Financhill
Sell
1

AWAEF Quote, Financials, Valuation and Earnings

Last price:
$0.07
Seasonality move :
-3.37%
Day range:
$0.07 - $0.07
52-week range:
$0.07 - $0.15
Dividend yield:
11.14%
P/E ratio:
2.60x
P/S ratio:
0.21x
P/B ratio:
0.13x
Volume:
--
Avg. volume:
67
1-year change:
-48.52%
Market cap:
$188.3M
Revenue:
$1.1B
EPS (TTM):
$0.03
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $862.8M $905.9M $1.1B $1.2B $1.1B
Revenue Growth (YoY) 7.34% 5% 24.24% 9.84% -13.4%
 
Cost of Revenues $582.9M $589.4M $753.2M $844.2M $688.3M
Gross Profit $279.9M $316.5M $372.4M $392M $382.3M
Gross Profit Margin 32.44% 34.94% 33.08% 31.71% 35.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $77.7M $76.4M $87.9M $89.1M $92.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $52.3M $59.9M $74.7M $77.6M $83.2M
Operating Income $227.6M $256.6M $297.7M $314.4M $299.1M
 
Net Interest Expenses $96.4M $98.3M $100M $101.1M $113.9M
EBT. Incl. Unusual Items $147.6M $171.6M $220.9M $221.2M $197M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.4M $38.6M $55.3M $54.2M $52.9M
Net Income to Company $147.6M $171.6M $220.9M $221.2M $197M
 
Minority Interest in Earnings -$22.3M -$40.9M -$56.2M -$50.9M -$58.8M
Net Income to Common Excl Extra Items $86.9M $92.1M $109.4M $116.2M $85.4M
 
Basic EPS (Cont. Ops) $0.03 $0.04 $0.04 $0.05 $0.03
Diluted EPS (Cont. Ops) $0.03 $0.04 $0.04 $0.05 $0.03
Weighted Average Basic Share $2.6B $2.6B $2.6B $2.6B $2.6B
Weighted Average Diluted Share $2.6B $2.6B $2.6B $2.6B $2.6B
 
EBITDA $295.8M $324.3M $379M $386.7M $378.3M
EBIT $246.8M $272.6M $325.8M $327.5M $314.8M
 
Revenue (Reported) $862.8M $905.9M $1.1B $1.2B $1.1B
Operating Income (Reported) $227.6M $256.6M $297.7M $314.4M $299.1M
Operating Income (Adjusted) $246.8M $272.6M $325.8M $327.5M $314.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $217.6M $273.6M $306.7M $322M $272.2M
Revenue Growth (YoY) -2.84% 25.73% 12.11% 4.99% -15.46%
 
Cost of Revenues $136.7M $178.4M $206.4M $214.7M $172.9M
Gross Profit $80.9M $95.1M $100.3M $107.3M $99.4M
Gross Profit Margin 37.17% 34.77% 32.72% 33.33% 36.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.8M $22.6M $23.4M $21M $25.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $19.8M $22.6M $23.4M $21M $25.9M
Operating Income $61.1M $72.5M $77M $86.3M $73.5M
 
Net Interest Expenses $24.7M $24.8M $27.2M $30.2M $26.8M
EBT. Incl. Unusual Items $45.6M $56.1M $57.5M $61.3M $47.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.2M $14.6M $14.3M $15.6M $10M
Net Income to Company $47.3M $55.9M $53.7M $57.6M $48.4M
 
Minority Interest in Earnings -$9.8M -$13.6M -$13.3M -$17.3M -$13M
Net Income to Common Excl Extra Items $23.6M $28M $29.9M $28.5M $24.9M
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.01 $0.01
Weighted Average Basic Share $2.6B $2.6B $2.6B $2.6B $2.6B
Weighted Average Diluted Share $2.6B $2.6B $2.6B $2.6B $2.6B
 
EBITDA $82.6M $95.5M $98M $104.9M $98.4M
EBIT $70.3M $80.9M $84.7M $91.5M $74.7M
 
Revenue (Reported) $217.6M $273.6M $306.7M $322M $272.2M
Operating Income (Reported) $61.1M $72.5M $77M $86.3M $73.5M
Operating Income (Adjusted) $70.3M $80.9M $84.7M $91.5M $74.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $800.3M $1.1B $1.2B $1.3B $905.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $519.3M $720M $827.7M $842.3M $560M
Gross Profit $281M $380.8M $390.6M $413.3M $345.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $71.7M $89.3M $89.8M $89.3M $92.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $46.8M $72M $76.5M $78.5M $83.5M
Operating Income $234.2M $308.8M $314.1M $334.9M $262M
 
Net Interest Expenses $97.7M $101.7M $100.5M $112.2M $106.4M
EBT. Incl. Unusual Items $153.9M $216.9M $226.5M $232.6M $157.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.1M $49.1M $56.6M $62.3M $36M
Net Income to Company $157.6M $215M $220.7M $234.2M $162.4M
 
Minority Interest in Earnings -$31M -$59.7M -$53.6M -$58.1M -$49.4M
Net Income to Common Excl Extra Items $84.9M $108.1M $116.4M $112.2M $72.5M
 
Basic EPS (Cont. Ops) $0.03 $0.04 $0.05 $0.04 $0.03
Diluted EPS (Cont. Ops) $0.03 $0.04 $0.05 $0.04 $0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $304.8M $379.2M $384.3M $411.7M $349M
EBIT $254.4M $321.4M $332M $349.7M $268.1M
 
Revenue (Reported) $800.3M $1.1B $1.2B $1.3B $905.5M
Operating Income (Reported) $234.2M $308.8M $314.1M $334.9M $262M
Operating Income (Adjusted) $254.4M $321.4M $332M $349.7M $268.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $592.2M $783.3M $875.2M $902M $735.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $381.2M $509.3M $583.1M $587.2M $458.1M
Gross Profit $210.9M $273.9M $292.1M $314.8M $277.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.3M $61.8M $63.6M $64.5M $64.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $49.3M $61.8M $63.6M $64.5M $64.7M
Operating Income $161.6M $212.2M $228.5M $250.3M $212.7M
 
Net Interest Expenses $75M $78.6M $79.2M $90.3M $82.5M
EBT. Incl. Unusual Items $116.1M $160.8M $166.4M $178.3M $138.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.2M $37.5M $38.7M $47.1M $30.1M
Net Income to Company $117.3M $160.7M $160.6M $173.5M $139M
 
Minority Interest in Earnings -$25.4M -$43.9M -$41.3M -$48.4M -$39M
Net Income to Common Excl Extra Items $63.6M $79.4M $86.4M $82.8M $69.7M
 
Basic EPS (Cont. Ops) $0.02 $0.03 $0.03 $0.03 $0.03
Diluted EPS (Cont. Ops) $0.02 $0.03 $0.03 $0.03 $0.03
Weighted Average Basic Share $7.8B $7.8B $7.7B $7.7B $7.7B
Weighted Average Diluted Share $7.8B $7.8B $7.7B $7.7B $7.7B
 
EBITDA $227.7M $282M $287.2M $313.4M $283.4M
EBIT $191.2M $239.4M $245.5M $268.6M $221.3M
 
Revenue (Reported) $592.2M $783.3M $875.2M $902M $735.5M
Operating Income (Reported) $161.6M $212.2M $228.5M $250.3M $212.7M
Operating Income (Adjusted) $191.2M $239.4M $245.5M $268.6M $221.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $339.4M $408.4M $457.1M $377.8M $416M
Short Term Investments $479.2K $484.8K $439.4K $421.6K $433.5K
Accounts Receivable, Net $240.6M $298.9M $391.4M $498.3M $567M
Inventory $22.7M $33.9M $44.9M $33.8M $35.3M
Prepaid Expenses $8.6M $11M $11.3M $10.4M $9.7M
Other Current Assets -- -- -- -- --
Total Current Assets $848.9M $1B $1.2B $1.2B $1.3B
 
Property Plant And Equipment $54.5M $57M $63M $71M $73.5M
Long-Term Investments -- -- -- -- --
Goodwill $65.3M $70M $71.7M $66.3M $64.5M
Other Intangibles $969.4M $1B $1.1B $1B $1.2B
Other Long-Term Assets $65.5M -- -- -- --
Total Assets $4.6B $5.3B $5.9B $5.9B $6B
 
Accounts Payable $314.8M $355.4M $419.8M $325M $328M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.4M $1.6M $1.2M $1.3M $1.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $1.4B $1.5B $1.1B $1.4B
 
Long-Term Debt $1.3B $1.6B $1.8B $2.2B $2B
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $3.3B $3.7B $3.7B $3.9B
 
Common Stock $850M $910.3M $928.8M $858.1M $835.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.2B $1.4B $1.5B $1.4B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $502.3M $626.7M $706.6M $724.6M $727.8M
Total Equity $1.7B $2B $2.2B $2.1B $2.2B
 
Total Liabilities and Equity $4.6B $5.3B $5.9B $5.9B $6B
Cash and Short Terms $339.9M $408.9M $457.5M $378.2M $416.4M
Total Debt $2.1B $2.3B $2.6B $2.8B $2.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $353.7M $403.5M $396.5M $342.6M $395.3M
Short Term Investments $421.7K $1.4M $1.3M $1.3M $1.3M
Accounts Receivable, Net $407M $548.5M $589.1M $720.9M $911.6M
Inventory $29.5M $36.5M $44.9M $35.2M $36.3M
Prepaid Expenses $13.1M $9.8M $20.1M $10M $10.8M
Other Current Assets -- -- -- -- --
Total Current Assets $911.9M $1.1B $1.2B $1.2B $1.5B
 
Property Plant And Equipment $53.9M $61.4M $50.6M $55.1M $70M
Long-Term Investments -- -- -- -- --
Goodwill $67M $70.7M $64.2M $62.7M $65.2M
Other Intangibles $977.1M $1B $932.5M $1.2B $1.3B
Other Long-Term Assets -- -- -- -- --
Total Assets $5B $5.6B $5.5B $5.9B $6.2B
 
Accounts Payable $548.7M $624.3M $518M $627.3M $472M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.5M $1.3M $1.3M $1.4M $613.2K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5B $1.3B $1.3B $1.4B $1.2B
 
Long-Term Debt $1.3B $1.8B $1.9B $2B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $3.5B $3.5B $3.8B $4B
 
Common Stock $871.2M $914.8M $830.8M $811.4M $941.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $575.2M $683.8M $706.6M $734M $775M
Total Equity $1.9B $2.1B $2B $2.1B $2.3B
 
Total Liabilities and Equity $5B $5.6B $5.5B $5.9B $6.2B
Cash and Short Terms $354.1M $405M $397.8M $343.9M $396.6M
Total Debt $2.2B $2.5B $2.6B $2.8B $3.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $147.6M $171.6M $220.9M $221.2M $197M
Depreciation & Amoritzation $49M $51.7M $53.2M $59.2M $63.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$290.8M -$319.4M -$351.8M -$524.8M -$42.2M
Change in Inventories -$5.1M -$9M -$10M $7.8M -$2.4M
Cash From Operations $22M $22.2M $48.9M -$207.6M $268.8M
 
Capital Expenditures $112.5M $37.9M $134.9M $67.6M $159.6M
Cash Acquisitions $28.4M $511.4K -$3.2M -$36.9M --
Cash From Investing -$79.3M -$31.2M -$134.3M -$98M -$202.7M
 
Dividends Paid (Ex Special Dividend) -$19.1M -$19.1M -$28.8M -$28.6M -$28.7M
Special Dividend Paid
Long-Term Debt Issued $634.5M $681.5M $1B $890.3M $667.8M
Long-Term Debt Repaid -$454M -$522.9M -$810.9M -$512M -$536.4M
Repurchase of Common Stock -$633.1K -- -$4.2M -- --
Other Financing Activities $26.4M $14.5M $13.9M $46.7M $2.8M
Cash From Financing $89.1M $52.1M $105.1M $262.7M -$12.6M
 
Beginning Cash (CF) $308.8M $344.1M $413.3M $416.1M $355.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.7M $43M $19.7M -$42.9M $53.4M
Ending Cash (CF) $343.8M $386.7M $432.9M $374.1M $408M
 
Levered Free Cash Flow -$90.5M -$15.8M -$86.1M -$275.2M $109.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $47.3M $55.9M $53.7M $57.6M $48.4M
Depreciation & Amoritzation $12.9M $14.5M $12.4M $12.5M $23.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$78.4M -$25.6M -$87.1M $18.6M -$80.8M
Change in Inventories -$2.9M -$2.4M -$2M $802.2K -$552.7K
Cash From Operations $50.8M $41.6M -$13.6M $95M $5.2M
 
