Financhill
Buy
90

AWAEF Quote, Financials, Valuation and Earnings

Last price:
$0.14
Seasonality move :
2.34%
Day range:
$0.14 - $0.14
52-week range:
$0.07 - $0.14
Dividend yield:
5.87%
P/E ratio:
2.59x
P/S ratio:
0.34x
P/B ratio:
0.25x
Volume:
--
Avg. volume:
--
1-year change:
36.05%
Market cap:
$360.6M
Revenue:
$1.1B
EPS (TTM):
$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $905.8M $1.1B $1.2B $1.1B $1.1B
Revenue Growth (YoY) 5.02% 24.4% 9.44% -13.33% -1.26%
 
Cost of Revenues $589.3M $754M $842.1M $687.2M $691.7M
Gross Profit $316.5M $372.8M $391M $381.7M $363.7M
Gross Profit Margin 34.94% 33.08% 31.71% 35.71% 34.47%
 
R&D Expenses $217.3K $1.1M $1.7M $3.1M $2.9M
Selling, General & Admin $76.4M $88M $88.9M $92.6M $102.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $76.4M $88M $88.7M $96.5M $102.5M
Operating Income $240M $284.8M $302.4M $285.2M $261.2M
 
Net Interest Expenses $101.2M $105.3M $106.2M $117.7M $108.2M
EBT. Incl. Unusual Items $166.5M $216.3M $215.1M $194.6M $167M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.6M $55.4M $54.1M $52.8M $36.4M
Net Income to Company $171.6M $221.1M $220.7M $196.7M $168.6M
 
Minority Interest in Earnings $40.9M $56.3M $50.7M $58.7M $48.1M
Net Income to Common Excl Extra Items $133M $165.8M $166.6M $143.9M $132.2M
 
Basic EPS (Cont. Ops) $0.04 $0.04 $0.05 $0.03 $0.03
Diluted EPS (Cont. Ops) $0.04 $0.04 $0.05 $0.03 $0.03
Weighted Average Basic Share $2.6B $2.6B $2.6B $2.6B $2.6B
Weighted Average Diluted Share $2.6B $2.6B $2.6B $2.6B $2.6B
 
EBITDA $291.7M $338.1M $361.5M $348.7M $345.9M
EBIT $240M $284.8M $302.4M $285.2M $261.2M
 
Revenue (Reported) $905.8M $1.1B $1.2B $1.1B $1.1B
Operating Income (Reported) $240M $284.8M $302.4M $285.2M $261.2M
Operating Income (Adjusted) $240M $284.8M $302.4M $285.2M $261.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $317.8M $343.4M $353.6M $169.3M $323.1M
Revenue Growth (YoY) 52.66% 8.07% 2.96% -52.11% 90.84%
 
Cost of Revenues $210.8M $244.8M $255M $101.5M $235.6M
Gross Profit $106.9M $98.6M $98.5M $67.8M $87.5M
Gross Profit Margin 33.65% 28.72% 27.87% 40.04% 27.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.5M $26.2M $24.9M $28.1M $38.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $27.5M $26.2M $24.9M $31.8M $38.1M
Operating Income $79.4M $72.4M $73.7M $36M $49.4M
 
Net Interest Expenses $26.2M $26.7M $27M $27.7M $26.1M
EBT. Incl. Unusual Items $55.3M $59.5M $52.7M $20.2M $31M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.6M $17.9M $15.2M $5.9M $6.4M
Net Income to Company $56.2M $60.4M $53.7M $18.2M $29M
 
Minority Interest in Earnings $15.8M $12.3M $9.7M $10.3M $9.3M
Net Income to Common Excl Extra Items $44.6M $42.4M $39.1M $13.2M $23.9M
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.00 $0.01
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.00 $0.01
Weighted Average Basic Share $2.6B $2.6B $2.6B $2.6B $2.6B
Weighted Average Diluted Share $2.6B $2.6B $2.6B $2.6B $2.6B
 
EBITDA $94.6M $83M $90.9M $54.7M $72.2M
EBIT $79.4M $72.4M $73.7M $36M $49.4M
 
Revenue (Reported) $317.8M $343.4M $353.6M $169.3M $323.1M
Operating Income (Reported) $79.4M $72.4M $73.7M $36M $49.4M
Operating Income (Adjusted) $79.4M $72.4M $73.7M $36M $49.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $910.2M $1.1B $1.2B $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $592.3M $754.6M $838.2M $688.2M $691.9M
Gross Profit $318M $372.8M $390.7M $382.3M $363.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $76.9M $88M $88.5M $92.5M $102.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $76.9M $88M $88.5M $96.2M $102.6M
Operating Income $241.1M $284.8M $302.2M $286M $261.2M
 
Net Interest Expenses $101.3M $105.3M $106.2M $117.9M $108.3M
EBT. Incl. Unusual Items $167.3M $216.4M $215M $195M $166.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.8M $55.4M $53.9M $52.9M $36.4M
Net Income to Company $172M $221.1M $220.6M $196.8M $167.2M
 
Minority Interest in Earnings $41.2M $56.2M $50.9M $58.7M $48.1M
Net Income to Common Excl Extra Items $133.6M $165.8M $166.7M $144.3M $132.2M
 
Basic EPS (Cont. Ops) $0.04 $0.04 $0.05 $0.03 $0.03
Diluted EPS (Cont. Ops) $0.04 $0.04 $0.05 $0.03 $0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $292.9M $338.1M $361.2M $349.5M $345.9M
EBIT $241.1M $284.8M $302.2M $286M $261.2M
 
Revenue (Reported) $910.2M $1.1B $1.2B $1.1B $1.1B
Operating Income (Reported) $241.1M $284.8M $302.2M $286M $261.2M
Operating Income (Adjusted) $241.1M $284.8M $302.2M $286M $261.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.1B $1.2B $1.1B $1.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $754.6M $838.2M $688.2M $691.9M --
Gross Profit $372.8M $390.7M $382.3M $363.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $88M $88.5M $92.5M $102.6M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $88M $88.5M $96.2M $102.6M --
Operating Income $284.8M $302.2M $286M $261.2M --
 
Net Interest Expenses $105.3M $106.2M $117.9M $108.3M --
EBT. Incl. Unusual Items $216.4M $215M $195M $166.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.4M $53.9M $52.9M $36.4M --
Net Income to Company $221.1M $220.6M $196.8M $167.2M --
 
Minority Interest in Earnings $56.2M $50.9M $58.7M $48.1M --
Net Income to Common Excl Extra Items $165.8M $166.7M $144.3M $132.2M --
 
Basic EPS (Cont. Ops) $0.04 $0.05 $0.03 $0.03 --
Diluted EPS (Cont. Ops) $0.04 $0.05 $0.03 $0.03 --
Weighted Average Basic Share $10.3B $10.3B $10.3B $10.3B --
Weighted Average Diluted Share $10.3B $10.3B $10.3B $10.3B --
 
EBITDA $338.1M $361.2M $349.5M $345.9M --
EBIT $284.8M $302.2M $286M $261.2M --
 
Revenue (Reported) $1.1B $1.2B $1.1B $1.1B --
Operating Income (Reported) $284.8M $302.2M $286M $261.2M --
Operating Income (Adjusted) $284.8M $302.2M $286M $261.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $433.3M $458.6M $376.3M $417.1M $410.4M
Short Term Investments $484.8K $439.4K $421.6K $433.5K $487K
Accounts Receivable, Net $299.2M $392M $505.9M $577.6M $763.5M
Inventory $42.6M $54.2M $40.4M $41.3M $37.5M
Prepaid Expenses $2.2M $2M $3.5M $3.7M $4.6M
Other Current Assets -- -- -- -- --
Total Current Assets $1B $1.2B $1.2B $1.3B $1.5B
 
Property Plant And Equipment $57.1M $63.3M $72.9M $74.6M $73.1M
Long-Term Investments $3.1B $3.4B $3.4B $3.3B $3B
Goodwill $70M $71.7M $66.3M $64.5M $62.6M
Other Intangibles $1B $1.1B $1B $1.2B $1.6B
Other Long-Term Assets -- -- -- -- --
Total Assets $5.3B $5.9B $5.8B $6B $6.2B
 
Accounts Payable $355.6M $421.9M $326.2M $327.8M $291.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6M $1.2M $1.3M $1.5M $1.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $1.5B $1.1B $1.4B $1.3B
 
Long-Term Debt $1.6B $1.8B $2.2B $2B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.7B $3.7B $3.9B $4B
 
Common Stock $909.4M $928.9M $851.6M $834.7M $904.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4B $1.5B $1.4B $1.4B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $626M $706.6M $719.1M $727.4M $746.3M
Total Equity $2B $2.2B $2.1B $2.2B $2.2B
 
Total Liabilities and Equity $5.3B $5.9B $5.8B $6B $6.2B
Cash and Short Terms $433.3M $458.6M $376.3M $417.1M $410.4M
Total Debt $2.3B $1.8B $2.2B $2B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $433.3M $458.6M $376.3M $417.1M $410.4M
Short Term Investments $484.8K $439.4K $421.6K $433.5K $487K
Accounts Receivable, Net $299.2M $392M $505.9M $577.6M $763.5M
Inventory $42.6M $54.2M $40.4M $41.3M $37.5M
Prepaid Expenses $2.2M $2M $3.5M $3.7M $4.6M
Other Current Assets -- -- -- -- --
Total Current Assets $1B $1.2B $1.2B $1.3B $1.5B
 
Property Plant And Equipment $57.1M $63.3M $72.9M $74.6M $73.1M
Long-Term Investments $3.1B $3.4B $3.4B $3.3B $3B
Goodwill $70M $71.7M $66.3M $64.5M $62.6M
Other Intangibles $1B $1.1B $1B $1.2B $1.6B
Other Long-Term Assets -- -- -- -- --
Total Assets $5.3B $5.9B $5.8B $6B $6.2B
 
Accounts Payable $355.6M $421.9M $326.2M $327.8M $291.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6M $1.2M $1.3M $1.5M $1.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $1.5B $1.1B $1.4B $1.3B
 
Long-Term Debt $1.6B $1.8B $2.2B $2B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.7B $3.7B $3.9B $4B
 
Common Stock $909.4M $928.9M $851.6M $834.7M $904.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $626M $706.6M $719.1M $727.4M $746.3M
Total Equity $2B $2.2B $2.1B $2.2B $2.2B
 
Total Liabilities and Equity $5.3B $5.9B $5.8B $6B $6.2B
Cash and Short Terms $433.3M $458.6M $376.3M $417.1M $410.4M
Total Debt $2.3B $1.8B $2.2B $2B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $171.6M $221.1M $220.7M $196.7M $168.6M
Depreciation & Amoritzation $51.7M $53.3M $59.1M $63.4M $84.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$319.4M -$355.7M -$523.6M -$43.2M -$234.6M
Change in Inventories -$9M -$10M $7.8M -$2.3M $684.2K
Cash From Operations -$72.3M -$48.8M -$320.6M $164.4M -$30.3M
 
Capital Expenditures $37.9M $135.1M $67.4M $207.2M $245M
Cash Acquisitions $851K $8M $41.5M $4.9M $3.2M
Cash From Investing -$30.1M -$130M -$59.1M -$208.7M -$247.8M
 
Dividends Paid (Ex Special Dividend) $19.1M $28.8M $28.5M $28.6M $11.5M
Special Dividend Paid
Long-Term Debt Issued $681.5M $1B $890.3M $667.8M $1.9B
Long-Term Debt Repaid -$522.9M -$810.9M -$512M -$536.4M -$1.6B
Repurchase of Common Stock -- $4.2M -- -- --
Other Financing Activities $14.5M $13.9M $46.7M $2.8M -$3.7M
Cash From Financing $134.8M $191.7M $333.2M $93.3M $283.2M
 
Beginning Cash (CF) $432.8M $457.1M $374.9M $415.8M $409.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32M $12.9M -$45.6M $48.3M $5.1M
Ending Cash (CF) $464.3M $469.9M $330.3M $463.4M $414.2M
 
Levered Free Cash Flow -$110.2M -$183.9M -$388M -$42.7M -$275.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $56.2M $60.4M $53.7M $18.2M $29M
Depreciation & Amoritzation $15.3M $10.8M $17.3M $18.7M $22.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$113.5M -$126.1M -$207.2M $33M -$1.6M
Change in Inventories -$3M -$7.6M $12.9M $1M $1.3M
Cash From Operations -$2.7M -$1.2M -$156M $14.5M $54.8M
 
Capital Expenditures -$10.5M $104.3M $19.5M -$35M $124.1M
Cash Acquisitions $871.9K $63.5K $41.3M $4.9M -$33K
Cash From Investing $8.9M -$102.6M -$61.5M $30.2M -$123.9M
 
Dividends Paid (Ex Special Dividend) $156.1K $228.2K -$565K -$189K -$119.5K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $232.6M $404.3M $442.1M $163.2M $570.8M
Long-Term Debt Repaid -$180.5M -$272.8M -$255M -$153.5M -$472.6M
Repurchase of Common Stock -- $33.4K -- -- --
Other Financing Activities -$10.1M -$125.6K $954.4K -$1.2M $1.4M
Cash From Financing $54.9M $128.2M $171.7M $6.9M $88.3M
 
Beginning Cash (CF) $432.8M $457.1M $374.9M $415.8M $409.1M
Foreign Exchange Rate Adjustment $462.2K $3.9M -$180.1K -$948.4K -$900
Additions / Reductions $61.5M $28.2M -$46M $50.6M $19.2M
Ending Cash (CF) $494.7M $489.2M $328.7M $465.4M $428.3M
 
Levered Free Cash Flow $7.7M -$105.5M -$175.5M $49.6M -$69.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $172M $221.1M $220.6M $196.8M $167.2M
Depreciation & Amoritzation $51.7M $53.3M $59.1M $63.4M $84.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$320.3M -$356M -$523.5M -$44M -$232.3M
Change in Inventories -$9.1M -$9.9M $7.6M -$2.4M $692.3K
Cash From Operations -$71.2M -$49.4M -$321.3M $164M -$29.3M
 
Capital Expenditures $37.4M $134.3M $67.6M $207.3M $244.7M
Cash Acquisitions $871.1K $8.1M $41.3M $4.9M $3.2M
Cash From Investing -$29.7M -$129.3M -$59.2M -$208.8M -$247.5M
 
Dividends Paid (Ex Special Dividend) $19.2M $28.9M $28.4M $28.6M $11.2M
Special Dividend Paid
Long-Term Debt Issued $681.5M $1B $890.3M $667.8M $1.9B
Long-Term Debt Repaid -$522.9M -$810.9M -$512M -$536.4M -$1.6B
Repurchase of Common Stock -- $4.3M -- -- --
Other Financing Activities $14.5M $13.9M $46.7M $2.8M -$3.7M
Cash From Financing $136.7M $191.2M $335.2M $93.2M $282.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35.3M $12.4M -$44.4M $47.8M $5.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$108.7M -$183.7M -$389M -$43.3M -$273.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $221.1M $220.6M $196.8M $167.2M --
Depreciation & Amoritzation $53.3M $59.1M $63.4M $84.2M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$356M -$523.5M -$44M -$232.3M --
Change in Inventories -$9.9M $7.6M -$2.4M $692.3K --
Cash From Operations -$49.4M -$321.3M $164M -$29.3M --
 
Capital Expenditures $134.3M $67.6M $207.3M $244.7M --
Cash Acquisitions $8.1M $41.3M $4.9M $3.2M --
Cash From Investing -$129.3M -$59.2M -$208.8M -$247.5M --
 
Dividends Paid (Ex Special Dividend) $28.9M $28.4M $28.6M $11.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B $890.3M $667.8M $1.9B --
Long-Term Debt Repaid -$810.9M -$512M -$536.4M -$1.6B --
Repurchase of Common Stock $4.3M -- -- -- --
Other Financing Activities $13.9M $46.7M $2.8M -$3.7M --
Cash From Financing $191.2M $335.2M $93.2M $282.2M --
 
Beginning Cash (CF) $1.9B $1.7B $1.5B $1.6B --
Foreign Exchange Rate Adjustment -$90K $908.3K -$639.3K $32.7K --
Additions / Reductions $12.4M -$44.4M $47.8M $5.5M --
Ending Cash (CF) $1.9B $1.7B $1.5B $1.7B --
 
Levered Free Cash Flow -$183.7M -$389M -$43.3M -$273.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 33.65% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 40.81% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 7.46% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock