Financhill
Buy
52

ASCOF Quote, Financials, Valuation and Earnings

Last price:
$3.33
Seasonality move :
0%
Day range:
$3.33 - $3.33
52-week range:
$2.92 - $3.35
Dividend yield:
5.19%
P/E ratio:
7.47x
P/S ratio:
2.68x
P/B ratio:
0.68x
Volume:
--
Avg. volume:
--
1-year change:
-30.91%
Market cap:
$720.7M
Revenue:
$221.7M
EPS (TTM):
$0.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $187.2M $159.5M $172M $195.5M $221.7M
Revenue Growth (YoY) 33.85% -14.65% 7.86% 13.64% 13.43%
 
Cost of Revenues $44M $63.1M $76.6M $80.2M $81.7M
Gross Profit $143.1M $96.4M $95.4M $115.2M $140M
Gross Profit Margin 76.47% 60.42% 55.48% 58.94% 63.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $20.9M $29.1M $36.4M $39.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $107.9M $54.6M $68.9M $76.9M $82.3M
Operating Income $35.3M $41.7M $26.5M $38.3M $57.7M
 
Net Interest Expenses $1.9M $2.4M $6.5M $15.1M $16.1M
EBT. Incl. Unusual Items $56.3M $41.8M $31.6M $41.1M $44.8M
Earnings of Discontinued Ops. -- -- $1.5M $60.5K --
Income Tax Expense -$10.7M $11.7M $7.4M $5.4M $13.9M
Net Income to Company $67.8M $70.2M $36.9M $20M $39.5M
 
Minority Interest in Earnings -- -- -$237.5K $541.6K $732.3K
Net Income to Common Excl Extra Items $67M $53.6M $32.6M $39.6M $39.5M
 
Basic EPS (Cont. Ops) $0.31 $0.25 $0.16 $0.18 $0.18
Diluted EPS (Cont. Ops) $0.31 $0.25 $0.16 $0.18 $0.18
Weighted Average Basic Share $216.6M $216.7M $216.7M $216.7M $216.6M
Weighted Average Diluted Share $216.6M $216.7M $216.7M $216.7M $216.6M
 
EBITDA $97M $80.2M $74.8M $90.4M $113.7M
EBIT $58.1M $41.7M $26.5M $38.3M $57.7M
 
Revenue (Reported) $187.2M $159.5M $172M $195.5M $221.7M
Operating Income (Reported) $35.3M $41.7M $26.5M $38.3M $57.7M
Operating Income (Adjusted) $58.1M $41.7M $26.5M $38.3M $57.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $39.6M $38.8M $44.9M $51.9M $88.7M
Revenue Growth (YoY) -20.88% -1.91% 15.53% 15.54% 71.12%
 
Cost of Revenues $16.1M $18M $19.6M $20.2M $32M
Gross Profit $23.5M $20.8M $25.3M $31.6M $56.7M
Gross Profit Margin 59.35% 53.66% 56.41% 60.97% 63.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.5M $6.2M $8.7M $9.2M $18.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.4M $14.8M $18.4M $20M $33.8M
Operating Income $11.1M $6M $7M $11.6M $22.9M
 
Net Interest Expenses $459.7K $1.5M $5M $5.1M $5.6M
EBT. Incl. Unusual Items $10.2M $4.4M $931.2K $7.6M $17.8M
Earnings of Discontinued Ops. -- $305K -- -- --
Income Tax Expense $2.4M $1.6M $71.8K $2.3M $5.2M
Net Income to Company $3.4M $26.8M -$617.9K $8M $14.8M
 
Minority Interest in Earnings -- -$68.5K $103.3K $237.3K -$3.5K
Net Income to Common Excl Extra Items $3.3M $1.8M $984.5K $8.9M $12.6M
 
Basic EPS (Cont. Ops) $0.02 $0.01 $0.00 $0.04 $0.06
Diluted EPS (Cont. Ops) $0.08 $0.01 $0.00 $0.04 $0.06
Weighted Average Basic Share $216.7M $216.7M $216.7M $216.4M $216.4M
Weighted Average Diluted Share $216.7M $216.7M $216.7M $216.4M $216.4M
 
EBITDA $21.4M $17.9M $20M $25.6M $45M
EBIT $11.1M $6M $7M $11.6M $22.9M
 
Revenue (Reported) $39.6M $38.8M $44.9M $51.9M $88.7M
Operating Income (Reported) $11.1M $6M $7M $11.6M $22.9M
Operating Income (Adjusted) $11.1M $6M $7M $11.6M $22.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $160.4M $167.7M $180.1M $218.8M $269.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $67.1M $67.8M $80.7M $81.7M $93.9M
Gross Profit $93.3M $99.9M $99.4M $137.1M $175.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.2M $25.7M $34.6M $38.3M $51.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $53M $63.7M $75.2M $80.6M $103.2M
Operating Income $40.4M $36.2M $24.2M $56.5M $72.1M
 
Net Interest Expenses $2.3M $4.5M $13.3M $18M $15.9M
EBT. Incl. Unusual Items $40.2M $34.1M $26.4M $52.7M $115M
Earnings of Discontinued Ops. -- $898.9K $677.4K -- --
Income Tax Expense -$10M $12.3M $2.5M $11.6M $18.9M
Net Income to Company $71.8M $107.1M -$36.9M $49.4M $99.4M
 
Minority Interest in Earnings -- -$211K $1.7M -$157.5K -$247.4K
Net Income to Common Excl Extra Items $71.4M $44.4M $22.2M $52.8M $96.3M
 
Basic EPS (Cont. Ops) $0.33 $0.21 $0.10 $0.24 $0.45
Diluted EPS (Cont. Ops) $0.40 $0.21 $0.10 $0.24 $0.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $82.8M $78.5M $75.4M $111.3M $135.7M
EBIT $40.4M $36.2M $24.2M $56.5M $72.1M
 
Revenue (Reported) $160.4M $167.7M $180.1M $218.8M $269.3M
Operating Income (Reported) $40.4M $36.2M $24.2M $56.5M $72.1M
Operating Income (Adjusted) $40.4M $36.2M $24.2M $56.5M $72.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $119.2M $127.5M $135.6M $158.9M $206.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.3M $55.3M $59.5M $60.9M $73.1M
Gross Profit $87.9M $72.1M $76.1M $98.1M $133.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6M $20.3M $25.8M $27.7M $39.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $60.1M $49.6M $55.9M $59.6M $80.5M
Operating Income $27.8M $22.5M $20.3M $38.5M $53.1M
 
Net Interest Expenses $1.7M $3.9M $10.7M $13.6M $13.3M
EBT. Incl. Unusual Items $47M $22.2M $17.2M $28.8M $99.1M
Earnings of Discontinued Ops. -- $898.9K $60.3K -- --
Income Tax Expense $6.9M $7.5M $2.6M $8.7M $13.8M
Net Income to Company $36.2M $73.6M -$1.6M $27.9M $88.7M
 
Minority Interest in Earnings -- -$211K $1.7M $973.9K -$10.6K
Net Income to Common Excl Extra Items $35.7M $26.6M $15.6M $28.9M $85.7M
 
Basic EPS (Cont. Ops) $0.16 $0.13 $0.06 $0.13 $0.40
Diluted EPS (Cont. Ops) $0.23 $0.13 $0.06 $0.13 $0.40
Weighted Average Basic Share $649.9M $650.1M $650.1M $649.9M $649.3M
Weighted Average Diluted Share $649.9M $650.1M $650.1M $649.9M $649.3M
 
EBITDA $80.6M $58M $58.6M $79.5M $101.7M
EBIT $49M $22.5M $20.3M $38.5M $53.1M
 
Revenue (Reported) $119.2M $127.5M $135.6M $158.9M $206.7M
Operating Income (Reported) $27.8M $22.5M $20.3M $38.5M $53.1M
Operating Income (Adjusted) $49M $22.5M $20.3M $38.5M $53.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $26.9M $48.4M $82.1M $57.5M $35.4M
Short Term Investments $981.5K $1M $879.4K $1.9M $849.1K
Accounts Receivable, Net $10.4M $30.5M $21.5M $36.9M $65.3M
Inventory $18.3M $14.5M $8.4M $11.2M $8.8M
Prepaid Expenses $3.9M $1.1M $1.3M $945.6K $1.8M
Other Current Assets -- -- -- -- $10M
Total Current Assets $185.4M $120.4M $266.6M $204.5M $363.5M
 
Property Plant And Equipment $41.1M $66M $147.7M $172.9M $167.6M
Long-Term Investments -- $598.7M $471M $346M $116.3M
Goodwill $60.6M $55.8M $65.8M $68.2M $64.2M
Other Intangibles $710.2M $677.1M $749M $778.9M $755.1M
Other Long-Term Assets $1.2K -- -$1.1K -$1.1K -$1K
Total Assets $1.7B $1.6B $1.8B $1.6B $1.5B
 
Accounts Payable $82.1M $39.1M $192.3M $80.7M $67.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $467.4K $1.1M $951.2K $1.7M $920.9K
Other Current Liabilities -- -- -- -- $14.7M
Total Current Liabilities $326.6M $297.2M $445.5M $271.6M $222.3M
 
Long-Term Debt $241.1M $218.8M $298.8M $329M $326.6M
Capital Leases -- -- -- -- --
Total Liabilities $626.3M $570.9M $812.4M $671.3M $615.6M
 
Common Stock $288.3M $266.6M $250.2M $258.9M $242.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.1B $987.7M $924.5M $933.2M $878.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$44.4K $21.5M $10.5M $10.2M
Total Equity $1.1B $987.7M $946M $943.7M $888.2M
 
Total Liabilities and Equity $1.7B $1.6B $1.8B $1.6B $1.5B
Cash and Short Terms $27.9M $48.4M $82.1M $57.5M $35.4M
Total Debt $444.9M $288.9M $427M $419.8M $386.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $11.7M $15.2M $20.5M $18.8M $29.1M
Short Term Investments $1.1M $801.1K $1M $943.8K --
Accounts Receivable, Net $21.9M $32.8M $25.3M $29.4M $45.9M
Inventory $29.9M $22.7M $18.8M $17.3M $19.5M
Prepaid Expenses $1.6M $2.4M $2.4M $3.8M $3.5M
Other Current Assets -- -- -- -- --
Total Current Assets $113.4M $120.2M $181.8M $171.9M $260.9M
 
Property Plant And Equipment $39.4M $118M $155.9M $176.9M $207.5M
Long-Term Investments $598.5M $544.4M $436.2M $349.4M $71.1M
Goodwill $57.2M $75.4M $65.3M $68.9M --
Other Intangibles $678.6M $660.5M $738.1M $798.8M --
Other Long-Term Assets $1.2K $420.7K $450.9K -- --
Total Assets $1.5B $1.6B $1.7B $1.6B $2.1B
 
Accounts Payable $51M $43.8M $71.7M $80M $102M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $792.2K $722.4K $602.3K $1.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $289.7M $270.1M $423M $284.3M $322.3M
 
Long-Term Debt $192.8M $339.2M $260.6M $306.4M $602.4M
Capital Leases -- -- -- -- --
Total Liabilities $536.9M $667.6M $753.8M $662M $1B
 
Common Stock $271.7M $229.6M $248.2M $261.6M $275.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $40.9M $23.8M $11.5M $5.9K
Total Equity $986.9M $922.9M $900M $947.3M $1.1B
 
Total Liabilities and Equity $1.5B $1.6B $1.7B $1.6B $2.1B
Cash and Short Terms $11.7M $15.2M $20.5M $18.8M $29.1M
Total Debt $403.4M $414.6M $386.8M $388.8M $672M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $67.8M $70.2M $36.9M $20M $39.5M
Depreciation & Amoritzation $37.1M $38.4M $48.3M $52.1M $56M
Stock-Based Compensation -- -- -- -- $87.7K
Change in Accounts Receivable $8.3M $8.6M $10.7M -$14.7M -$32.1M
Change in Inventories $7.7M $8M $1.2M -$1M $1.4M
Cash From Operations $94.5M $122.5M $130.3M $31.7M $124M
 
Capital Expenditures $60.4M $62.5M $91.3M $94.7M $87.7M
Cash Acquisitions -$14.8M -- -- -- --
Cash From Investing -$51.3M -$77.8M -$114.3M $27.9M -$87.7M
 
Dividends Paid (Ex Special Dividend) -$39.6M $41M $37.6M $30.5M $32.8M
Special Dividend Paid
Long-Term Debt Issued $356.5M $369.4M $719.1M $849.3M $358.3M
Long-Term Debt Repaid -$336.6M -$283.6M -$551.7M -$905.9M -$378.9M
Repurchase of Common Stock -- -- -- -- $699.9K
Other Financing Activities $25.1K $26K $23.7M -$37.3M --
Cash From Financing -$19.6M -$20.3M $20.1M -$86.5M -$55.7M
 
Beginning Cash (CF) $25M $48.4M $82.1M $57.5M $35.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.6M $24.4M $36.1M -$26.8M -$19.4M
Ending Cash (CF) $48.6M $72.8M $118.2M $30.7M $16M
 
Levered Free Cash Flow $34.1M $60M $39M -$62.9M $36.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.4M $26.8M -$617.9K $8M $14.8M
Depreciation & Amoritzation $10.4M $11.8M $13.1M $14M $22.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $5.2M -$2.1M -$4.3M $23.3M -$754.4K
Change in Inventories -$6.5M -$6.1M -$3.4M -$5.8M -$4.5M
Cash From Operations -$6.2M -$1.6M -$7.3M $22.1M $19.6M
 
Capital Expenditures $12.8M $18.6M $20.7M $20.9M $30.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.8M -$17.6M -$21.5M -$20.7M -$37.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $1.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $73.2M $134.1M $215.2M $75.3M --
Long-Term Debt Repaid -$63.7M -$105.6M -$168M -$15.9M --
Repurchase of Common Stock -- -- -- $711.9K --
Other Financing Activities -$377.2K $2.9M $1.2M -$136.4K --
Cash From Financing $8.4M $24M $33.8M -$12.7M -$21M
 
Beginning Cash (CF) $11.7M $15.2M $20.5M $18.8M $29.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.6M $4.8M $5M -$11.4M -$39.2M
Ending Cash (CF) $1.1M $20M $25.5M $7.5M -$10.1M
 
Levered Free Cash Flow -$19M -$20.2M -$27.9M $1.1M -$10.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $71.8M $107.1M -$36.9M $49.4M $99.4M
Depreciation & Amoritzation $42.5M $42.3M $51.2M $54.8M $64.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.7M -$12.2M $9.5M -$2.7M -$11.4M
Change in Inventories $21M $1.5M $1.1M -$1.1M $1.2M
Cash From Operations $118.3M $92.9M $44.9M $132.1M $155.1M
 
Capital Expenditures $62.3M $70M $100.5M $92.7M $100.7M
Cash Acquisitions $56.1M -- -- -- --
Cash From Investing -$72.2M -$195M -$25.8M $36.1M -$347.8M
 
Dividends Paid (Ex Special Dividend) $41.8M $38.1M $30.7M $32.7M $37M
Special Dividend Paid
Long-Term Debt Issued $362.3M $738.2M $754.3M $463.7M --
Long-Term Debt Repaid -$419.3M -$417.2M -$652.8M -$620.1M --
Repurchase of Common Stock $24.8M -- -- $711.9K -$21.7K
Other Financing Activities $11.7M -$7.6M -$1.1M $32.6M --
Cash From Financing -$36.8M $114.9M -$18.8M -$171.4M $201.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.3M $12.8M $241.5K -$3.2M $8.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $56M $22.8M -$55.7M $39.4M $54.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36.2M $73.6M -$1.6M $27.9M $88.7M
Depreciation & Amoritzation $31.7M $35.4M $38.4M $41M $50.5M
Stock-Based Compensation -- -- -- -- -$50
Change in Accounts Receivable $17.6M -$3.7M -$4.4M $7.5M $28M
Change in Inventories $134.3K -$6.2M -$6.3M -$6.4M -$6.4M
Cash From Operations $63.3M $58.1M -$27.6M $73.4M $107.3M
 
Capital Expenditures $40M $47.8M $58M $56.1M $70.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15M -$158M -$64.5M -$55.9M -$317.8M
 
Dividends Paid (Ex Special Dividend) -$41.8M $38.1M $30.7M $32.7M $37.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $233.5M $602.3M $637.5M $251.9M $323.2M
Long-Term Debt Repaid -$253.4M -$387M -$488.1M -$202.3M -$65.2M
Repurchase of Common Stock -- -- -- $711.9K --
Other Financing Activities -$272.4K -$7.9M -$32.7M -$136.4K --
Cash From Financing -$62.3M $75.5M $29.6M -$56M $199.5M
 
Beginning Cash (CF) $92.9M $166M $105M $66.2M $137.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14M -$24.3M -$62.4M -$38.4M -$11M
Ending Cash (CF) $78.9M $141.7M $42.6M $27.8M $126.1M
 
Levered Free Cash Flow $23.3M $10.3M -$85.6M $17.3M $36.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock