Financhill
Sell
34

AVVZF Quote, Financials, Valuation and Earnings

Last price:
$22.62
Seasonality move :
0%
Day range:
$22.62 - $22.62
52-week range:
$22.62 - $22.62
Dividend yield:
5.36%
P/E ratio:
13.81x
P/S ratio:
6.35x
P/B ratio:
5.16x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$3.6B
Revenue:
$517.7M
EPS (TTM):
$1.64
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $297.8M $448.1M $340.9M $444.1M $517.7M
Revenue Growth (YoY) 90.22% 50.49% -23.93% 30.28% 16.57%
 
Cost of Revenues $48.8M $70.2M $54.6M $128.7M $157.6M
Gross Profit $249M $377.9M $286.3M $315.5M $360.2M
Gross Profit Margin 83.62% 84.33% 83.97% 71.03% 69.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7.2M $116.8K $99.7K -$94.5K $94.9K
Operating Expenses $72.8M $92.6M $94M $99.6M $112.3M
Operating Income $176.2M $285.3M $192.3M $215.9M $247.9M
 
Net Interest Expenses $1.1M $1.4M $592.9K -- --
EBT. Incl. Unusual Items $171.9M $283.9M $191.7M $215.9M $247.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.2M $45.4M $27.1M $29.2M $34.7M
Net Income to Company $171.2M $283.9M $191.7M $215.9M $247.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $145M $238.4M $164.6M $186.7M $213.2M
 
Basic EPS (Cont. Ops) $0.94 $1.54 $1.06 $1.19 $1.36
Diluted EPS (Cont. Ops) $0.93 $1.51 $1.05 $1.19 $1.35
Weighted Average Basic Share $154.2M $155.2M $155.9M $156.8M $157.2M
Weighted Average Diluted Share $155.6M $157.5M $156.2M $156.8M $157.4M
 
EBITDA $183.5M $293.4M $200.3M $224.2M $256.6M
EBIT $176.2M $285.3M $192.3M $215.9M $247.9M
 
Revenue (Reported) $297.8M $448.1M $340.9M $444.1M $517.7M
Operating Income (Reported) $176.2M $285.3M $192.3M $215.9M $247.9M
Operating Income (Adjusted) $176.2M $285.3M $192.3M $215.9M $247.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $103.3M $80.7M $113.1M $130.8M $151.9M
Revenue Growth (YoY) 35.66% -21.89% 40.24% 15.62% 16.18%
 
Cost of Revenues $16.7M $12.5M $36.2M $41M $34.3M
Gross Profit $86.6M $68.1M $77M $89.8M $117.7M
Gross Profit Margin 83.88% 84.49% 68.03% 68.67% 77.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -$96.4K --
Operating Expenses $20.2M $20.6M $22.6M $26.7M $31.5M
Operating Income $66.4M $47.6M $54.4M $63.1M $86.2M
 
Net Interest Expenses -- -- -- -- $105.1K
EBT. Incl. Unusual Items $66.4M $47.6M $54.4M $63.1M $85.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.8M $6.5M $7.2M $8.6M $12.5M
Net Income to Company $66.4M $47.7M $54.4M -$55.5M $88.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $55.6M $41M $47.2M $54.5M $72.3M
 
Basic EPS (Cont. Ops) $0.36 $0.26 $0.30 $0.35 $0.46
Diluted EPS (Cont. Ops) $0.35 $0.26 $0.30 $0.35 $0.46
Weighted Average Basic Share $155.1M $155.9M $156.7M $157.2M $157.4M
Weighted Average Diluted Share $157.5M $155.9M $157.1M $157.4M $157.9M
 
EBITDA $68.5M $49.6M $56.4M $65.5M $88.7M
EBIT $66.4M $47.6M $54.4M $63.2M $86.2M
 
Revenue (Reported) $103.3M $80.7M $113.1M $130.8M $151.9M
Operating Income (Reported) $66.4M $47.6M $54.4M $63.1M $86.2M
Operating Income (Adjusted) $66.4M $47.6M $54.4M $63.2M $86.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $435.1M $358.5M $417.8M $503.5M $562.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $69.1M $58.5M $105.7M $159.2M $135M
Gross Profit $366M $300M $312.1M $344.4M $427.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7.2M -$107.3K -$95.9K $101.8K --
Operating Expenses $87.5M $97.2M $96.9M $109.8M $123.3M
Operating Income $278.5M $202.8M $215.3M $234.6M $304M
 
Net Interest Expenses -- -- -- -- $302.3K
EBT. Incl. Unusual Items $276.5M $202.8M $215.1M $234.7M $303.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.6M $29.8M $29M $32.7M $43.7M
Net Income to Company $276.4M $202.8M $215M $231.7M $307.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $233M $173M $186M $202M $258.6M
 
Basic EPS (Cont. Ops) $1.50 $1.11 $1.19 $1.28 $1.64
Diluted EPS (Cont. Ops) $1.48 $1.10 $1.18 $1.28 $1.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $286.7M $210.9M $223.4M $243.2M $313.2M
EBIT $278.5M $202.8M $215.3M $234.5M $303.7M
 
Revenue (Reported) $435.1M $358.5M $417.8M $503.5M $562.3M
Operating Income (Reported) $278.5M $202.8M $215.3M $234.6M $304M
Operating Income (Adjusted) $278.5M $202.8M $215.3M $234.5M $303.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $340.2M $250M $326.4M $385.9M $430.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $54.2M $41M $91.3M $122.1M $99.4M
Gross Profit $286M $208.9M $235M $263.8M $331.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$119.4K -$107.4K -$95.9K $101.8K -$607.2K
Operating Expenses $65.9M $70.7M $73.3M $83.5M $94.6M
Operating Income $220.1M $138.3M $161.7M $180.3M $236.5M
 
Net Interest Expenses -- -- -- -- $302.3K
EBT. Incl. Unusual Items $220.1M $138.4M $161.6M $180.4M $236M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.7M $19.9M $21.7M $25.2M $34.2M
Net Income to Company $220.1M $138.4M $161.6M $177.4M $246.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $184.4M $118.5M $139.9M $155.2M $200.6M
 
Basic EPS (Cont. Ops) $1.19 $0.76 $0.89 $0.99 $1.27
Diluted EPS (Cont. Ops) $1.17 $0.76 $0.89 $0.99 $1.27
Weighted Average Basic Share $465M $467M $470M $471.7M $471.9M
Weighted Average Diluted Share $474.4M $470.6M $471.4M $472.2M $473.8M
 
EBITDA $226.2M $144.3M $168M $187M $243.6M
EBIT $220.1M $138.3M $161.7M $180.5M $236.4M
 
Revenue (Reported) $340.2M $250M $326.4M $385.9M $430.5M
Operating Income (Reported) $220.1M $138.3M $161.7M $180.3M $236.5M
Operating Income (Adjusted) $220.1M $138.3M $161.7M $180.5M $236.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $173.9M $324.6M $471.7M $856.3M $741.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $4.5M $4.2M $11.9M $11.6M $9.6M
Other Current Assets -- -- -- -- --
Total Current Assets $448.6M $894.5M $603.5M $990.3M $875.1M
 
Property Plant And Equipment $26.4M $20M $14.1M $15.3M $32.6M
Long-Term Investments $3.4B $3.4B $3.3B $3.8B $3.7B
Goodwill $2.8M $2.5M $2.2M $2.3M $2.1M
Other Intangibles $7.2M $9.3M $8.1M $6.4M $3.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $24.9B $30.8B $23.1B $28B $31.1B
 
Accounts Payable $3.5M $3.5M $1.9M $3.5M $2.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $151.7M $148.1M $126.6M $98.4M $320.6M
 
Long-Term Debt $20.8M $13.5M $8M $9.1M $25.4M
Capital Leases -- -- -- -- --
Total Liabilities $24.5B $30.3B $22.7B $27.4B $30.5B
 
Common Stock $9.4M $8.6M $7.5M $7.8M $7.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $386.2M $519.1M $475.2M $578.7M $572M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $386.2M $519.1M $475.2M $578.7M $572M
 
Total Liabilities and Equity $24.9B $30.8B $23.1B $28B $31.1B
Cash and Short Terms $173.9M $324.6M $471.7M $856.3M $741.6M
Total Debt $20.8M $13.5M $8M $9.1M $25.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $322M $524.2M $723.5M $857.3M $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $33.4M $37.3M $50.9M $57.7M --
Other Current Assets -- -- -- -- --
Total Current Assets $355.6M $561.6M $774.7M $914.7M $1.4B
 
Property Plant And Equipment $22.2M $13.9M $11.6M $14.2M $48M
Long-Term Investments $3.6B $3.3B $3.4B $3.9B $6.3B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $30.1B $22B $24.5B $33.2B $43B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.5M $15.8M $15.3M $20M $18.9M
 
Long-Term Debt $15M $8.5M $5.8M $6.5M $123.6M
Capital Leases -- -- -- -- --
Total Liabilities $29.5B $21.6B $24B $32.6B $42.4B
 
Common Stock $8.9M $7M $7.2M $7.8M $8.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $534.1M $398.4M $487.2M $562.3M $692M
 
Total Liabilities and Equity $30.1B $22B $24.5B $33.2B $43B
Cash and Short Terms $322M $524.2M $723.5M $857.3M $1.3B
Total Debt $15M $8.5M $5.8M $6.5M $123.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $171.2M $283.9M $191.7M $215.9M $247.9M
Depreciation & Amoritzation $7.3M $8.2M $8M $8.3M $8.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $284.2M -$86.9M $550M $145.2M $303.7M
 
Capital Expenditures $6.8M $6.5M $4.3M $2.3M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1B -$817.4M -$290.5M -$339.2M -$524.8M
 
Dividends Paid (Ex Special Dividend) $38.5M $68.8M $141.4M $110.8M $171M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$94.5K --
Cash From Financing $786.6M $1.1B -$70.6M $596.2M $312M
 
Beginning Cash (CF) $173.9M $324.6M $471.7M $856.3M $741.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $65M $157.8M $188.9M $402.1M $90.9M
Ending Cash (CF) $238.8M $482.5M $660.6M $1.3B $832.5M
 
Levered Free Cash Flow $277.4M -$93.4M $545.7M $142.9M $299.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $66.4M $47.7M $54.4M -$55.5M $88.3M
Depreciation & Amoritzation -- -- $2M $2.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $524.8M $74.6M $212.7M $434.6M $229.1M
 
Capital Expenditures $3.7M $284.3K $739.9K $383.8K $595.6K
Cash Acquisitions -- -- -- -- $1.5M
Cash From Investing -$309.7M -$21.1M -$132.1M -$181.6M -$307.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$119K $6.8K -- -- --
Cash From Financing $8.6M $9.3M $6.1M -$1.1M -$2.9M
 
Beginning Cash (CF) $322M $524.2M $723.5M $857.3M $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $223.6M $62.6M $86.8M $251.9M -$81.6M
Ending Cash (CF) $545.6M $586.8M $810.2M $1.1B $1.2B
 
Levered Free Cash Flow $521.1M $74.3M $212M $434.2M $228.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $276.4M $202.8M $215M $231.7M $307.9M
Depreciation & Amoritzation -- -- -- $8.6M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $100M $480.9M $169.1M -$150.4M $2.5B
 
Capital Expenditures $10.3M -$3.5M $1.1M $3.9M $5.6M
Cash Acquisitions -- -- -- -- $1.5M
Cash From Investing -$585.7M -$1.1B $177.9M -$211.7M -$2.4B
 
Dividends Paid (Ex Special Dividend) $15.7M $197.1M $111.5M $169.2M $189.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $862.2M $897.3M -$47.8M $528.3M $369.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $376.5M $276.2M $299.2M $166.2M $450.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $89.6M $484.4M $167.9M -$154.3M $2.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $220.1M $138.4M $161.6M $177.4M $246.4M
Depreciation & Amoritzation -- $1.9M $6.3M $6.7M $2.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $455.9M $1B $568.3M $274M $2.5B
 
Capital Expenditures $9.9M $3.5M $1.8M $3.5M $5.3M
Cash Acquisitions -- -- -- -- $1.5M
Cash From Investing -$319.9M -$622M -$106.2M $13.8M -$1.9B
 
Dividends Paid (Ex Special Dividend) $15.7M $145.3M $111.5M $169.1M $195.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$95.4K -- -- $82.7M
Cash From Financing -$7.2M -$138.1M -$107.4M -$170.9M -$112M
 
Beginning Cash (CF) $671M $1.4B $2.1B $2.3B $3.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $128.8M $251.4M $354.8M $116.9M $473.3M
Ending Cash (CF) $799.9M $1.6B $2.4B $2.4B $4B
 
Levered Free Cash Flow $446M $1B $566.5M $270.5M $2.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock