Financhill
Sell
19

TGOPY Quote, Financials, Valuation and Earnings

Last price:
$10.8400
Seasonality move :
7.88%
Day range:
$10.6900 - $11.2800
52-week range:
$9.8400 - $15.1850
Dividend yield:
2.41%
P/E ratio:
5.13x
P/S ratio:
18.52x
P/B ratio:
0.85x
Volume:
269.8K
Avg. volume:
1.1M
1-year change:
-4.56%
Market cap:
$43B
Revenue:
$2.2B
EPS (TTM):
$2.12
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $310.8M $975.2M $729.2M $1.4B $2.2B
Revenue Growth (YoY) 39.06% 213.78% -25.22% 89.86% 55.81%
 
Cost of Revenues $17M $72.4M $52.9M $74.1M $33.2M
Gross Profit $293.8M $902.8M $676.3M $1.3B $2.1B
Gross Profit Margin 94.54% 92.58% 92.74% 94.65% 98.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $11.8M $121.6M $77.2M $1.3M $6.4M
Operating Expenses -$2.4B -$4.7B -$4.7B -$3.8B -$4.6B
Operating Income $2.7B $5.6B $5.3B $5.1B $6.7B
 
Net Interest Expenses $61.4M $72.4M $65M $76.6M $82.9M
EBT. Incl. Unusual Items $2.4B $5.5B $5.5B $4.8B $6.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $6.8M $2.4M $2.5M $1.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4B $5.5B $5.5B $4.8B $6.4B
 
Basic EPS (Cont. Ops) $1.26 $2.84 $2.86 $2.50 $1.66
Diluted EPS (Cont. Ops) $1.25 $2.83 $2.85 $2.49 $1.66
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.9B $3.9B
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.9B $3.9B
 
EBITDA $2.7B $5.6B $5.3B $5.1B $6.7B
EBIT $2.7B $5.6B $5.3B $5.1B $6.7B
 
Revenue (Reported) $310.8M $975.2M $729.2M $1.4B $2.2B
Operating Income (Reported) $2.7B $5.6B $5.3B $5.1B $6.7B
Operating Income (Adjusted) $2.7B $5.6B $5.3B $5.1B $6.7B
Period Ending 2016-03-31 2017-03-31 2018-03-31 2019-03-31 2020-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- $38.7M $45.4M $44.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $395M $904.7M $740M $1.4B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.7M $59.3M $77.4M $30.3M $10.2M
Gross Profit $366.3M $845.4M $662.6M $1.3B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $20.7M $102.3M $81.5M $6.5M --
Operating Expenses -$3.8B -$3.5B -$5B -$4.6B -$5.2B
Operating Income $4.1B $4.4B $5.7B $6B $7.4B
 
Net Interest Expenses $69.8M $67.7M $67.5M $84.9M $83.7M
EBT. Incl. Unusual Items $3.9B $4.6B $5.5B $5.3B $8.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $5.2M $2.5M $2.5M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.9B $4.6B $5.5B $5.3B $8.2B
 
Basic EPS (Cont. Ops) $2.00 $2.37 $2.84 $2.77 $2.13
Diluted EPS (Cont. Ops) $1.99 $2.37 $2.83 $2.76 $2.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $4.1B $4.4B $5.7B $6B $7.4B
 
Revenue (Reported) $395M $904.7M $740M $1.4B $2.3B
Operating Income (Reported) $4.1B $4.4B $5.7B $6B $7.4B
Operating Income (Adjusted) $4.1B $4.4B $5.7B $6B $7.4B
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $298M $279.1M $200.3M $452.2M $531.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $340.8M $484.5M $288.1M $569.7M $640.2M
 
Property Plant And Equipment $29M $21.1M $14.8M $67M $76.2M
Long-Term Investments $13.7B $17.7B $21.6B $26.6B $32.8B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $14.3B $18.4B $22B $27.3B $33.6B
 
Accounts Payable $111.3M $151.1M $136.2M $199.5M $187.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $115.9M $426.6M $147.1M $208.4M $193.6M
 