Capital Expenditures $28.6M $2.5M $11.6M $97.8M $64M
Cash Acquisitions $965.7K $2.3M $8.7M -- --
Cash From Investing -$22M $2.8M -$746.8K -$96.4M -$59.5M
 
Dividends Paid (Ex Special Dividend) -$19.1M -$9.4M -$9.7M -$9M -$52.4K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $257.9M $135.7M $31.8M $215.3M $225.6M
Long-Term Debt Repaid -$162.4M -$144.1M -$70.4M -$134.3M -$154M
Repurchase of Common Stock -- $9.8K -- -- --
Other Financing Activities -$5.6M $1.9M $39.3M -$156.1K -$3.9M
Cash From Financing $45.1M -$39.7M -$34.3M $43.8M $42.1M
 
Beginning Cash (CF) $253.9M $405.1M $475.5M $314.6M $396.5M
Foreign Exchange Rate Adjustment -$1.2M -$5.7M $378.2K -$342.6K $951.9K
Additions / Reductions $73.9M $4.7M -$48.6M $42.5M -$12.2M
Ending Cash (CF) $334.7M $403.2M $412.5M $345.5M $387.1M
 
Levered Free Cash Flow $22.2M $39.2M -$25.2M -$2.8M -$58.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $157.6M $215M $220.7M $234.2M $162.4M
Depreciation & Amoritzation $51.7M $57.3M $50.8M $62.5M $82.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$231.6M -$339M -$426.3M -$295.3M -$199.8M
Change in Inventories -$10.8M -$5.2M -$12.6M $9.5M $270.5K
Cash From Operations $53.1M $49.3M -$52.7M $96M $37.3M
 
Capital Expenditures $110.2M $19.4M $151.1M $257.2M $44.5M
Cash Acquisitions -$2.2M -$4.8M $5.2M -$41.5M --
Cash From Investing -$104.4M -$21.1M -$142.9M -$292.9M -$81.4M
 
Dividends Paid (Ex Special Dividend) -$19.4M -$28.8M -$28.1M -$28.6M -$12.2M
Special Dividend Paid
Long-Term Debt Issued $596.2M $867.8M $852.5M $946.7M $1.5B
Long-Term Debt Repaid -$445.8M -$718.6M -$529.7M -$637.9M -$1.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $47.9M $4M $45.6M $4.9M -$6.2M
Cash From Financing $73.9M $17.4M $223.5M $148.5M $83.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.6M $45.6M $27.9M -$48.4M $39.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$57.1M $29.9M -$203.8M -$161.2M -$7.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $117.3M $160.7M $160.6M $173.5M $139M
Depreciation & Amoritzation $37M $42.6M $40.1M $43.4M $62.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$209.6M -$229.3M -$303.7M -$74.2M -$231.9M
Change in Inventories -$6.1M -$2.3M -$5M -$3.3M -$646.1K
Cash From Operations -$1.5M $25.7M -$75.9M $227.7M -$3.7M
 
Capital Expenditures $48.4M $29.9M $46.1M $235.8M $120.7M
Cash Acquisitions $1.5M -$3.8M $4.6M -- --
Cash From Investing -$40.8M -$30.7M -$39.3M -$234.3M -$113M
 
Dividends Paid (Ex Special Dividend) -$19.1M -$28.7M -$28M -$28M -$11.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $448.9M $635.2M $448.2M $504.6M $1.3B
Long-Term Debt Repaid -$342.5M -$538.1M -$257M -$382.8M -$1.1B
Repurchase of Common Stock -- -$4.2M -- -- --
Other Financing Activities $24.5M $14.1M $45.8M $3.9M -$5M
Cash From Financing $35M $263.7K $118.6M $4.5M $100.8M
 
Beginning Cash (CF) $888.6M $1.4B $1.3B $1.1B $1.2B
Foreign Exchange Rate Adjustment -$925.2K -$4M $1.1M $297.5K $19K
Additions / Reductions -$7.3M -$4.8M $3.4M -$2.1M -$16M
Ending Cash (CF) $883.2M $1.4B $1.3B $1B $1.2B
 
Levered Free Cash Flow -$49.9M -$4.2M -$122M -$8M -$124.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.16% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 3.67% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 8.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock