B $4B $5.9B $4.1B
Special Dividend Paid
Long-Term Debt Issued $187.8B $22.3B $16.9B $22.3B $32.5B
Long-Term Debt Repaid -$195.9B -$31.3B -$27.5B -$24.3B -$24B
Repurchase of Common Stock -- -- $1.3B $1.3B $1.1B
Other Financing Activities $820M $2.7B -$1.3B $3.6B $4.3B
Cash From Financing -$9.1B -$7.7B -$18.7B -$7.2B $6.4B
 
Beginning Cash (CF) $16.6B $18.2B $18B $19.1B $20B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8B $2.9B $915.4M $464.9M $2.1B
Ending Cash (CF) $18.5B $20.8B $19B $18.8B $22.1B
 
Levered Free Cash Flow $7.8B $10.7B $15B $7B -$5.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4B $4.1B $4.4B $920.6M $2.9B
Depreciation & Amoritzation $2B $2.2B $2.4B $2.3B $2.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.5B $2.5B -$658.1M -$2B -$3.3B
Change in Inventories -- -- -- -- --
Cash From Operations $6.7B $8B $6.6B -$463.6M $2.1B
 
Capital Expenditures $1.9B $2.2B $3B $3.7B $3B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8B -$1.8B -$1.8B -$3.7B -$2.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$809.8M -$3.8B -$93.6M $4.3B $1.5B
 
Beginning Cash (CF) $20.4B $23.9B $24.5B $19.9B $22.6B
Foreign Exchange Rate Adjustment -$87.2M -$205.4M $252.4M -$193.3M $37.5M
Additions / Reductions $4B $2.2B $5B -$74.7M $1.3B
Ending Cash (CF) $24.3B $26B $29.7B $19.6B $24B
 
Levered Free Cash Flow $4.7B $5.8B $3.6B -$4.2B -$952.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.8B $25.3B $17.8B $13.6B $11.4B
Depreciation & Amoritzation $7.6B $8.4B $9.8B $9.5B $9.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $5.1B -$6.5B -$6.1B $2B
Change in Inventories -- -- -- -- --
Cash From Operations $19.9B $21.7B $21.4B $5.8B $12.6B
 
Capital Expenditures $7.6B $8.5B $11.2B $13.6B $12.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.5B -$3.7B -$10B -$12.7B -$11B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$12.6B -$10.8B -$11.6B $1.4B -$25.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$237.5M $7.3B -$958.1M -$5.7B $1.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $12.3B $13.2B $10.1B -$7.9B -$16.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.8B $22B $14.5B $9.6B $9.4B
Depreciation & Amoritzation $5.8B $6.5B $7.3B $7.1B $7.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.5B $5.5B -$115M -$6B -$5.5B
Change in Inventories -- -- -- -- --
Cash From Operations $17B $20B $17B $4B $8.9B
 
Capital Expenditures $4.8B $5.5B $7.3B $9.2B $8.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.7B -$923.6M -$6.2B -$8.6B -$7.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$7.3B -$10.2B -$3.4B $5.1B -$1.3B
 
Beginning Cash (CF) $55.9B $70.2B $63.4B $57.1B $65.1B
Foreign Exchange Rate Adjustment -$192.1M $239.6M -$619.7M -$23.8M -$113.3M
Additions / Reductions $4.8B $9.1B $6.8B $489.9M -$35.1M
Ending Cash (CF) $60.6B $79.5B $69.5B $57.6B $65B
 
Levered Free Cash Flow $12.2B $14.5B $9.7B -$5.2B -$39.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
72
KYMR alert for Dec 8

Kymera Therapeutics, Inc. [KYMR] is up 41.67% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock