Why Did Netflix Buy Warner Bros?
Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $112.8B | $131.5B | $149.9B | $168.1B | $154B | |
| Revenue Growth (YoY) | -3.25% | 16.52% | 13.99% | 12.16% | -8.39% | |
| Cost of Revenues | $90.9B | $98.1B | $117.1B | $127.9B | $121B | |
| Gross Profit | $22B | $33.4B | $32.8B | $40.2B | $33B | |
| Gross Profit Margin | 19.47% | 25.43% | 21.87% | 23.94% | 21.45% | |
| R&D Expenses | $7.2B | $7.4B | $7B | $8.1B | $8.3B | |
| Selling, General & Admin | $10B | $10.9B | $11.2B | $11.9B | $12.2B | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $16.4B | $17.5B | $18.1B | $20.3B | $20.5B | |
| Operating Income | $5.5B | $15.9B | $14.7B | $20B | $12.5B | |
| Net Interest Expenses | $256.5M | $252.9M | $229.1M | $190.3M | $246.6M | |
| EBT. Incl. Unusual Items | $4.9B | $17.2B | $24.8B | $18.7B | $11.9B | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $1.6B | $4.3B | $5.2B | $5.3B | $3.6B | |
| Net Income to Company | $4.4B | $19B | $24.7B | $18.5B | $11.9B | |
| Minority Interest in Earnings | $93.5M | $95.7M | $673.7M | $946M | $419.7M | |
| Net Income to Common Excl Extra Items | $4.4B | $14.7B | $19.5B | $13.2B | $8.3B | |
| Basic EPS (Cont. Ops) | $6.53 | $22.18 | $28.70 | $19.10 | $12.56 | |
| Diluted EPS (Cont. Ops) | $6.53 | $22.18 | $28.70 | $19.10 | $12.56 | |
| Weighted Average Basic Share | $659.5M | $659.9M | $657.1M | $638.9M | $627.6M | |
| Weighted Average Diluted Share | $659.5M | $659.9M | $657.1M | $638.9M | $627.6M | |
| EBITDA | $12.5B | $23.6B | $23.7B | $29.7B | $21.9B | |
| EBIT | $5.5B | $15.9B | $14.7B | $20B | $12.5B | |
| Revenue (Reported) | $112.8B | $131.5B | $149.9B | $168.1B | $154B | |
| Operating Income (Reported) | $5.5B | $15.9B | $14.7B | $20B | $12.5B | |
| Operating Income (Adjusted) | $5.5B | $15.9B | $14.7B | $20B | $12.5B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $32.4B | $37.4B | $41.8B | $35.6B | $37.8B | |
| Revenue Growth (YoY) | 5.41% | 15.58% | 11.78% | -14.91% | 6.07% | |
| Cost of Revenues | $26.3B | $31.2B | $34.3B | $30.9B | $32.4B | |
| Gross Profit | $6.1B | $6.3B | $7.5B | $4.7B | $5.4B | |
| Gross Profit Margin | 18.93% | 16.76% | 18% | 13.1% | 14.24% | |
| R&D Expenses | $1.9B | $1.8B | $2B | $2.1B | $1.9B | |
| Selling, General & Admin | $2.6B | $2.6B | $2.8B | $2.9B | $3B | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $2.6B | $2.6B | $2.8B | $2.9B | $3B | |
| Operating Income | $3.5B | $3.7B | $4.7B | $1.7B | $2.4B | |
| Net Interest Expenses | $95.5M | -- | $136M | $202.1M | $129.7M | |
| EBT. Incl. Unusual Items | $3.5B | $4.2B | $4.4B | $909.6M | $2.7B | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $981.9M | $931.2M | $1.2B | $397.7M | $738.5M | |
| Net Income to Company | $4B | $4.1B | $4.4B | $920.6M | $2.9B | |
| Minority Interest in Earnings | $23.6M | $396.6M | $276.3M | $95.6M | $26.9M | |
| Net Income to Common Excl Extra Items | $3B | $3.2B | $3.2B | $522.9M | $2B | |
| Basic EPS (Cont. Ops) | $4.58 | $4.29 | $4.58 | $0.69 | $3.20 | |
| Diluted EPS (Cont. Ops) | $4.58 | $4.29 | $4.58 | $0.69 | $3.20 | |
| Weighted Average Basic Share | $659.5M | $653.4M | $635.7M | $622.4M | $610.9M | |
| Weighted Average Diluted Share | $659.5M | $653.4M | $635.7M | $622.4M | $610.9M | |
| EBITDA | $5.5B | $5.9B | $7.1B | $4.1B | $4.9B | |
| EBIT | $3.5B | $3.7B | $4.7B | $1.7B | $2.4B | |
| Revenue (Reported) | $32.4B | $37.4B | $41.8B | $35.6B | $37.8B | |
| Operating Income (Reported) | $3.5B | $3.7B | $4.7B | $1.7B | $2.4B | |
| Operating Income (Adjusted) | $3.5B | $3.7B | $4.7B | $1.7B | $2.4B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $134.2B | $141.8B | $162.2B | $161.3B | $150.6B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $108.9B | $116.7B | $131.6B | $133.9B | $127.3B | |
| Gross Profit | $25.3B | $25.2B | $30.6B | $27.4B | $23.3B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $7.7B | $7.4B | $7.7B | $8.9B | $7.9B | |
| Selling, General & Admin | $10.6B | $11B | $11.7B | $12.3B | $12.1B | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $10.6B | $11B | $11.7B | $12.3B | $12.1B | |
| Operating Income | $14.7B | $14.2B | $18.9B | $15.1B | $11.1B | |
| Net Interest Expenses | $450.8M | $111.7M | $274.8M | $785.5M | $604.6M | |
| EBT. Incl. Unusual Items | $16.6B | $25.2B | $18.1B | $13.6B | $11.2B | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $4.2B | $4.9B | $5.3B | $4.1B | $3.2B | |
| Net Income to Company | $16.8B | $25.3B | $17.8B | $13.6B | $11.4B | |
| Minority Interest in Earnings | $93.3M | $686.9M | $698.4M | $611.3M | $261.2M | |
| Net Income to Common Excl Extra Items | $14.2B | $20.4B | $12.6B | $9.4B | $8B | |
| Basic EPS (Cont. Ops) | $21.44 | $29.92 | $18.52 | $13.92 | $12.58 | |
| Diluted EPS (Cont. Ops) | $21.44 | $29.92 | $18.52 | $13.92 | $12.58 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $22.4B | $22.6B | $28.7B | $24.6B | $20.6B | |
| EBIT | $14.7B | $14.2B | $18.9B | $15.1B | $11.1B | |
| Revenue (Reported) | $134.2B | $141.8B | $162.2B | $161.3B | $150.6B | |
| Operating Income (Reported) | $14.7B | $14.2B | $18.9B | $15.1B | $11.1B | |
| Operating Income (Adjusted) | $14.7B | $14.2B | $18.9B | $15.1B | $11.1B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $99.1B | $109.4B | $121.9B | $115.1B | $111.8B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $79.4B | $90.5B | $98.3B | $96.2B | $94.3B | |
| Gross Profit | $19.7B | $18.8B | $23.6B | $19B | $17.5B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $5.2B | $5.2B | $5.9B | $6.6B | $6B | |
| Selling, General & Admin | $7.6B | $7.7B | $8.2B | $8.6B | $8.6B | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $7.6B | $7.7B | $8.2B | $8.6B | $8.6B | |
| Operating Income | $12.1B | $11.1B | $15.4B | $10.3B | $8.9B | |
| Net Interest Expenses | $209.9M | $111.7M | $274.8M | $476.9M | $460.6M | |
| EBT. Incl. Unusual Items | $14.1B | $22B | $14.7B | $9.6B | $8.9B | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $3.5B | $4.2B | $4.2B | $3B | $2.6B | |
| Net Income to Company | $15.8B | $22B | $14.5B | $9.6B | $9.4B | |
| Minority Interest in Earnings | $75.4M | $666.3M | $702.5M | $368.3M | $209M | |
| Net Income to Common Excl Extra Items | $12.2B | $17.9B | $10.3B | $6.6B | $6.4B | |
| Basic EPS (Cont. Ops) | $18.44 | $26.05 | $15.08 | $9.87 | $10.02 | |
| Diluted EPS (Cont. Ops) | $18.44 | $26.05 | $15.08 | $9.87 | $10.02 | |
| Weighted Average Basic Share | $2B | $2B | $1.9B | $1.9B | $1.8B | |
| Weighted Average Diluted Share | $2B | $2B | $1.9B | $1.9B | $1.8B | |
| EBITDA | $17.9B | $17.6B | $22.7B | $17.4B | $16.1B | |
| EBIT | $12.1B | $11.1B | $15.4B | $10.3B | $8.9B | |
| Revenue (Reported) | $99.1B | $109.4B | $121.9B | $115.1B | $111.8B | |
| Operating Income (Reported) | $12.1B | $11.1B | $15.4B | $10.3B | $8.9B | |
| Operating Income (Adjusted) | $12.1B | $11.1B | $15.4B | $10.3B | $8.9B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $16.6B | $18.2B | $18B | $19.1B | $20B | |
| Short Term Investments | $6.3B | $6.6B | $5.5B | $4.6B | $2.7B | |
| Accounts Receivable, Net | $47.2B | $43.2B | $42.1B | $45.3B | $42.9B | |
| Inventory | $18.2B | $18.1B | $21.4B | $26.2B | $25.3B | |
| Prepaid Expenses | $618.7M | $440.4M | $277.8M | $12.2M | -- | |
| Other Current Assets | $11.2B | $10.1B | $10.3B | $8.4B | $7.7B | |
| Total Current Assets | $100.1B | $98B | $98.4B | $104.9B | $99.8B | |
| Property Plant And Equipment | $78.1B | $76.3B | $80B | $86.6B | $91.6B | |
| Long-Term Investments | $67.3B | $68B | $55.6B | $57.6B | $58.8B | |
| Goodwill | $466.2M | $430.2M | $1.7B | $1.6B | $1.6B | |
| Other Intangibles | $14.7B | $14.3B | $21.7B | $20.5B | $19.4B | |
| Other Long-Term Assets | $1.5B | $1.5B | $1.1B | $1.7B | $1.9B | |
| Total Assets | $282B | $277.3B | $278.2B | $292B | $291B | |
| Accounts Payable | $10.6B | $12.4B | $15.1B | $17.2B | $14.6B | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $605.1M | $537.8M | $571.6M | $535M | $541.1M | |
| Other Current Liabilities | $19.8B | $19B | $22.6B | $20.7B | $20.2B | |
| Total Current Liabilities | $88.1B | $87B | $90.1B | $96.1B | $90.8B | |
| Long-Term Debt | $81B | $69.6B | $52.8B | $54.7B | $65.1B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $206.7B | $191.8B | $180.8B | $189.4B | $192.6B | |
| Common Stock | $807.5M | $751.7M | $707.6M | $705.9M | $661.7M | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | $74.5B | $84.6B | $93B | $99B | $95.6B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $769.6M | $871.1M | $4.4B | $3.7B | $2.8B | |
| Total Equity | $75.3B | $85.4B | $97.4B | $102.6B | $98.4B | |
| Total Liabilities and Equity | $282B | $277.3B | $278.2B | $292B | $291B | |
| Cash and Short Terms | $16.6B | $18.2B | $18B | $19.1B | $20B | |
| Total Debt | $81.6B | $70.1B | $53.4B | $55.2B | $65.6B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $20.4B | $23.9B | $24.5B | $19.9B | $22.6B | |
| Short Term Investments | $6.6B | $5.4B | $4.3B | $3.3B | -- | |
| Accounts Receivable, Net | $42.9B | $4.6B | $41.7B | $45.6B | $46B | |
| Inventory | $17.2B | $21.4B | $27.6B | $32.4B | $27.4B | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $9.1B | $8.7B | $8.9B | $8.6B | -- | |
| Total Current Assets | $96.8B | $99B | $108.1B | $111.1B | $109.8B | |
| Property Plant And Equipment | $75.7B | $74.6B | $80.4B | $91.9B | $105B | |
| Long-Term Investments | $68.2B | $56.6B | $54.4B | $60.8B | $65.5B | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | $1.5B | $1.2B | $1.5B | $1.6B | -- | |
| Total Assets | $260B | $255.6B | $270.2B | $292.3B | $307.8B | |
| Accounts Payable | $11.1B | $15B | $17.5B | $17.1B | $15.9B | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | $16.6B | $20.2B | $20.7B | $19.7B | -- | |
| Total Current Liabilities | $85.6B | $89.2B | $96.6B | $100.5B | $95.9B | |
| Long-Term Debt | $71.4B | $58.3B | $55.5B | $67.5B | $78.7B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $176.2B | $165.4B | $171.8B | $188.1B | $195.5B | |
| Common Stock | $764.9M | $647.5M | $676.5M | $713.2M | $723.8M | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $827.5M | $5.5B | $4.8B | $2.9B | $2.6B | |
| Total Equity | $83.9B | $90.2B | $98.4B | $104.2B | $112.3B | |
| Total Liabilities and Equity | $260B | $255.6B | $270.2B | $292.3B | $307.8B | |
| Cash and Short Terms | $20.4B | $23.9B | $24.5B | $19.9B | $22.6B | |
| Total Debt | $71.4B | $58.3B | $55.5B | $67.5B | $78.7B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $4.4B | $19B | $24.7B | $18.5B | $11.9B | |
| Depreciation & Amoritzation | $7B | $7.7B | $9B | $9.7B | $9.4B | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | $182.4M | $140.7M | -$986.9M | -$202.2M | $1.5B | |
| Change in Inventories | $421.8M | -$665.5M | -$120.9M | -$4.5B | -$138.5M | |
| Cash From Operations | $14.8B | $18.5B | $24.5B | $18.8B | $8B | |
| Capital Expenditures | $7B | $7.8B | $9.5B | $11.8B | $13.2B | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$4.1B | -$7.6B | -$5B | -$10.3B | -$12.3B | |
| Dividends Paid (Ex Special Dividend) | $1.9B | $1.5B | $4B | $5.9B | $4.1B | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $187.8B | $22.3B | $16.9B | $22.3B | $32.5B | |
| Long-Term Debt Repaid | -$195.9B | -$31.3B | -$27.5B | -$24.3B | -$24B | |
| Repurchase of Common Stock | -- | -- | $1.3B | $1.3B | $1.1B | |
| Other Financing Activities | $820M | $2.7B | -$1.3B | $3.6B | $4.3B | |
| Cash From Financing | -$9.1B | -$7.7B | -$18.7B | -$7.2B | $6.4B | |
| Beginning Cash (CF) | $16.6B | $18.2B | $18B | $19.1B | $20B | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $1.8B | $2.9B | $915.4M | $464.9M | $2.1B | |
| Ending Cash (CF) | $18.5B | $20.8B | $19B | $18.8B | $22.1B | |
| Levered Free Cash Flow | $7.8B | $10.7B | $15B | $7B | -$5.2B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $4B | $4.1B | $4.4B | $920.6M | $2.9B | |
| Depreciation & Amoritzation | $2B | $2.2B | $2.4B | $2.3B | $2.6B | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | $1.5B | $2.5B | -$658.1M | -$2B | -$3.3B | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $6.7B | $8B | $6.6B | -$463.6M | $2.1B | |
| Capital Expenditures | $1.9B | $2.2B | $3B | $3.7B | $3B | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$1.8B | -$1.8B | -$1.8B | -$3.7B | -$2.3B | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -$809.8M | -$3.8B | -$93.6M | $4.3B | $1.5B | |
| Beginning Cash (CF) | $20.4B | $23.9B | $24.5B | $19.9B | $22.6B | |
| Foreign Exchange Rate Adjustment | -$87.2M | -$205.4M | $252.4M | -$193.3M | $37.5M | |
| Additions / Reductions | $4B | $2.2B | $5B | -$74.7M | $1.3B | |
| Ending Cash (CF) | $24.3B | $26B | $29.7B | $19.6B | $24B | |
| Levered Free Cash Flow | $4.7B | $5.8B | $3.6B | -$4.2B | -$952.9M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $16.8B | $25.3B | $17.8B | $13.6B | $11.4B | |
| Depreciation & Amoritzation | $7.6B | $8.4B | $9.8B | $9.5B | $9.6B | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | $5.1B | -$6.5B | -$6.1B | $2B | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $19.9B | $21.7B | $21.4B | $5.8B | $12.6B | |
| Capital Expenditures | $7.6B | $8.5B | $11.2B | $13.6B | $12.6B | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$7.5B | -$3.7B | -$10B | -$12.7B | -$11B | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -$12.6B | -$10.8B | -$11.6B | $1.4B | -$25.8M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$237.5M | $7.3B | -$958.1M | -$5.7B | $1.5B | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $12.3B | $13.2B | $10.1B | -$7.9B | -$16.5M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $15.8B | $22B | $14.5B | $9.6B | $9.4B | |
| Depreciation & Amoritzation | $5.8B | $6.5B | $7.3B | $7.1B | $7.5B | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | $1.5B | $5.5B | -$115M | -$6B | -$5.5B | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $17B | $20B | $17B | $4B | $8.9B | |
| Capital Expenditures | $4.8B | $5.5B | $7.3B | $9.2B | $8.9B | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$4.7B | -$923.6M | -$6.2B | -$8.6B | -$7.5B | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -$7.3B | -$10.2B | -$3.4B | $5.1B | -$1.3B | |
| Beginning Cash (CF) | $55.9B | $70.2B | $63.4B | $57.1B | $65.1B | |
| Foreign Exchange Rate Adjustment | -$192.1M | $239.6M | -$619.7M | -$23.8M | -$113.3M | |
| Additions / Reductions | $4.8B | $9.1B | $6.8B | $489.9M | -$35.1M | |
| Ending Cash (CF) | $60.6B | $79.5B | $69.5B | $57.6B | $65B | |
| Levered Free Cash Flow | $12.2B | $14.5B | $9.7B | -$5.2B | -$39.7M | |
Signup to receive the latest stock alerts
Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…
Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…
Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…
Market Cap: $4.4T
P/E Ratio: 62x
Market Cap: $4.1T
P/E Ratio: 37x
Market Cap: $3.9T
P/E Ratio: 40x
SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.
Kymera Therapeutics, Inc. [KYMR] is up 41.67% over the past day.
Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.