Long-Term Debt $1.4B $1B $964.4M $1.6B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.6B $1.2B $1.9B $1.9B
 
Common Stock $992M $946.7M $889M $908.3M $928M
Other Common Equity Adj -- -- -- -- --
Common Equity $12.6B $16.8B $20.8B $25.5B $31.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.6B $16.8B $20.8B $25.5B $31.8B
 
Total Liabilities and Equity $14.3B $18.4B $22B $27.3B $33.6B
Cash and Short Terms $298M $279.1M $200.3M $452.2M $531.8M
Total Debt $1.4B $1.3B $970.6M $1.6B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $49.7M $42.4M $50M $493.8M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $88.6M $60.3M $207.4M $796.2M --
 
Property Plant And Equipment $25.5M $15.6M $28.1M $68.2M --
Long-Term Investments $16.3B $17.2B $23.7B $30.4B --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $16.5B $17.4B $24B $31.2B --
 
Accounts Payable $87.3M $78.2M $112.2M $141.9M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $169.2M $151.9M $178.1M $188.7M --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.5B $1.7B $1.9B --
 
Common Stock $965.4M $802.9M $877.3M $962.2M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15B $15.9B $22.3B $29.3B --
 
Total Liabilities and Equity $16.5B $17.4B $24B $31.2B --
Cash and Short Terms $49.7M $42.4M $50M $493.8M --
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$84.9M $180.3M $223.8M $481.2M $533.2M
 
Capital Expenditures $1.3M -- $1.2M $3.8M $20.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$706.5M $417.9M $584.8M -$75.4M $343.2M
 
Dividends Paid (Ex Special Dividend) $441.4M $531.3M $583.6M $679.7M $797.3M
Special Dividend Paid
Long-Term Debt Issued $516.4M -- -- $530.4M --
Long-Term Debt Repaid -$6.5M -$5.5M -$247.3M -$7.5M -$7.7M
Repurchase of Common Stock -- $73.8M $36.1M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $69.2M -$609.2M -$865.2M -$155.8M -$803.7M
 
Beginning Cash (CF) $298M $279.1M $200.3M $452.2M $531.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$724.8M -$5.5M -$60.2M $246.2M $68.9M
Ending Cash (CF) -$429.4M $279.1M $136.5M $694.7M $596.8M
 
Levered Free Cash Flow -$86.2M $180.3M $222.6M $477.4M $512.8M
Period Ending 2016-03-31 2017-03-31 2018-03-31 2019-03-31 2020-03-31
Net Income to Stockholders -- -- $38.7M $45.4M $44.8M
Depreciation & Amoritzation -- -- $1.3B $1B $595.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $421.5M $353.9M $460.3M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $9.1B $8.1B $7.5B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $2.2B $2.6B $2.2B
 
Dividends Paid (Ex Special Dividend) -- -- -$6.4B -$6.2B -$6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $105.6M $29.1M $21.3M
Long-Term Debt Repaid -- -- $364.6M $172.4M $260M
Repurchase of Common Stock -- -- $5.9M $3.4M $3.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $2.5B $2.6B $2.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $22.9M $11.9M $20.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $9.1B $8.1B $7.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$350M $214.1M $289.1M $467M $521.8M
 
Capital Expenditures $1.3M -- $2.5M $6.3M $17.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $121.9M $306.4M $229.7M $703.5M $458.3M
 
Dividends Paid (Ex Special Dividend) $523.6M $559.1M $621.1M $743.6M $916.4M
Special Dividend Paid
Long-Term Debt Issued -- -- $358.1M -- --
Long-Term Debt Repaid -$6.9M -$6.2M -$248.1M -$9M --
Repurchase of Common Stock -- $109M -$584.4K -- $20.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$496.7M -$495.8M -$507.5M -$753.2M -$943.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$731M $32M -$902K $412.2M $49.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$351.3M $214.1M $286.7M $460.6M $504M
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock