Financhill
Sell
47

AMIGY Quote, Financials, Valuation and Earnings

Last price:
$41.67
Seasonality move :
6.69%
Day range:
$42.11 - $42.48
52-week range:
$30.45 - $52.08
Dividend yield:
6.61%
P/E ratio:
12.07x
P/S ratio:
1.79x
P/B ratio:
8.00x
Volume:
28.3K
Avg. volume:
29.3K
1-year change:
20.49%
Market cap:
$12.6B
Revenue:
$6.7B
EPS (TTM):
$3.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $2.1B $4.1B $4.9B $6.7B
Revenue Growth (YoY) 7.93% 28.55% 91.82% 18.27% 38.64%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $317.9M -- -- -- --
Other Inc / (Exp) $193.4M $204M $246.3M $277.1M $380.9M
Operating Expenses $416.4M -$1B -$475.2M -$608.7M -$1.2B
Operating Income -- $1B $475.2M $608.7M $1.2B
 
Net Interest Expenses $15.8M $27.2M $32.1M $58.8M $82.2M
EBT. Incl. Unusual Items $780.6M $981.3M $444.9M $550.4M $1.1B
Earnings of Discontinued Ops. $33.1M $568.6M -- -- --
Income Tax Expense $136.3M $179.1M $93.5M $131.3M $225.3M
Net Income to Company $677.4M $1.4B $353.3M $419.6M $847.2M
 
Minority Interest in Earnings $1.3M -$1.7M -$1.5M -$994.4K -$511.1K
Net Income to Common Excl Extra Items $678.7M $802.2M $351.4M $419.2M $847.1M
 
Basic EPS (Cont. Ops) $2.30 $2.74 $1.17 $1.38 $2.77
Diluted EPS (Cont. Ops) $2.30 $2.74 $1.17 $1.37 $2.77
Weighted Average Basic Share $294.6M $297.5M $300.2M $304M $306.3M
Weighted Average Diluted Share $295M $298.4M $301.5M $305.1M $306.3M
 
EBITDA -- -- -- -- --
EBIT $799M $981.3M $444.9M $550.4M $1.1B
 
Revenue (Reported) $1.7B $2.1B $4.1B $4.9B $6.7B
Operating Income (Reported) -- $1B $475.2M $608.7M $1.2B
Operating Income (Adjusted) $799M $981.3M $444.9M $550.4M $1.1B
Period Ending 2015-06-30 2016-06-30 2017-06-30 2018-06-30 2019-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $2B $3.1B $4.3B $5.6B $7.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $437.3M -- -- -- --
Other Inc / (Exp) $192.7M $197M $174.4M $320M --
Operating Expenses $563.9M -$632.7M -$487.6M -$725M -$1.5B
Operating Income -- $632.7M $487.6M $725M $1.5B
 
Net Interest Expenses $16.3M $28.8M $40.7M $73.8M $92.9M
EBT. Incl. Unusual Items $1.1B $606.3M $448.8M $650.8M $1.4B
Earnings of Discontinued Ops. $600.1M -- -- $2.3M -$6.5M
Income Tax Expense $210.2M $112.8M $112.7M $148.5M $283.2M
Net Income to Company $1.5B $483.6M $339.5M $502.1M --
 
Minority Interest in Earnings $675.4K -$2.3M -$1.3M -$503.6K -$517.5K
Net Income to Common Excl Extra Items $1.5B $493.5M $336.1M $502.3M $1.1B
 
Basic EPS (Cont. Ops) $5.08 $1.66 $1.11 $1.65 $3.49
Diluted EPS (Cont. Ops) $5.07 $1.65 $1.11 $1.65 $3.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $1.1B $606.3M $448.8M $650.8M $1.4B
 
Revenue (Reported) $2B $3.1B $4.3B $5.6B $7.2B
Operating Income (Reported) -- $632.7M $487.6M $725M $1.5B
Operating Income (Adjusted) $1.1B $606.3M $448.8M $650.8M $1.4B
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $406.4M $504.8M $357.3M $450.1M $392.8M
Short Term Investments -- -- $2.9B $3.6B $4.2B
Accounts Receivable, Net $1.6B -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2B $3.7B $3.2B $3.8B $3.8B
 
Property Plant And Equipment $191.3M $139.8M $108M $114.9M $110M
Long-Term Investments $4.7B $1.6B $1.2B $1.3B $1.8B
Goodwill $84.9M $84.1M $75.4M $79.4M $140.7M
Other Intangibles $105.1M $120.7M $187.9M $230.1M $262.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $10.7B $8.4B $7.5B $9B $9.9B
 
Accounts Payable $2.1B $2B $1.3B $1.7B $1.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.4B $5.6B $1.5B $1.8B $1.7B
 
Long-Term Debt $661M $1B $1.2B $1.5B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $9.2B $6.5B $6.4B $7.8B $8.2B
 
Common Stock $408.9K $406.3K $360.9K $382.4K $375.7K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $1.9B $1.1B $1.3B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.6M $3.1M $1.4M $1.3M $751.4K
Total Equity $1.5B $1.9B $1.1B $1.3B $1.7B
 
Total Liabilities and Equity $10.7B $8.4B $7.5B $9B $9.9B
Cash and Short Terms $406.4M $503M $3.2B $4B $4.5B
Total Debt $661M $1.1B $1.2B $1.5B $1.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $680.8M $614.5M $583.6M $459.9M --
Short Term Investments -- $3B $3.5B $4B --
Accounts Receivable, Net $1.7B $1.6B -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.4B $5.2B $4.5B $5.1B --
 
Property Plant And Equipment $182.1M $112.9M $102.7M $103.7M --
Long-Term Investments $5.2B $4.1B $4.4B $5.5B --
Goodwill $86.2M $75.6M $78.6M $141.8M --
Other Intangibles $122.3M $145.9M $226.4M $282.8M --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.3B $10.5B $8.6B $9.8B --
 
Accounts Payable $2.5B $1.8B $199.3M $486.8M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.5B $2.1B $546.5M $517.1M --
 
Long-Term Debt $752.8M $1.1B $1.5B $1.5B --
Capital Leases -- -- -- -- --
Total Liabilities $9B $9.1B $7.4B $8.4B --
 
Common Stock $415.2K $363.9K $378.4K $379.4K --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.8M $1.9M $1.5M $1M --
Total Equity $2.3B $1.4B $1.2B $1.4B --
 
Total Liabilities and Equity $11.3B $10.5B $8.6B $9.8B --
Cash and Short Terms $680.8M $3.6B $4.1B $4.5B --
Total Debt $752.8M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $677.4M $1.4B $353.3M $419.6M $847.2M
Depreciation & Amoritzation $54.9M $59M $51.6M $73M $109.3M
Stock-Based Compensation $69.3M $89.7M $70.6M $78.7M $86.6M
Change in Accounts Receivable $32.2M -$12.7M $93M -$117.8M $233.1M
Change in Inventories -- -- -- -- --
Cash From Operations $781.4M $739.2M $395.8M $753.5M $1.5B
 
Capital Expenditures $55.3M $95.2M $121.5M $94.3M $184.3M
Cash Acquisitions -- $20.4M -- -- --
Cash From Investing -$55.3M $102.7M $36.1M -$544.7M -$1.3B
 
Dividends Paid (Ex Special Dividend) -$546.4M $991.5M $810.9M $381.7M $472.5M
Special Dividend Paid
Long-Term Debt Issued $128.4K $255.8M $331.6M $896M $702.8M
Long-Term Debt Repaid -$59.4M -- -- -$670.7M -$465.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3M -- -- $22M $19.9M
Cash From Financing -$639.3M -$749M -$492.3M -$169.9M -$231.5M
 
Beginning Cash (CF) $361.5M $504.8M $357.3M $450.1M $392.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $86.8M $85.7M -$93.2M $69.7M -$50.5M
Ending Cash (CF) $451.4M $583.2M $231.3M $550.7M $334.1M
 
Levered Free Cash Flow $726.1M $644.1M $274.3M $659.2M $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid $985K -- $157.7K $258.8K $391.2K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.5B $483.6M $339.5M $502.1M --
Depreciation & Amoritzation $56.4M $53.8M $58.9M $85.4M $116.4M
Stock-Based Compensation $84.5M $79.5M $67.2M $85.9M $91M
Change in Accounts Receivable $2.9M $93.5M -$52.6M -$139.2M --
Change in Inventories -- -- -- -- --
Cash From Operations $370.3M $516.4M $540.7M $1.4B $1.2B
 
Capital Expenditures $74.8M $33.7M $115.1M $188M $79M
Cash Acquisitions $638.8M $20.2M -- -- --
Cash From Investing $563.9M $288.9M -$450.2M -$1.1B -$956.3M
 
Dividends Paid (Ex Special Dividend) -$698.1M $1.1B $512.8M $391.3M $755M
Special Dividend Paid
Long-Term Debt Issued -- -- $388.4M $673.6M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$865.9M -$657.5M -$162M -$396.5M -$347.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $66.1M $139.7M -$58.1M -$120.8M -$57M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $295.5M $482.7M $425.6M $1.2B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid $1.3M $943.9K $157.7K $258.8K $391.2K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.44% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.33% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock