Financhill
Sell
20

AIABF Quote, Financials, Valuation and Earnings

Last price:
$0.06
Seasonality move :
21.48%
Day range:
$0.06 - $0.06
52-week range:
$0.06 - $0.20
Dividend yield:
0%
P/E ratio:
0.87x
P/S ratio:
0.65x
P/B ratio:
--
Volume:
--
Avg. volume:
540
1-year change:
-60%
Market cap:
$262.6M
Revenue:
$373.7M
EPS (TTM):
$0.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $779.2M $406M $1.5B $282.8M $373.7M
Revenue Growth (YoY) -72.78% -47.9% 260.24% -80.66% 32.13%
 
Cost of Revenues $1.3B $1B $1.7B $278.4M $354.7M
Gross Profit -$519.2M -$604.7M -$285.7M $4.4M $18.9M
Gross Profit Margin -66.63% -148.96% -19.53% 1.56% 5.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $134.9M $122.3M $160.7M $152.1M $165.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $465.5M $137.2M $168.1M $159.4M $176.3M
Operating Income -$984.7M -$741.9M -$453.8M -$154.9M -$157.4M
 
Net Interest Expenses $169.8M $164M $228.3M $32.4M $36.1M
EBT. Incl. Unusual Items -$1.3B -$851.5M -$811.1M -$179.1M -$194.8M
Earnings of Discontinued Ops. -- -- -- $251.7M $86.3M
Income Tax Expense $80.1M $35.2M $116.1K $5.4M -$2.1M
Net Income to Company -$1.3B -$862.4M -$889.6M -$179M -$194.8M
 
Minority Interest in Earnings -$184.7M -$176M -$154M $1.3M $3.1M
Net Income to Common Excl Extra Items -$1.4B -$897.6M -$889.7M -$184.3M -$192.7M
 
Basic EPS (Cont. Ops) -$0.36 -$0.19 -$0.18 $0.02 -$0.03
Diluted EPS (Cont. Ops) -$0.36 -$0.19 -$0.18 $0.02 -$0.03
Weighted Average Basic Share $3.3B $3.8B $4.1B $4.2B $4.3B
Weighted Average Diluted Share $3.3B $3.8B $4.1B $4.2B $4.3B
 
EBITDA -$491.3M -$302.5M -$124.5M -$142M -$142.1M
EBIT -$984.7M -$741.9M -$453.8M -$154.9M -$157.4M
 
Revenue (Reported) $779.2M $406M $1.5B $282.8M $373.7M
Operating Income (Reported) -$984.7M -$741.9M -$453.8M -$154.9M -$157.4M
Operating Income (Adjusted) -$984.7M -$741.9M -$453.8M -$154.9M -$157.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $70.5M $437.3M $914.5M $109.2M $105.9M
Revenue Growth (YoY) -36.83% 520.12% 109.13% -88.06% -3.07%
 
Cost of Revenues $165.3M $509.2M $895.5M $59.2M $61.8M
Gross Profit -$94.8M -$71.9M $19M $50M $44.1M
Gross Profit Margin -134.49% -16.44% 2.07% 45.76% 41.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86.1M $3.6M $86.7M $99.9M $81.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $86.1M $3.6M $86.7M $88.2M $81.6M
Operating Income -$180.9M -$75.5M -$67.7M -$38.2M -$37.5M
 
Net Interest Expenses $39.4M $59M $79.6M $11.9M $11.9M
EBT. Incl. Unusual Items -$263.5M -$206.7M -$102.3M -$70M -$50.8M
Earnings of Discontinued Ops. -- -- -- $440.9M $217.1M
Income Tax Expense -$291.9K -$2.3M -$17.6M $2.7M $1.5M
Net Income to Company -$264.9M -$257.3M -$104.7M $553.7M $1.1B
 
Minority Interest in Earnings -$53.2M -$54M -$62.7M $226.8K $245.2K
Net Income to Common Excl Extra Items -$264.6M -$255M -$84.9M -$72.7M -$52.3M
 
Basic EPS (Cont. Ops) -$0.06 -$0.05 -$0.01 $0.09 $0.04
Diluted EPS (Cont. Ops) -$0.06 -$0.05 -$0.01 $0.09 $0.04
Weighted Average Basic Share $3.8B $4B $4.2B $4.3B $4.3B
Weighted Average Diluted Share $3.8B $4B $4.2B $4.3B $4.3B
 
EBITDA -$71.8M $10.9M $37.9M -$34.2M -$31.2M
EBIT -$180.9M -$75.5M -$67.7M -$38.2M -$37.5M
 
Revenue (Reported) $70.5M $437.3M $914.5M $109.2M $105.9M
Operating Income (Reported) -$180.9M -$75.5M -$67.7M -$38.2M -$37.5M
Operating Income (Adjusted) -$180.9M -$75.5M -$67.7M -$38.2M -$37.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $297.8M $1.2B $2.7B $1.3B $398.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $874.2M $1.4B $2.5B $1.1B $254.7M
Gross Profit -$576.3M -$278.7M $185.2M $166.7M $143.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $602.8M $229.9M $292.1M $342.4M $310.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $602.8M $229.9M $292.1M $278.6M $310.1M
Operating Income -$1.2B -$508.6M -$106.9M -$111.9M -$166.8M
 
Net Interest Expenses $167.2M $223.6M $257.6M $118.6M $47.1M
EBT. Incl. Unusual Items -$1.2B -$799.2M -$50.6M -$130.5M -$192.9M
Earnings of Discontinued Ops. -- -- -- $405.6M $486.1M
Income Tax Expense $117M $33.6M -$14.1M $17.8M $3.4M
Net Income to Company -$1.2B -$956M -$105.9M $448.8M $461.9M
 
Minority Interest in Earnings -$193.6M -$176.7M -$127.3M $38.1M -$9.9M
Net Income to Common Excl Extra Items -$1.3B -$987.9M $30.2M -$148.9M -$196.4M
 
Basic EPS (Cont. Ops) -$0.32 -$0.20 $0.04 $0.05 $0.07
Diluted EPS (Cont. Ops) -$0.32 -$0.20 $0.04 $0.05 $0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$730.2M -$135.6M $232.6M $4M -$144.5M
EBIT -$1.2B -$508.6M -$106.9M -$111.9M -$166.8M
 
Revenue (Reported) $297.8M $1.2B $2.7B $1.3B $398.1M
Operating Income (Reported) -$1.2B -$508.6M -$106.9M -$111.9M -$166.8M
Operating Income (Adjusted) -$1.2B -$508.6M -$106.9M -$111.9M -$166.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $243.7M $967.5M $2.2B $258.2M $297.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $588.6M $1.2B $2B $162.6M $180.8M
Gross Profit -$345M -$227.3M $155.4M $95.6M $116.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $162.5M $77.6M $210.4M $271.1M $225M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $162.5M $77.6M $210.4M $207.3M $225M
Operating Income -$507.5M -$304.9M -$55M -$111.7M -$108.6M
 
Net Interest Expenses $112.2M $171.9M $199.5M $35.1M $36.4M
EBT. Incl. Unusual Items -$670.9M -$618.4M $9.5M -$155.8M -$139.3M
Earnings of Discontinued Ops. -- -- -- $405.6M $799.5M
Income Tax Expense $538.6K -$686.3K -$15M -$2.5M $2.7M
Net Income to Company -$674.9M -$770M $4.6M $467.9M $960.1M
 
Minority Interest in Earnings -$138.3M -$138.9M -$111.4M -$304.2K $938.8K
Net Income to Common Excl Extra Items -$678.9M -$769.4M $22M -$153.3M -$142M
 
Basic EPS (Cont. Ops) -$0.15 -$0.16 $0.03 $0.06 $0.15
Diluted EPS (Cont. Ops) -$0.15 -$0.16 $0.03 $0.06 $0.15
Weighted Average Basic Share $11.2B $12.1B $12.3B $12.8B $13B
Weighted Average Diluted Share $11.2B $12.1B $12.3B $12.8B $13B
 
EBITDA -$178.3M -$42.1M $218.4M -$100.4M -$91M
EBIT -$507.5M -$304.9M -$55M -$111.7M -$108.6M
 
Revenue (Reported) $243.7M $967.5M $2.2B $258.2M $297.2M
Operating Income (Reported) -$507.5M -$304.9M -$55M -$111.7M -$108.6M
Operating Income (Adjusted) -$507.5M -$304.9M -$55M -$111.7M -$108.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $132.6M $301.7M $106.7M $153M $96.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $76.7M $73.9M $75.9M $118.1M $90.8M
Inventory $35.2M $36.9M $46.4M $64.1M $33M
Prepaid Expenses $72.3M $13.1M $32.3M $29.8M $92.2M
Other Current Assets -- -- -- -- --
Total Current Assets $686.4M $588M $401.6M $543.8M $244.7M
 
Property Plant And Equipment $2.6B $2.7B $2.6B $3.4B $141.4M
Long-Term Investments $460.4M $267.4M $332.6M $189.9M $17.8M
Goodwill $41.8M -- $62M $369.1M $51M
Other Intangibles $116.8M -- $107.7M $564M $3.9M
Other Long-Term Assets -- -- -- -- -$11.9K
Total Assets $4.9B $4.8B $4.5B $6.3B $6.9B
 
Accounts Payable $353M $313.6M $282.2M $286.7M $400.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $803.9M $935.2M $984.3M $1.2B $352.6K
Other Current Liabilities -- -- -- -- $13.4K
Total Current Liabilities $2.2B $2.2B $2.3B $3.3B $306.9M
 
Long-Term Debt $2.4B $2.8B $3B $3.8B $212.9M
Capital Leases -- -- -- -- --
Total Liabilities $5.8B $6.3B $6.7B $8.5B $9.1B
 
Common Stock $2B $2B $2B $1.9B $2B
Other Common Equity Adj -- -- -- -- --
Common Equity -$301.9M -$811.9M -$1.3B -$1.9B -$2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$585.6M -$729.9M -$860.8M -$281.8M -$277.5M
Total Equity -$887.5M -$1.5B -$2.2B -$2.2B -$2.2B
 
Total Liabilities and Equity $4.9B $4.8B $4.5B $6.3B $6.9B
Cash and Short Terms $132.6M $301.7M $106.7M $153M $96.4M
Total Debt $3.2B $3.8B $4B $5B $213.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $95.7M $89.6M $123.2M $212.8M $103.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $129.4M $164.7M $163.1M $143.4M $65.6M
Inventory $37.7M $41M $62.5M $81.1M $43.3M
Prepaid Expenses $66.7M $14.6M $26.8M $96.8M $21.8M
Other Current Assets -$2.4K $40.9M -$2.8K -$11.2K --
Total Current Assets $493.3M $412.8M $441.3M $629.8M $274.3M
 
Property Plant And Equipment $2.5B $2.3B $2.9B $3.5B $158.2M
Long-Term Investments $284.2M $253.7M $147.7M $200.6M $19.4M
Goodwill -- -- $469M $512.1M --
Other Intangibles -- -- $507.2M $568.6M --
Other Long-Term Assets -$3.1K -$12.1K $1.9K $10.4K --
Total Assets $4.6B $4.2B $5.8B $6.9B $7.6B
 
Accounts Payable $347.9M $433.9M $339.1M $311.4M $74.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.1B $955.2M $1.1B $840.7M --
Other Current Liabilities -$13.4K $15.3K -$3.8K -$9K --
Total Current Liabilities $2.4B $2.5B $3.1B $3.4B $317.2M
 
Long-Term Debt $2.3B $2.8B $3.7B $4.3B $211.9M
Capital Leases -- -- -- -- --
Total Liabilities $6B $6.5B $8B $9B $9.2B
 
Common Stock $2B $1.9B $1.8B $2.1B $2.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$656.9M -$804.4M -$447.7M -$415.4M -$313.8M
Total Equity -$1.4B -$2.3B -$2.2B -$2.1B -$1.6B
 
Total Liabilities and Equity $4.6B $4.2B $5.8B $6.9B $7.6B
Cash and Short Terms $95.7M $89.6M $123.2M $212.8M $103.9M
Total Debt $3.4B $3.7B $4.8B $5.2B $212M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.3B -$862.4M -$889.6M -$179M -$194.8M
Depreciation & Amoritzation $493.4M $439.4M $329.3M $12.9M $15.2M
Stock-Based Compensation -- $1.4M $2.4M $569.7K $416.1K
Change in Accounts Receivable $45.9M $2.7M -$167.9M -$43.4M -$25.4M
Change in Inventories $1.7M -$2.9M -$11.6M -$1.3M -$1.9M
Cash From Operations -$515.1M -$163.5M -$64.4M $309.9M $835.7M
 
Capital Expenditures $23.9M $12.1M $20.3M $52M $51M
Cash Acquisitions -- $5.5M -- $16.6M --
Cash From Investing $111.1M $96.6M -$44.9M -$22.3M -$42.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $143.5M $186.1M $265.7M $57.5M $46.5M
Long-Term Debt Repaid -$32.5M -$136.3M -$70.4M -$7.1M -$23.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$304.6M -$770.7M
Cash From Financing -$98.2M $258.2M -$71.3M -$256.4M -$748.7M
 
Beginning Cash (CF) $132.3M $301.4M $103.9M $144.9M $96.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$486.7M $174.5M -$188.5M $40.6M $61.2M
Ending Cash (CF) -$338.9M $459.1M -$92.6M $195M $174.4M
 
Levered Free Cash Flow -$539M -$175.6M -$84.7M $257.8M $784.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$264.9M -$257.3M -$104.7M $553.7M $1.1B
Depreciation & Amoritzation $109.1M $86.3M $102.1M $4.5M $6.5M
Stock-Based Compensation -- $394.9K $399.3K $122K --
Change in Accounts Receivable -$35.3M -$50.6M -$46.6M -$10.3M -$1.7M
Change in Inventories -$1.1M -$8.9M -$784K $1M -$7.3M
Cash From Operations -$48.4M $14.6M $101.5M $60.3M $449.3M
 
Capital Expenditures $818.8K $4.4M $20.2M $11.6M $5.6M
Cash Acquisitions -- -- -$44.5M -- --
Cash From Investing $62.6M -$5.2M -$26M -$18.8M -$17M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $59.5M -$2.1M $66.3M $260.1M --
Long-Term Debt Repaid -$31.9M -$50.5M -$28.2M -$87.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$4.9M -- --
Cash From Financing $26.6M -$54.5M -$86M -$37.1M -$330.3M
 
Beginning Cash (CF) $95.7M $89.6M $123.2M $212.2M $102.8M
Foreign Exchange Rate Adjustment -$1.5M -$3.2M -$24.5M -$4.8M $6.5M
Additions / Reductions $39.4M -$48.2M -$35M -$387.9K $108.4M
Ending Cash (CF) $133.6M $38.2M $63.7M $207M $217.7M
 
Levered Free Cash Flow -$49.2M $10.2M $81.3M $48.8M $443.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.2B -$956M -$105.9M $448.8M $461.9M
Depreciation & Amoritzation $455.3M $373.8M $330.2M $113.5M -$308.2M
Stock-Based Compensation -- $3.2M $1.4M $846.2K --
Change in Accounts Receivable -$64.6M -$1.7M -$190M -$132.2M $159.6M
Change in Inventories -$2.6M -$7M -$12.6M -$4.1M $2M
Cash From Operations -$406.2M -$33.9M $285.9M $465.6M $1.4B
 
Capital Expenditures -$7.2M $15.2M $49.5M $92.6M -$13M
Cash Acquisitions -- $5.4M -$33M $48.6M --
Cash From Investing $175.9M -$39.8M $5M -$92.9M -$11M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $192.8M $311.8M $150.5M $310.8M --
Long-Term Debt Repaid $9.5M -$335.3M $183M -$57.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $160.1M $98.4M -$259.6M -$309.7M -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$62M $4.8M $32.2M $68.2M $124M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$399.1M -$49.1M $236.4M $373M $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$674.9M -$770M $4.6M $467.9M $960.1M
Depreciation & Amoritzation $327.5M $262.6M $267.4M $11.7M $18M
Stock-Based Compensation -- $1.8M $794.9K $551.2K --
Change in Accounts Receivable -$12.4M -$17.2M -$43.7M -$14.1M -$4.6M
Change in Inventories -$4.1M -$8.1M -$9.6M -$2.2M -$8.2M
Cash From Operations -$157.5M -$27.6M $325.3M $485.1M $979.4M
 
Capital Expenditures $3.8M $7M $36.9M $39M $24.7M
Cash Acquisitions -- -- -$33M -- --
Cash From Investing $82.4M -$53.4M -$2.1M -$78.3M -$47.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $84.7M $210.5M $95.2M $348.6M --
Long-Term Debt Repaid -$122M -$320.9M -$67.5M -$117.8M -$7.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$16.4M -- -$232.2M
Cash From Financing $43.2M -$114.5M -$301.5M -$357.7M -$816.7M
 
Beginning Cash (CF) $260.5M $319.6M $414.3M $593M $296.3M
Foreign Exchange Rate Adjustment -$913.7K -$4.2M $4.5M $463K -$7.8M
Additions / Reductions -$32.8M -$199.7M $26.1M $49.6M $107.2M
Ending Cash (CF) $226.8M $115.7M $444.9M $643.1M $395.6M
 
Levered Free Cash Flow -$161.3M -$34.7M $288.4M $446.1M $954.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock