Financhill
Buy
67

AUMBF Quote, Financials, Valuation and Earnings

Last price:
$0.66
Seasonality move :
11.14%
Day range:
$0.64 - $0.68
52-week range:
$0.09 - $1.13
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.74x
P/B ratio:
7.18x
Volume:
468.4K
Avg. volume:
873.6K
1-year change:
472.2%
Market cap:
$179.7M
Revenue:
--
EPS (TTM):
-$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8M $7.7M $4.5M $541.6K --
Revenue Growth (YoY) -13.14% -3.95% -41.38% -88.02% -100%
 
Cost of Revenues $8.4M $15.1M $13.4M $433.4K $346K
Gross Profit -$379.9K -$7.4M -$8.9M $108.2K -$346K
Gross Profit Margin -4.73% -95.7% -197.11% 19.98% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9M $1.6M $1.4M $4.3M $2M
Other Inc / (Exp) $839.7K $2M $1.6M $3.2M $3.3M
Operating Expenses $5M $1.6M $1.4M $5.1M $6.8M
Operating Income -$5.4M -$9M -$10.3M -$5M -$7.2M
 
Net Interest Expenses -- -- $6.1K $3.7K --
EBT. Incl. Unusual Items -$4.5M -$7M -$8.7M -$1.5M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7K $4K -- -- --
Net Income to Company -$4.6M -$7M -$8.7M -$1.5M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$7M -$8.7M -$1.5M -$3.5M
 
Basic EPS (Cont. Ops) -$0.11 -$0.15 -$0.13 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.11 -$0.15 -$0.13 -$0.02 -$0.02
Weighted Average Basic Share $42M $47M $68.2M $70.1M $140.4M
Weighted Average Diluted Share $42M $47M $68.2M $70.1M $140.4M
 
EBITDA -$3.4M -$7.7M -$9.6M -$4.6M -$6.8M
EBIT -$5.4M -$9M -$10.3M -$5M -$7.2M
 
Revenue (Reported) $8M $7.7M $4.5M $541.6K --
Operating Income (Reported) -$5.4M -$9M -$10.3M -$5M -$7.2M
Operating Income (Adjusted) -$5.4M -$9M -$10.3M -$5M -$7.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.9M $1.8M -- -- --
Revenue Growth (YoY) 0.3% -53.69% -100% -- --
 
Cost of Revenues $3.8M $3.2M $101.4K $84.3K $103.1K
Gross Profit $97.6K -$1.4M -$101.4K -$84.3K -$103.1K
Gross Profit Margin 2.49% -75.09% -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $406.3K $310.1K $989.4K $140K $370.3K
Other Inc / (Exp) -$798.7K $317.1K $1.1M $448.5K --
Operating Expenses $406.3K $295.5K $1.4M $1.7M $5.4M
Operating Income -$308.7K -$1.7M -$1.5M -$1.8M -$5.5M
 
Net Interest Expenses -- -- $4.5K -- --
EBT. Incl. Unusual Items -$1.1M -$1.3M -$102.1K -$1M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.1M -$1.3M -$102.1K -$1M -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$1.3M -$102.1K -$1M -$4.3M
 
Basic EPS (Cont. Ops) -$0.02 -$0.02 -$0.00 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.02 -$0.02 -$0.00 -$0.01 -$0.02
Weighted Average Basic Share $47M $68.2M $68.2M $135.9M $247.8M
Weighted Average Diluted Share $47M $68.2M $68.2M $135.9M $247.8M
 
EBITDA -$23K -$1.4M -$1.4M -$1.7M -$5.4M
EBIT -$308.7K -$1.7M -$1.5M -$1.8M -$5.5M
 
Revenue (Reported) $3.9M $1.8M -- -- --
Operating Income (Reported) -$308.7K -$1.7M -$1.5M -$1.8M -$5.5M
Operating Income (Adjusted) -$308.7K -$1.7M -$1.5M -$1.8M -$5.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.4M $4.9M $2.4M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.7M $14.3M $3.3M $352.8K $359.1K
Gross Profit -$5.3M -$9.3M -$876.7K -$352.8K -$359.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $1.5M $3M $2M $2.6M
Other Inc / (Exp) $2.3M $1.2M $2.5M $3.6M --
Operating Expenses $2.3M $1.5M $3.8M $5.7M $14.3M
Operating Income -$7.6M -$10.9M -$4.7M -$6.1M -$14.7M
 
Net Interest Expenses -- $800 $11.9K -- --
EBT. Incl. Unusual Items -$5.4M -$9.7M -$1.9M -$2.1M -$10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8K $4K -- -- --
Net Income to Company -$5.4M -$9.7M -$1.9M -$2.1M -$10.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.4M -$9.7M -$1.9M -$2.1M -$10.6M
 
Basic EPS (Cont. Ops) -$0.12 -$0.15 -$0.03 -$0.02 -$0.05
Diluted EPS (Cont. Ops) -$0.11 -$0.15 -$0.03 -$0.02 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.1M -$10M -$4.2M -$5.7M -$14.3M
EBIT -$7.6M -$10.9M -$4.7M -$6.1M -$14.7M
 
Revenue (Reported) $9.4M $4.9M $2.4M -- --
Operating Income (Reported) -$7.6M -$10.9M -$4.7M -$6.1M -$14.7M
Operating Income (Adjusted) -$7.6M -$10.9M -$4.7M -$6.1M -$14.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.4M $2.6M $540.5K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.1M $10.6M $344.7K $264K $276.9K
Gross Profit -$2.8M -$8M $195.8K -$264K -$276.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $1.2M $2.7M $408.5K $1M
Other Inc / (Exp) $2.1M $1.2M $2.1M $2.5M $1.2M
Operating Expenses $4.5M $1.2M $3.6M $4.2M $11.8M
Operating Income -$7.3M -$9.2M -$3.4M -$4.5M -$12.1M
 
Net Interest Expenses -- $800 $6K -- --
EBT. Incl. Unusual Items -$5.2M -$8M -$1M -$1.7M -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.3M -$8M -$1M -$1.7M -$8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.2M -$8M -$1M -$1.7M -$8.8M
 
Basic EPS (Cont. Ops) -$0.11 -$0.12 -$0.01 -$0.01 -$0.04
Diluted EPS (Cont. Ops) -$0.11 -$0.12 -$0.01 -$0.01 -$0.04
Weighted Average Basic Share $140.2M $204.6M $204.6M $404.9M $639.1M
Weighted Average Diluted Share $140.2M $204.6M $204.6M $404.9M $639.1M
 
EBITDA -$6.5M -$8.6M -$3.1M -$4.2M -$11.8M
EBIT -$7.3M -$9.2M -$3.4M -$4.5M -$12.1M
 
Revenue (Reported) $5.4M $2.6M $540.5K -- --
Operating Income (Reported) -$7.3M -$9.2M -$3.4M -$4.5M -$12.1M
Operating Income (Adjusted) -$7.3M -$9.2M -$3.4M -$4.5M -$12.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.9M $8M $490.8K $2.4M $5.2M
Short Term Investments -- $167.1K $25.8K $53.5K $12.5K
Accounts Receivable, Net -- -- -- -- --
Inventory $2.2M $917.5K $667.9K $320.8K --
Prepaid Expenses -- -- -- -- --
Other Current Assets $396.8K $362.4K $294.7K $266.9K $473.1K
Total Current Assets $10.4M $9.3M $1.5M $3M $5.6M
 
Property Plant And Equipment $26.9M $26.5M $23.5M $23.7M $21.6M
Long-Term Investments -- $316.7K $295.2K $303.4K $278.1K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $313.7K $294.7K $301.5K $278.7K
Total Assets $37.3M $36.1M $25.2M $27M $27.5M
 
Accounts Payable $1M $476.6K $1.9M $1.3M --
Accrued Expenses $329.4K $244.7K $290.3K $194.5K $331K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $495.6K $1.3M -- $60.3K $979.7K
Total Current Liabilities $2.5M $2.5M $2.6M $1.8M $1.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.7M $5M $4.4M $3.8M $3.8M
 
Common Stock $20.1M $25.2M $23.5M $27.3M $30.7M
Other Common Equity Adj -- -- $95.9M $98.1M $90.7M
Common Equity $32.7M $31.1M $20.8M $23.1M $23.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $32.7M $31.1M $20.8M $23.1M $23.7M
 
Total Liabilities and Equity $37.3M $36.1M $25.2M $27M $27.5M
Cash and Short Terms $7.9M $8M $490.8K $2.4M $5.2M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.3M $524.7K $386.8K $1.5M $8.1M
Short Term Investments $192.9K $19.7K $58.9K $20K --
Accounts Receivable, Net -- -- -- -- --
Inventory $1.9M $1.2M $324.7K -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $438.3K $332K $200.8K $373.8K --
Total Current Assets $5.6M $2.1M $913.5K $1.8M $8.7M
 
Property Plant And Equipment $26.5M $23.9M $23.1M $23M $23.2M
Long-Term Investments -- $291.1K $295.9K $296.1K $287.5K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $292.5K $294.3K $296.1K --
Total Assets $32M $26.2M $24.3M $25.1M $32.1M
 
Accounts Payable $1M $1.4M $1.9M $274.6K --
Accrued Expenses $130.1K $304.9K $33.1K $245K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $263.2K -- $8.9K --
Total Current Liabilities $1.7M $2.5M $2.5M $757.2K $4.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4M $4.9M $4.4M $2.9M $7.1M
 
Common Stock $20.4M $23.1M $23.5M $27.9M $40.7M
Other Common Equity Adj -- -- -$3.7K $96.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $28M $21.4M $19.9M $22.3M $25M
 
Total Liabilities and Equity $32M $26.2M $24.3M $25.1M $32.1M
Cash and Short Terms $3.3M $524.7K $386.8K $1.5M $8.1M
Total Debt -- -- -- -- $122.2K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.6M -$7M -$8.7M -$1.5M -$3.5M
Depreciation & Amoritzation -- $1.1M $768.1K $433.4K $346K
Stock-Based Compensation $261.2K $159.5K $228.1K $85.9K $115.3K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$1.1M $1.3M $195.1K $357.1K --
Cash From Operations -$3.2M -$5.8M -$7.1M -$1.9M -$4.2M
 
Capital Expenditures $90.3K $284.8K $28.4K -- $83.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$90.3K -$58.2K -$28.4K $861.7K $245.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.6M $6.1M -- $2.9M $7.1M
 
Beginning Cash (CF) $7.2M $7.9M $465K $2.4M $5.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $297.8K $259.2K -$7.2M $1.8M $3.1M
Ending Cash (CF) $7.5M $8.1M -$6.7M $4.2M $8.3M
 
Levered Free Cash Flow -$3.3M -$6.1M -$7.2M -$1.9M -$4.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.1M -$1.3M -$102.1K -$1M -$4.4M
Depreciation & Amoritzation $262.7K $218.2K $101.4K $84.3K $103.9K
Stock-Based Compensation $38.1K $40.6K $34.3K $52.1K $627.7K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $305.5K -$201.4K $240.1K -- --
Cash From Operations $680.9K -$695.2K -$428.7K -$467K -$3.1M
 
Capital Expenditures -$31K $800 -- -- $251.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing $31K -$800 $668K -- -$251.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $1.2M $10.5M
 
Beginning Cash (CF) $3.1M $505.1K $327.7K $1.4M $8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $711.9K -$695.9K $239.3K $768.3K $7.2M
Ending Cash (CF) $3.8M -$190.9K $567K $2.2M $15.2M
 
Levered Free Cash Flow $711.9K -$696K -$428.7K -$467K -$3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.4M -$9.7M -$1.9M -$2.1M -$10.7M
Depreciation & Amoritzation $1.4M $824.7K $500.2K $352.8K $356.7K
Stock-Based Compensation $347.3K $215.9K $98.6K $120.3K $1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $150.2K $549.4K $915.9K -- --
Cash From Operations -$4M -$8.2M -$991.8K -$3.3M -$9.4M
 
Capital Expenditures $169.9K $176K -- $84.5K $611.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$169.9K $49.3K $807.3K $303.1K -$619.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $73.3K $6M -- $4.1M $16.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.1M -$2.1M -$184.5K $1.1M $6.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.1M -$8.4M -$991.8K -$3.4M -$10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.3M -$8M -$1M -$1.7M -$8.9M
Depreciation & Amoritzation $262.7K $614.5K $344.7K $264K $280.9K
Stock-Based Compensation $145.6K $200.1K $68.4K $102.7K $1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $339.7K -$401.8K $346.6K -- --
Cash From Operations -$4.9M -$7.2M -$944.7K -$2.3M -$7.6M
 
Capital Expenditures $140.8K $29.2K -- $84.5K $613.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$140.8K -$29.2K $807.2K $244.4K -$613.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $73.3K -- -- $1.2M $11M
 
Beginning Cash (CF) $15.1M $7.1M $669.7K $3.6M $11.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5M -$7.3M -$137.4K -$860.4K $2.7M
Ending Cash (CF) $10.3M -$194.9K $532.3K $2.8M $14.5M
 
Levered Free Cash Flow -$5.1M -$7.3M -$944.7K -$2.4M -$8.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock